Loading...
HomeMy WebLinkAboutAgenda - Agenda Packets - Regular Meeting 7/19/2001AGENDA REGULAR MEETING SAN JACINTO CITY COUNCIL July 19, 2001, 7:00 p.m. San Jacinto Unified School District Board Room 2045 South San Jacinto Avenue, San Jacinto, California 1. ORGANIZATION Call to Order Roll CaII Invocation by Harold Hochberg, Shalom Alchem Pledge of Allegiance Special Presentations • 10851 Award to Officer Stoakes • Certificates of Appreciation to Tracy Cochran, Hemet/San Jacinto Chamber of Commerce & Muriel Dufresne, Golden Era Productions for work on the 4th of July Parade • WCROG (Rick Bishop) 2. PUBLIC COMMENTS: Any person may address the Council on any subject pertaining to City business not listed on the Agenda during this portion of the Meeting. A limitatiors of three (3) minutes shall be set for each person desiring to address the Council. 3. PUBLIC HEARING: 3.1 Landscaping, Lighting and Park District (LLPD) No. 1 for Fiscal Year 2001-2002. 3.2 Conditional Use Permit 9-00 — A Request for a Group Housing Facility for up to 24 Disadvantaged Youths between the ages of 12 and 17 on the Southeast Corner of Rasario and Main Street — Nick Tavaglione. 4. CITY DEPARTMENTS 4.1 First Reading — Ordinance Amending Purchasing Policies and Procedures. 4.2 Approval of Estudillo Mansion Master Plan City Council Agenda July 19, 2001 Page 2 4.3 Award of Bid — State Street Sidewalk and Miscellaneous Improvements 4.4 Resolution Establishing GIS Job Description 4.5 Approve Reduction of City's General Liability Self Insurance Retention from $125,000 to $150,000. 4.6 Approve Resolution Authorizing Surplus of Two Canines Due to Elimination of the Canine Unit of the Police Department. 5.0 CONSENT CALENDAR The matters listed under Consent Calendar are considered routine and will be enacted by one motion by City Council Members in the form listed. There will be no separate discussion on these items prior to the motion unless members of the City Council, staff or the public requests a specified item to be removed and/or discussed. Anyone wishing to discuss a consent calendar item should come forward upon invitation of the Mayor; state their name, address and the consent calendar item number. Speakers should limit comments to three (3) minutes. 5.1 Approve Warrant Register for Warrants, Prepaid Checks, and Payroll Checks, period ending July 6, 2001, and for period ending July 19, 2001. 5.2 Approve Minutes of Regular Meeting of June 21, 2001. 5.3 Approve Minutes of Special Meeting of June 28, 2001 5.4 Receive and File — Treasurer's Report for May, 2001. 5.5 Approval Final Tract 27797, Agreement for Completion of Public Improvements, and Subdivision Security — Kalpesh Homes. 5.6 Approve Payment of $30,000 toward Purchase of Property Adjacent to Mystic Lake in Lieu of Compliance with Original Mitication Request — San Jacinto Millennium Bridge at Soboba. 5.7 Approve Professional Service Agreement with Mark S. Israel and Associates to Provide Washington Representation Services for an Annual Amount not to exceed $11,600. City Council Agenda July 19, 2001 Page 3 5.8 Approve Deferral of Public Improvements and Payment of Development Fees Over a Period of Five Years for the San Jacinto Valley Academy 5.9 Receive and File — Financial Report for Period Ending May 31, 2001. 6. MAYOR/COUNCIL MEMBER REPORTS/DISCUSSIONS 6.1 Redistricting Report 6.2 Splect Voting Delegate and Alternate to Annual Meeting of the League of California Cities, Sacramento, Saturday, September 15, 2001 7. CLOSED SESSION 7.1 Public Employee Performance Evaluation Title: City Manager 8. ADJOURNMENT CHALLENGE TO LAND USE DECISIONS: Any person seeking to challenge a decision regarding land use made by the City Council as a result of a proceeding in which by law a hearing is required to be given, evidence is required to be taken, and the discretion in the determination of facts is vested in the City Council, shall be required to commence that action 90 days following the date on which the decision of the City Council becomes final as provided in Code of Civil Procedure Section 1094.6. Please refer to Code of Civil Procedure Section 1094.6 to determine how to calculate when a decision becomes final. It is the intention of the City of San Jacinto to comply with the Americans with Disabilities Act (ADA) in all respects. If, as an attendee or a participant at this meeting, or in meetings on a regular basis, you will need special assistance beyond what is normally provided, the City will attempt to accommodate you in every reasonable manner. Please contact City Hall at (909) 487-7330, at least 48 hours prior to the meeting to inform us of your particular needs and to determine if accommodation is feasible. I, Susan Matthew, City Clerk of the City of San Jacinto, do hereby certify that I caused to be posted the foregoing agenda this 16th day of July, as required by law. S A N JACINTO April 16, 2000 Ms. Maggie Mitchell CHP/Border Division Headquarters 9330 Farnham Street San Diego, CA 92123 Dear Ms. Mitchell, AGENDA /•,- During the time of June 7, 2000 through March 29, 2001, Officer William Stokes ID#4210 qualified for his 1st 10851 Award. Officer Stokes recovered a total of 12 stolen vehicles of which 5 were rolling. There were 6 suspects arrested and the total value of the vehicles recovered was $30,000. We request the presentation be scheduled on June 21, 2001 at 1900 hours during a Council Meeting. If you have questions, please contact Sergeant Bryan Vig at (909) 487- 7364, Monday -Thursday 0700-1700 hours. Our fax number is (909) 654-5600. Barry Bac lk und, Commander POLICE DEPARTMENT THE C` T Y OF SAN JACIN Administration June 8, 2001 Rick Bishop, Executive Director Western Riverside Council of Governments 3880 Lemon Street, Suite 300 Riverside, CA 92501 Dear Mr. Bishop: AGENDA This is to confirm that you will present to the City Council of the City of San Jacinto a "Primer on the Western Riverside Council of Governments" at their regular meeting of Thursday, July 19, 2001. The meeting begins at 7:00 p.m., and I will schedule you under the "Presentations" portion of our agenda, which is generally the first item of business. We look forward to your presentation. Sincerely, Susan Matthew, CMC City Clerk 201 E. Main Street San Jacinto, CA 92583 Tel: 909/654-7337 i Fax: 909/654-3728 WRCOG June 4, 2001 Western Riverside Council of Governments County of Riverside, City of Banning, City of Beaumont, City of Calimesa, City of Canyon Lake, City of Corona, City of Hemet, City of Lake Elsinore, City of Moreno Valley, City of Murrieta, City of Norco, City of Perris, City of Riverside, City of San Jacinto, City of Temecula To: Members, WRCOG Executive Committee Members, WRCOG Technical Advisory Committee From: Rick Bishop, Executive Director r 1jyC Subj: What is WRCOG? Presentation .44 Attached please find "A Primer on the Western Riverside Council of Governn• f nts." I developed this with the purpose in mind of providing bnef presentations to the Board of Supervisors and to City Councils in order to give elected officials - particularly those who do not regularly interface with WRCOG - an overview of WRCOG's various activities. As I mentioned previously, please do not hesitate to contact me at 909-787-7952 if you would like a presentation provided to your Board/City Council. Thank you. Attachment: "A Primer on the Western Riverside Council of Governments" I1:1Letters\Final 20011whaliswrcog. mem 3880 Lemon Street, Suite 300 • Riverside, CA 92501 • (909) 787-7985 • Fax (909) 787-7991 www.wrcog.cog.ca.us A Primer on the Western Riverside Council of Governments WRCOG Mission Statement To provide a voluntary forum and structure to facilitate local governments to plan, coordinate, advocate and when appropriate, implement cooperative programs of a regional nature within western Riverside County, in order to maintain and enhance the quality of life for residents A Primer on the Western Riverside Council of Governments By 2020 in California, only Riverside, San Bernardino and Los Angeles counties will add more than 1 million people. Riverside's population is projected to triple to 4.5 million by 2040. A Primer on the Western Riverside Council of Governments Major Program Activities for 2001 ■ SCAG ■ AQMD ■ RCIP ■ TUMF ■ Legislation ■ Solid Waste/Hazardous Waste Planning ■ GIS / Demographics support A Primer on the Western Riverside Council of Governments How is WRCOG funded? ■ 94% from grants ■ 6% from member dues ■ Proposed dues increase of 5% is first in 10 years ■ Calimesa's annual dues would increase from $1,700 to $1,785 TO: FROM: SUBJECT: AGENDA ITEM NO. 3.1 The Honorable City Council Bernard Simon, inance Director Levy of Assessment for Landscaping, Lighting and Park District No. 1 for Fiscal Year 2001-2002 RECOMMENDATION 1) Hold Public Hearing 2) Consider Adoption of Resolution No. 2294 Confirming a Diagram and Assessment and Levying the Assessment for Landscaping, Lighting, and Park District No. 1 for Fiscal Year 2001-2002. BACKGROUND On June 7, 2001, the City Council adopted Resolution No. 2287 declaring its intention to levy and collect assessments within Landscaping, Lighting, and Park District No. 1 for Fiscal Year 2001-2002 and Giving Notice and Setting the Time and Place of the Hearing on the Levy of the Proposed Assessment. The Hearing was duly noticed and the Resolution of Intent published setting the Public Hearing for Thursday, July 5, 2001, at 7:00 p.m. Subsequently the July 5 meeting of the City Council and the Public Hearing on the LLPD No. 1 Assessment was adjourned for lack of quorum and reset to the Regular Meeting of July 19, 2001. Notice of the Public Hearing adjournment and reschedule was published and posted at the City Council meeting room. The Engineer's Report has been on file with the City Clerk and available for review by the public. JUSTIFICATION Adoption of this resolution is required in order to continue the assessment for the District. BUDGETARY IMPACT The amount of the levy on each parcel is the same as it was for Fiscal Year 2000-2001, and is set forth on the attached Maintenance Estimate for 2001-2002 Fiscal year. This levy rate is not sufficient to cover the full cost of the current level of service provided to the District and the 2001-2002 Budget contains a subsidy from the General Fund to cover costs. Pursuant to Articles XIIIC and XIID of the California Constitution, a vote of the property owners in the district is required in order to increase the assessment. ATTACHMENTS Resolution No. 2294 Excerpt from the Engineer's Report titled Maintenance Estimate, 2001-2002 Fiscal Year. NOTE: Copies of the Engineer's Report were previously provided to Council. Copies will be available in the meeting room during the Public Hearing or will be provided on request to the City Clerk. Cost Items Personnel Services Maintenance & Operations Supplies & Materials Professional & Specialized Services Repair & Maintenance Contracts, Leases & Rents Utilities Insurance & Bonds Capital Outlays luterfund Transfer (Gas Tax Funds) . L1 Ltt1 Ltttttl Lt1 U. U L1 U U L L L1 LI LL CITY OF SAN JACINTO LANDSCAPING, LIGHTING AND PARK DISTRICT No. 1 MAINTENANCE ESTIMATE 2001-2002 FISCAL YEAR Landscaping A-1 A-2 Irr Ca 4 wide -a S in; ;Ra:who S e Jai $55,836' $9,762 $9,8061 19,857 48,005' 50,513 81,7441 A-3 BENEFIT ZONES Lighting Parks 1 Street Trees Cost Item E 11 Totals C sy-wid $95,156 $5,747 $5,747 3 2,4741 6,230 17,960I 1,2831 7,6161 46,752 11,7161 34,4601 50,978 10,754, 15,616 154,852 TOTALS 1 $255,955 $35,989' $73,728 Amount per AU $34.76 $229.961 $77.001 TOTAL AMOUNT TO ASSESSMENT $641,063 $231,291 $25.891 24,348 $0. $44,101,i $011 $0', $14.67 $0 $46,521 $103,657 $147,668 $287,314 ' $0 F I'. ($45,000) Notes: 1. Personnel Services include salaries and fringe benefits. 2. Supplies and Materials include office supplies, uniforms and safety equipment, small tools, etc. 3. Professional and Specialized Services include assessment engineering, legal counsel, City administration and County Auditor fees. 4. Repair and Maintenance includes building and vehicle R&M, parts and supplies for landscaping, irrigation and mowing, and street light R&M. 5. Contracts, Leases and Rents include weekend restroom maintenance, landscape maintenance contracts, traffic signal maintenance provided by Riverside County/CALTRANS, and vertical surface maintenance (graffiti abatement). 6. Utilities include water, electricity, and street light maintenance provided by SCE and City of San Jacinto. 6 RESOLUTION NO. 2294 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN JACINTO, CALIFORNIA, CONFIRMING A DIAGRAM AND ASSESSMENT AND LEVYING THE ASSESSMENT FOR LANDSCAPING, LIGHTING AND PARK DISTRICT NO. 1 FOR FISCAL YEAR 2001-2002 WHEREAS, the City Council of the City of Jacinto has initiated proceedings for the levy and collection of assessments for Fiscal Year 2001- 2002 for Landscaping, Lighting and Park District No.1 pursuant to the provisions of the Landscaping and Lighting Act of 1972, Division 15 of the Streets and Highways Code of the State of California for the maintenance of landscaped areas, street lights and public parks; and WHEREAS, the City Council has ordered the filing of an Engineer's Report with the City Clerk, a report pursuant to law for the City Council's consideration and subsequently thereto the City Council adopted its Resolution of Intention approving the Engineer's Report, and declaring the intention of the City Council to order the levy and collection of assessments to pay the costs and expenses of maintaining the landscaped areas, street lights and public parks in the District for the fiscal year commencing July 1, 2001 and ending June 30, 2002; and WHEREAS, in November, 1996 the voters of the State of California passed Proposition 218 which added Articles XIIIC and XIIID to the California Constitution requiring, among other things, new procedures for the approval of the levying of assessments against read property; and WHEREAS, Article WIIID of the California Constitution requires that assessments comply with state procedural and approval provisions by July 1, 1997, unless and assessment district meets certain exemptions as set forth in Section 5 of the Article which exemptions include the following: "(a) any assessment imposed exclusively to finance capital costs or maintenance and operation expenses for sidewalks, streets, sewers, water, flood control, drainage system or vector control." "(b) any assessment imposed pursuant to a petition signed by the persons owning all of the parcels subject to the assessment at the time the assessment is initially imposed"; and WHEREAS, the District assessments proposed for the 2001-2002 Fiscal Year are exempt from Proposition 218 because the assessments either generate revenue for the operation and maintenance of streets and highways, all expenditures thereunder qualifying as street maintenance as defined by the State of California or the assessments were approved by the property owners at the time they were originally imposed; and WHEREAS, the adoption of this Resolution, among other things, is required to levy the proposed assessment for Fiscal Year 2001-2000 for the District; NOW, THEREFORE, BE IT RESOLVED, determined and ordered by the City Council of the City of San Jacinto, as follows: SECTION 1: Following notice duly given by publication, the City Council has held a public hearing regarding the levy of the proposed assessment within the District for the Fiscal Year commencing July 1, 2001 and ending June 30, 2002 to pay for the costs and expenses of maintaining and servicing the public landscaped improvements, street lights and parks installed and constructed within the District. All interested persons were afforded the opportunity to hear and be heard regarding protests and objections have been considered by the City Council. SECTION 2: The City Council hereby confirms the diagram and assessment set forth in the Engineer's Report for Fiscal Year 2001-2002 and orders the maintenance and servicing of the public landscaped improvements, street lights and parks installed and constructed in the District. SECTION 3: The adoption of this resolution constitutes the levy of an assessment for the Fiscal Year commencing July 1, 2001 and ending June 30, 2002. Said assessment is levied without regard to property valuation. SECTION 4: The maintenance and servicing of the public landscaped areas, street lights and parks shall be performed pursuant to law and the County Auditor of Riverside County shall enter on the County Assessment Roll opposite each lot or parcel of land the amount of the assessment and such assessment shall then be collected at the same time and in the same manner as the County taxes are collected. After collection by the County, the net amount of the assessments shall be paid to the City Treasurer. SECTION 5: The City Treasurer shall deposit all moneys representing assessments collected by the County to the credit of a special fund known as Landscaping, Lighting and Park District No. 1 Fund, SECTION 6: The City Clerk is hereby authorized and directed to file the assessment with the County Auditor, together with a certified copy of this Resolution upon its adoption. vote: SECTION 7: A certified copy of the assessment diagram shall be filed in the office of the City Clerk and open for public inspection. APPROVED AND ADOPTED this 19th day of July, 2000 by the following AYES: NOES: ABSTAIN: ABSENT: Patrick A. Williams, Mayor ATTEST: Susan Matthew, City Clerk Agenda Item 3.2— July 19, 2001 TO: The Honorable City Council s FROM: Tim Hults, Planning Director"t SUBJECT: Conditional Use Permit 9-00 —A request for a group housing facility for up to 24 disadvantaged youths between the age of 12 and 17 — The site is on the southeast corner of Rosario and Main Street — Nick Tavaglione RECOMMENDATION. By motion, approve Conditional Use Permit 9-00, based on the Findings of Fact and Conditions of Approval. BACKGROUND: On April 5, 2001 the City Council considered ratification of the Planning Commission approval of Conditional Use Permit 9-00, which allowed the conversion of an existing 10-unit apartment complex into a board and care facility capable of housing up to 24 kids between the ages of 12 and 17. The Council opted not to ratify the Commission decision and instead set the matter for public hearing. The Council asked for clarification on a number of issues related to the proposal. Among the issues were the occupancy ratio to supervision, provision of a detailed program statement including the proposed treatment plans, detailed description of the clientele, disclosure of all licensing requirements, and the provision of the applicable floor plans. As a result, the applicant provided a detailed program description identifying the management and supervision structure, the clientele to be served, the licensing requirements and a set of applicable floor plans. JUSTIFICATION: The Planning Commission determined that the group home is compatible with the High Density Residential land use designation of the General Plan and the R-3 (Multi -Family Residential) zoning classification. In addition, the group housing facility helps to promote and achieve safe and decent housing for disadvantaged youths, consistent with the Housing Element of the General Plan. BUDGETARY IMPACT - None anticipated. ATTACHMENTS: 1. Site Plan 2. Floor Plans 3. Letter From Nick Tavaglione 4. Letters of Support from the County of Riverside Department of Social Services 5. Written Statement Responding to Questions concerning Licensing, Funding, Trinity-Whitewater Comparison, and Designation as an Open Facility 6. Program Statement and Administrative Organization 7. Findings of Fact 8. Conditions of Approval 9. Initial Study lo' 93`� 221 r 5: 10 UNIT APAK N. ITS LAUNDRY CARPORT 8 CARS CARPORT 2 CARS TRASH AREA ANC SURFICE . 1. PLANTING AREA CONC. WALK STAIRS UP W.I. FENCING WITH CONC. PIERS AT 10'- 0" MAX.15'-0" HIGH TREES PALM TREE GRASS AREA B/QUE BASKETBALL COURT 4ICNIC TABLES SHUFFLE BD. SWING SET (AMP UP IANDBOX iB 20 i 10' ARCH WILLARD C. MILLER ARCHITECTURE PIANgII I TECT 2323 CENTRAL AVE.RIVERSIDE.CA.92506 909-683-5204 NICK TAVAGL IONE 909-789-2906 06/21/01 ' 40A P.003 FACI Applicants/Ha acquired .uoh.e tn.ldldwn, b.1h, window aces from ih. roans 1a + doss ioscads. Use r+iwansuc —4471 , I r Plan) of the dux plan a the ham. art N*y er►d Waldo y.ld. Th.11ooreke d Wail roam. Orel* the names d the moms that elR be used by Doer end ti awe d en .nn.ip.ne6► (see mWg.nwy Oros -r Mud. Maw warn doe (.q. lid ■ Bee becalm i • .'. y 1 .... . � t Y I 1 I a. 1 ,. • C5.r..",_.1....1 1 I • ^P y 1 `1 t . • �__.._ r 1 g t i h r I•s _ , t - - •, 1, s y J. 1 1_. 1 w— I w. A .R C M I 7 E t J »a m11Yrl Amlt IlM.ei.uw I11$.413.Sl01' ibnami L-• 1 1, 1 1 1 1 1 1_ 11 1 1 1 t,l 1 1 .- WIN We NICK TAVAGL IONE 909-789-2906 OS/211O1 4OA P.004 APPOgoiribaror- --1ti a4Nslullafaiaborplonof*Nan.a aup�yid 0.TI or.'duiiiemit NoliswthI iehsn,NO . � e.:C,Math, pEthovoos1stitwfMb i*.4bp, .. Ulla" sdw iroan �r resws .. 1 t1..,L in e14i1 of eit.p0a incij t r.�li+iro.ni y r- Pliiyj, 81101 ROM SINS 4a 1 1..1 Li.I �.f I 1 ■■ . num 1_ h� 111111111111111111 •. ; Mu11�11 low MO II. 4. ..)... L.... I . . • . ...L.:co.A./pii7z. .., t r--11 eel in. : .11 -� �.T..T t__L.I .i. r... 4: ..: - ��' /h'` /F�i�T/RAY... .,., G. A—v re2 1 (II ' .1 ; ( -:.1' , 2 y� ..•.." .,7 MO aa t.:;, mu 1jIIM ff'ftft III '. i•-4 e r : `_ a F r : 1■� ■M. ' 1 '., 11• ' !-•� a' " "f i••1-4....._•(..t-t .;.,I -.-i . 1 1- i^r,•r..h.',b._ .. r7 I �..;.,,; 4.. ' M. Ell •,im�ilur '..-- .. �..:} ! '_ r 1 .a ,+ „ L■atan ss UM .NM . i. i.. ; G11� I w .1, _:.: . • .. _ _ENIlia =i—,-1'�._—.t' 1.- ..-7. ■■ 1.• n ' - -t"1_ y1ll t 1 ■. . ...:- - f __ ! sm OM 4 ME ry�� m Ili .. BM .., • .�::.. • 1 , �NON 1�11 :-.+ j• 1 ,r ' .�..-. . i i ri ,' . , Aa 1N �rr Yl�w,rrMEM.., "", A.•�.,�rw�,...'_ wr _awca.... _.... r0 ..",17ren7Namila. .:.i- / -t.• ... .�y. k.3. . ; ...�. .a..•t,... .,. In E11 ��i��M��..,..I ..��..1...:,An 1-7—• 4- .. lr.l....yy �� ...L NICK TAYAGLIONE 909-789-2906 05/21/01 40A P.005 ON 5/774- iciJ-rrY p7)R- f3. PRP --6-41 .6. _ +1 i... . 1 .i i• f {f ''' • • t I l' T. ti ". 1-1' 4. '" k' +' .i.. . - :: . • • .. i I •. 1-0-, • ^►A . -,,. J 4-1. {. f1. ! 1'1 c F/c C L-),55 FOR le 41.111 ,' .,1.. .tir•.. w.r.�.��. I 1 �i•l.tliy .I . J h--r .d 4 1 .4 �, i ..i...-�.. } i. - iirGwr�i iir� ` pawn VgSr .,. . . 1 �.. . • �. i f M F1J11-1I11.f1111E1 I. July 3, 2001 City of San Jacinto Mayor and City Council Members 201 E. Main St. San Jacinto, CA Re: Plan -It Life Group Home Dear Mayor and City Council Members; On June 20, 2001 we mailed out invitations to everyone that had signed a petition against the Plan -It Life Group Home and all landowners within 300' of the property, inviting them to a Town Meeting at the facility on June 28. Although the administrator, social worker, asst. administrator and several of our qualified staff were there to answer questions, no one from the neighborhood attended. We are concerned that no one was interested enough to show up. On May 17, 2001, we met with Dr. Peter Demyan, Superintendent of San Jacinto Unified School District who was very favorable to working with the facility program and even suggested our staff could help with kids in the school district by providing educational workshops covering: 1) Social Skills 2) Anger Management 3) Drug Education 4) Conflict Resolution 5) Communication 6) Self -Esteem Building 7) Goal Setting 8) Importance of Life Skills all at no cost to the City. We reviewed all aspects of the program with him and will be working closely with Dr. Demyan regarding the teacher and principal of our on grounds school. This is important because there will be no impact on the school district due to our having an on grounds school. The County of Riverside has chosen the San Jacinto/Hemet area as the location for this type of facility. Please remember the conditional use permit approved by the San Jacinto Planning Commission is for one year only and is only renewable after approval by the council. Also, the license for Plan -It Life is provisional for one year and renewable only if the facility program has followed all regulations and requirements as governed in Title 22 State Regulations governing the management of Group Home programs. The state will scrutinize the program and can show up anytime day or night, unannounced, to make sure the program is being followed to the smallest detail, including that the meal being served is the one that is on the planned menu for that day. Be aware that Title 22 State Regulations require that the program have a procedure to deal with community complaints. We have 3 individuals, Sheila C. Marshall- McLean, MA MFT, facility administrator; Lorraine Gallegas, MA MFT Intern; and Ann VerMeulen, facility assistant administrator who are available 24 hours to address any and all complaints. In brief, the procedure will be as follows: 1) Neighbors will have a 24 hour number to contact in which to make a complaint 2) The complaint will be investigated and a written response given to them in 48 hours 3) The response will include corrective measures if deemed necessary 4) All information will be kept on file and reviewed by the state community care licensing office 5) Complaints are available as public record. Additionally, the Chief of Police is willing to work with us on procedure should we need their services. However, our staffing pattern is such that it indicates a low need for police involvement, if any at all. Our staff is highly qualified and experienced. The County of Riverside is going to provide a social worker on grounds, at their cost, to assist the program in any way necessary. This is in conjunction with the 2 social workers we have on grounds serving our program. Enclosed, please fmd the Letter of Support from the County of Riverside which indicates a need for this type of facility in the Eastern section of the County and a letter from Craig Johnson, Department of Social Services Recruitment and Resource Development Supervisor reiterating our ability to run such a program without "any threat or concern" to the community. He is willing to meet with council members if needed. Please feel free to call him at 909-358-3050 Also enclosed, you will fmd a synopsis of the program and training topics that will be offered to the youth and a list of corporate administration and telephone numbers to contact them. We are asking that you give us a chance to help children who are in need of these services. If after the first year we have not been able to meet the provisions of the conditional use permit or that the neighborhood feels we are a "problem", we will seek an alternative program sight. Respectfully, Nick Tavaglione Plan -It Life Probation Department Marie Whittington Chief Probation Officer 4095 Lemon St., Third Floor P.O. Box 833 Department of Public Social Services Riverside, CA. 92502 Dennis J. Boyle Director 4060 County Circle Dr., Riverside, CA 92503 IN PARTNERSHIP FOR OUR CHILDREN" Department of Mental Health John J. Ryan Director 4095 County Circle Dr., Riverside, CA. 92503 April 20, 2001 Plan -It Life 2465 Mary St. Riverside, CA Re: LETTER OF SUPPORT Ref: S/Foster Care Misc-01 Riverside County Department of Public Social Services (DPSS), as representative for the Riverside County placing agencies (Probation, Mental Health, and DPSS), supports your new program, Plan -It Life at the RCL level 12 for ages 12 - 17 years. This group home is located in the San Jacinto area of Riverside County. We make the following statements as to this proposed program: 1. We are in need of your program. 2. We believe you will run an effective and efficient program. 3. You agree to accept children for placement whenever the source of payment is AFDC-FC. Granting the proposed operation will not impact the State General Fund, as youth placed would be youth who would need to be placed in a group home with the same RCL if they were not placed here. This letter expires 18 months from the date shown above. If your group home is not opened within that period you will have to apply for another Support Letter. Sincerely,Q S Bob Brunson Regional Manager is Social Services Department of P Dennis J. Boyle, Director June 18, 2001 To Whom It May Concern: • 0 Administrative Office 4060 Courtly Circle Drive Riverside, CA 92503 0 Eligibility Administrative Services 3950 Reynolds Road Riverside, CA 92503 ❑ DPSS Medi-Cal Trailer Riverside General Haspital-UMC 9281 Magnolia Avenue Riverside, CA 92503 0 4260 TMuesquite Avenue Riverside. CA 92501 0 23119 Cottonwood Avenue Building C 2nd Floor Moreno Valley, CA 92553 REFER REPLY TO ❑ I020lowa Avenue Riverside, CA 92507 0 3178 Hamner Norco. CA 91760 ❑ 44-700 Palm Street, Suite A Indio, CA 92201 0 68615A Perez Road, Unit 9 Cmhedml City, CA 92234 0 71-777 San Jacinto Drive Rancho Mirage, CA 92270 ❑ 161 West Ramsey Donning, CA 92220 ❑ 1225 West Hobson Way Blythe, CA 92225 ❑ 43264 Liminess Pars. Dticc Building Suite D-1 Temecula, CA 92590 0 575 Chary Slicer Elsinore. CA 92530 0 1075 N. State Street Hemet. CA 92543 2055 N. Perris Blvd, Sm- 1 Penis. CA 92571 0 Adoption Services 10281 Kidd Spec: Riverside, CA 92503 0 Arlington Office 10281 Kidd Street Riverside. CA 92503 This letter is written regarding the Plan -It Life Group Home Project. In my three years of coordinating and reviewing prospective group home projects, I can uncategorically state that the Plan -It Life Project is one of the best planned and staffed facilities I have reviewed. This plan will have a higher staff to child ratio than required by state regulations, and the treatment team is well qualified to address the needs of the children placed. In addition, the physical layout of the facility provides a safe and secure environment for those housed in and around the facility. This facility is designed to meet an urgent need that exists in Riverside County. Currently, when a child is placed in a psychiatric facility, there are very limited places to discharge the minor after he/she has received adequate services to address the presenting problem. The result is that children remain at the psychiatric facility much longer than necessary. Plan -It Life will provide an immediate placement that is well staffed and qualified to continue the treatment initiated and thereby create greater prognosis of mental health stabilization. I see no reason that this facility would cause any threat or concern to the community as it will house minors whose behaviors are stable and non- threatening, and there will be staffing that exceeds the state requirements. If there are any questions or concerns, please contact me at (909) 358-3050. Sincerely, Craig Johnson Recruitment Supervisor NICK TAVAGLIONE s- Bs-2 0g/wvol 12:w4F 0.0o2 1. The program is governed by the State Community Care Licensing Department. This department gives a license to operate once all the requirements Eire outlined according to Title 22 Guidelines. Prior to this the County of Riverside, Department ofChildrens Services Residential Services issues a Letter of Support- indicating that such a facility is needed. (Copy of letter attached.). 2. The facility will receive funding from the State/County in the form of AFDC/FC Funding. The amount is determined by: a) The professional staffing pattern b) Client to staff ratio c) Structure and supervision offered by the outlined program 3. Trinity Whitewater Probation Facility aka Guadeloupe Home for Boys This facility houses incarcerated males who have committed serious crimes and warrant treatment. It is a probation facility, all placements come through the Dept ofProbatioa It is a large facility, 9(+beds. Findings: In 1999, 2 female staff/counselors were terminated following an investigation of alleged sexual misconduct. The staff/counselors were terminated for engaging in 1) inappropriate sexual contact with inmates 2) oral copulation. Plan -it Life will not be taking children that have committed serious crimes. Staff members will be screened. There will also be security cameras in each unit . 4. California does not permit locked group home facilities at any level. State hospitals and acute care psychiatric hospitals are the only treatment facilities that are allowed to be locked. Juvenile hall and prisons are locked facilities as well - correctional institutions. P witi1a ;hilailkbInUla lli.V7 *. PLAN -IT LIFE GROUP HOME San Jacinto, CA PROGRAM STATEMENT 1. PURPOSE, METHODS & GOALS: 1. Purpose: The purpose of the Plan-lt Life Group Home is to provide emergency placement and interim placement of teenagers ages 12 through 17. The program will provide a safe environment to help residents stabilize problem behaviors that interfered with successful placements in the past and could hinder placement in the future. These residents have had difficulty in prior placements with peers, as well as with staff, may have been on the run, have not shown an ability to bond in other placements, and have had a difficult time dealing with their emotional problems. The program will provide 24-hour residential care within the guidelines of a group home that is licensed by the State of California and designed to meet the needs of behaviorally and emotionally deficient teenagers. The program will focus on assisting the residents to 1) work on school attendance, 2) gain the discipline they need to help them be successful in the future, 3) complete diagnostic testing as needed to help determine the type of placement needed, and 4) give the residents a change and a chance to start over (a fresh start). The program will demand that residents participate in planning their futures and take responsibility for their lives. It is their life and they need to know how to plan it, how to decrease the struggle with power figures, and how to focus on developing their own social skills, intellectual skills, building autonomy, emancipation skills, vocational areas of interest, as well as spiritual needs. The residents, like all children, need a) to be listened to, b) given valuable information that they can use to make decisions, c) given the language to express their feelings and opinions, d) develop positive coping skills, e) to be taught living skills and social skills, f) to take responsibility for their actions, g) to learn to protect themselves, and h) to learn to problem -solve. It is our intent to provide the best care possible for the residents and, at the same time, assist them in gaining control of their behavior. Assisting them only to the level of stabilizing their problem behaviors, in order that they may be successful in a long-term placement. 1. One program goal is to provide food, shelter, clothing, and a sense of security, as well as belonging to residents who are in need of these things, to provide them with alternative ways to manage their feelings, along with appropriate social skills and improving relationships. 2. The second goal will be to give the resident an opportunity to start over; meaning that the resident can use the program as a starting point to really look at their future and have some input in planning their lives within the guidelines and framework of Title 22 and requirements by Children's Court and/or the Probation Department. Realistic future plans and goals. 3. The third goal will be to provide the necessary assessment required to complete a thorough evaluation of the resident's past involvement in the system, on all levels, and provide thorough psychological assessment, psychiatric assessment, a psycho -social evaluation, and medical history. The evaluation will also include evaluating cognitive needs, and the resident's ambitions, strengths and weaknesses, as well as their abilities. The evaluation will cover all areas from complete psycho -social evaluation to daily living skills, hygiene, and independent living skills. Each assessment will carry with it a tool to monitor the ongoing progress of the resident once they enter the program. 4. The fourth goal will be to provide basic instruction in social skills, self- esteem building, being trustworthy, home rules vs school rules, classroom rules and responsibilities, dealing with authority figures, how to deal with problems, and learning to work with others. It will further provide instruction on relating to peers and adults on how to make friends, how to deal with instructions, how to maintain a friendship, how to share, how to assist someone. It will provide some basic instruction on understanding social situations, reviewing some personality attributes, how to get along with others in the community, as well as some every day etiquette and activities. The general program will be specifically designed to accommodate 24 males and/or females who range between the ages of 12 and 17. The facility is designed such that it can accommodate 12 females and 12 males who are in need of stabilization services and/or emergency placement. The facility will provide a consistent and stable environment for emergency placements, as well as interim placements. A resident can stay at the Plan -It Life facility for up to six months. During this time, all of the above services previously mentioned will be offered and available to the resident. The program will be designed to accommodate, as previously stated, a total of 24 residents. There will be eight apartment type units with a learning center on grounds. Each apartment type unit will house three residents each and consist of two bedrooms, 8. To present them with different opportunities that will stimulate their ideas. 9. To assist them in developing trust. 10. To teach communication skills and empower them. 11. To teach assertiveness training and how to set boundaries. 12. To teach stress management and anger reduction. 13. To teach that they are important and to assist them in taking responsibility for the direction of their lives. 14. To assist them in understanding how they fit in while exhibiting appropriate behaviors. Developing confident id self-esteem, The treatment program will cover some of the following topics under the heading of"Self-Esteem" A) Affirmations B) Who Am 1? C) How Do I Feel About Myself? D) How Do 1 Fit Into My Family? 5) Philosophies on Life 6) Role Models 2. Developing social skills, Some of the topics that will be covered include: 1) How to give a compliment to others 2) Expressing feelings appropriately 3) Asking for permission 4) Asking for help 5) Getting along with others 3. Decreasing the occurrence of problem behaviors, 1) Conflict resolution 2) How to deal with fear 3) Dealing with someone else's anger 4) Learning to say no and still be friends 5) Becoming aware that there are all kinds of families and how the family situation has affected the behavior of the residents 4. Providing instruction for daily living skills 1) Cooking 2) Cleaning 3) Taking care of personal belongings 4) Completing laundry 5) Making decisions 5. Grooming and hygiene, cooking 1) Learn to read a menu 2) Learn to use measurements and relate it back to school with math, etc. 3) Learn the importance of good grooming and hygiene and self - presentation 4) Learn to take responsibility for themselves 6. Maintenance of living situation. I) How to interact and work -through issues with those living in the same unit 2) Begin to build trust in themselves and others 3) Learn to take pride in where they live and the things they have 4) Develop confidence and self-esteem 7. Anger management. Here, the residents will learn to 1) Communicate and handle their anger 2) Create a safe environment for sharing 3) Become aware that they are not alone in their feelings 4) Develop impulse control, understanding what loss of control means 5) Develop a rage gauge to assess themselves just prior to "blowing it" 6) Develop skills to manage anger. 8. Conflict resolution. In this part of the program, the residents will 1) Understand where influences come from 2) Learn assertiveness training skills 3) Leam to take responsibility for their actions 4) Learn how to stand up for their rights, beliefs, and opinions 5) Know that they have a right to be safe 6) How to follow instructions and make decisions 9. Decision -making. 1) Learn to say no and still be friends 2) Know that it is okay to stay safe 3) Learn how to feel good about themselves once a decision has been made 4) Realize that they are not alone in their feelings 10. Communications 1) Learn different ways to communicate 2) Take responsibility for themselves using "I" statements 3) Learn to listen to others 4) Learn how to communicate with peers and family members 5) Learn how to get their needs met by expressing them appropriately The facility will have an on -grounds "store" where residents can purchase select items, according to merit. PROGRAM SCHEDULE FOR A ONE -WEEK PERIOD A typical group home day is planned according to the following schedule: Monday through Friday: 6:00 6:10 6:15 6:45 7:00 7:30 7:40 8:00 8:00 a.m. a.m. a.m. a.m. a.m. a.m. a.m. a.m. a.m. - 3:15 p.m. 3:20 p.m. 3:30 p.m. 5:00 p.m. 5:30 p.m. 6:00 p.m. 6:30 p.m. 7:30 p.m. 8:30 p.m. 9:00 p.m. 9:30 p.m. On Fridays Saturdays: 7:00 a.m. 7:10 a.m. 7:15 a.m. 7:45 a.m. 8:00 a.m. 8:30 a.m. Program participants awake. "Good morning." Participants make their beds. Time to dress and prepare for' the day. Complete assigned chores, which need not take more than 15-minutes Breakfast is served. Breakfast is completed. Residents leave for school (transportation is provided). School day begins. 2:45 p.m. Staff performs routine duties or is available for any crisis which could occur. Residents arrive home from school. Welcome home. Snacks are served/Individual therapy sessions. Homework assignments are completed and tutoring program is in effect. Dinner is served. Clean-up period from evening meal. Chores. Group or individual therapy sessions continue, groups will include anger management, social skills training, daily living skills, violence prevention, self-esteem building. Chores/recreational activities. Showers. Community meeting/development of goal for next day. Bedtime. "Good Night." , residents can go to bed at 10:00 p.m. Program participants awake. "Good Morning." Participants make their beds. Time to dress and prepare for the day. Complete assigned chores. Breakfast is served. Breakfast is completed and kitchen cleaned. 9:00 a.m. 9:30 a.m. 10:00 a.m. 8:00 p.m. 8:15 p.m. 9:00 p.m. 10:30 p.m. Sundays: 7:00 a.m. 7:10 a.m. 7:15 a.m. 7:45 a.m. 8:00 a.m. 8:30 a.m. 9:00 a.m. 9:00 a.m. 12:30 p.m. 12:45 p.m. 1:00 p.m. 1:30 p.m. 2:00 p.m. 6:30 p.m. 6:45 p.m. 7:15 p.m. 8:00 p.m. 8:30 p.m. 9:00 p.m. Discussion of the day's planned activities. Prepare for the day's activities. Leave for planned activities, e.g., day at the park, Magic Mountain, Disneyland, Knott's Berry Farm, etc. Arrive home from activities. Discussion of activities and participation in activities/community meeting/development of goal for the next day. Showers and relaxation. Bedtime. "Good Night." Participants awake. "Good Morning." Participants make their beds. Time to dress and prepare for the day. Complete assigned chores. Breakfast is served. Breakfast is completed and kitchen cleaned. Residents leave for church or youth activities. Staff prepares for the day's activities and lunch. Residents arrive home from church and activities (Youth Association). Discussion of day's events. Lunch is served unless it is decided to eat out. Lunch is completed and kitchen cleaned. Staff and residents leave for the day's activities, e.g., movies, bowling, skating, miniature golf, etc. Staff and residents arrive home. Discuss day's events and participation. Prepare for the following day, including baths. Community meeting/development of next day's goal. Before bed snacks. Bedtime. "Good Night. Holiday schedules will be comparative of the schedule for Saturday and Sunday, except for the activities planned. Holiday activities will be planned according to the holiday in question. ADMINISTRATIVE ORGANIZATION Executive Director / Licensee: The director, as required by guidelines and regulations, employs administrators, childcare, and consulting support staff necessary to fulfill the goals of the program as specified, in each individual treatment plan and as each problem is identified. Also, to ensure that each minor is accorded their personal rights. To oversee the facility and to make sure it is operated without discrimination of staff or residents by reason of race, creed, color, sex, or national origin. The director shall maintain on file copies of signed consulting reports, noting types and hours of services. The director shall maintain accurate and complete personnel records, ensure record -keeping of staff training is completed, keep a current time schedule and payroll records and ensure that the facility operates within the budget. The director shall provide menus, food and related supplies, recreational leisure time funds and equipment, furniture, personal care and hygiene items, facility maintenance and laundry supplies and equipment to ensure availability of supplies to meet the program services needs of the minors. The director shall ensure that all medications are essentially stored with external separate from internal records according to the guidelines. The director shall be on -call 24-hours a day and will spend time at the facility as necessary to determine facility needs and monitor delivery services to the minors. The director shall ensure that a written manual defining program service policies and procedures is prepared, regularly revised and updated. Qualifications: The executive director will be the licensee of the facility and will have the following qualifications: 1. A B.A. or B.S. Degree in Social Services, OR 2. Five to seven years experience as a foster care parent OR 3. Three to five years experience working with adolescents in a similar setting as a group home, probation department and/or treatment facility. 4. The executive director will have organizational skills, capable of maintaining complete records, to include budgeting and accounting skills previously used in prior settings. 5. The executive director will follow the guidelines as outlined in Title XXII administrative codes. Administrator: Administrator qualifications shall meet Title XXII requirements of the Califomia Administrative Code. The administrator, under the authority of the director, is primarily involved in the management and function of the facility, to ensure that the facility is substantially in compliance with the applicable Federal and State laws, rules and regulations, including requirements for licensure, and shall oversee all personnel and residents and see that the facility program is carried out. The administrator shall have the following qualifications: 1. Knowledge of the requirements for providing supervision and care of persons receiving services, 2. The ability to conform to all applicable laws, rules and regulations, 3. The ability to help or supervise in the keeping of financial records, 4. The ability to direct the work of others, 5. Possess the characteristics and reputation of quality integrity, 6. A B.S. Degree and three years experience as an administrator in a facility with seven or more clients in a similar population, 7. A Master's Degree in the counseling field and experience as an administrator in a facility of seven or more clients in a similar treatment type setting, 8. A Master's Degree and a license in counseling as well as one year experience as an administrator in a facility of seven or more individuals in a similar situation, 9. Must successfully pass the test for Administrators as outlined by CCL and the State of California. The administrator shall: 1. Administer the facility in accordance with regulations, established policy, program budget, 2. Report to licensee on the operation of the facility, 3. Develop an administrative plan, procedure and code definitions of assigned responsibilities, 4. Recruit employees and train qualified staff, 5. Assist in all areas in times of emergency, taking residents to doctors, dentists, school, recreation, etc., 6. Liaison with the community to seek job placement for the residents and to obtain resources for the residents and facility, 7. Maintain open communications with placement agency, 8. Take part in interview and selection of residents. Childcare Workers: Under the supervision of the administrator, childcare workers will provide the residents with guidelines for acceptable social and personal skills development, which includes hygiene, grooming, completing chores, social skills, self-respect and respect for property, etc. The childcare worker provides counseling, example and supervision 24- hours a day schedule to deter the residents from establishing unacceptable behavior patterns and to recognize and reinforce the patterns of behavior that are desirable. Childcare workers keep track of residents at all times. There will be a 2:1 ratio, two residents per one childcare worker. Childcare workers will provide transportation to - and -from school as deemed necessary, as well as to -and -from appointments. Childcare workers also participate in group therapy and implementing treatment plans of each resident on a daily basis. Childcare workers qualifications are: 1. Some formal college education is required, 2. Experience in group home care, 3. Maturity, stability, high moral standards and sound mental health, 4. Preference of an A.A. Degree in Social Sciences and/or a B.A. or B.S. Degree in Social Sciences, 5. Must be in good physical health, 6. Knowledge of the needs of residents and the ability to work as a team member, 7. Possession of a valid California Driver's License, 8. At least 21-years of age, 9. First aide and/or CPR certification. Facility Manager: The facility manager will be responsible for planning and carrying out meals and menus, shopping and taking inventory of supplies and making necessary appointments for residents. They shall keep track of any repairs necessary at the facility, track school attendance of the residents, and follow-up and resolve all complaints, and shall act as a representative for the residents when dealing with complaints. Facility manager qualifications are: 1. A.A. Degree in Social Sciences plus two to three years experience as a senior childcare worker in a facility with a similar population; 2. B.A. or B.S. Degree in Social Sciences with one or two years experience as a senior childcare worker in a facility with a similar population; 3. If no degree is held, four to five years experience as a senior childcare worker in a facility with a similar population; 4. Master's Degree in counseling with at least one year experience working in a treatment facility with a similar population; 5. Assist with job development and liaison with the community. Residential Coordinator: The residential coordinator shall: 1. Spend time at the facility site; 2. Keep track of the needs of the residents; 3. Assist in resolving any daily problems that arise at the facility with residents and/or staff; 4. Meet with the administrator and facility manager to work out viable solutions; 5. Monitor work sites and vocational training program. Residential coordinator qualifications are: 1. An A.A. Degree, preferably in Social Sciences, with three to four years of experience working in a residential treatment facility with a similar population. 2. A B.A. and/or B.S. Degree, preferably in Social Sciences, with at least two years of experience working in a residential facility with a similar population. 3. Master's Degree in counseling with one year of experience working with residents in a similar population. Clinical Social Worker: Qualifications for a clinical social worker are: 1. A B.S.W. Degree from a school of social work on a bachelor's level and four years of experience as a social worker, working in a home with a similar population. 2. A Master's Degree in counseling or social work with one year of experience working with similar population. 3. Master's Degree and a Clinical License (M.F.C.C.; L.C.S.W.). Duties of a clinical social worker are: 1. Facilitate and/or enhance effecting coping capacities of each child and their family members, 2. Support and protect the principles and guidelines that protect personnel and life of each child, 3. Assist other team members in the selection of residents for placement, 4. Assist on intake of new residents, 5. Write initial appraisal and needs, 6. Communicate regularly with childcare workers, 7. Provide in-service training as needed, 8. Conduct a weekly treatment staff meeting, 9. Conduct individual and group therapy, 10. Maintain accurate and up-to-date charts on each resident, 11. Be available for crisis intervention, 12. Help residents develop viable goals. Activities Therapist: The activities therapist will provide services of occupational therapy to deal with cognitive functioning of residents and/or abilities, as well as art therapy to assist residents in expressing their feelings in a somewhat less threatening therapeutic situation. The activities therapist will meet with the residents at least once a week in a group setting designed to improve self-esteem and teach adequate use of leisure time. The qualifications of an activities therapist are: 1. Must hold a certificate in occupational therapy or a B.S. Degree in Occupational Therapy, with experience working with a similar population. 2. If the therapist has certification, must have two years of experience in a similar population. 3. Must be experienced also in the performance of art therapy. 4. It is preferred that the activities therapist hold a Master's Degree in Counseling, Occupational Therapy, or another behavioral related field. Psvcholo&ist: The qualifications for a psychologist include a Doctorate Degree in Psychology and Clinical Psychology approved by the American Psychological Association. The psychologist shall conduct individual and group therapy sessions with residents and family members, meet with the treatment team, and complete assessments on all new residents. The psychologist shall provide input to the treatment plan concerning proper treatment, ensuring that a proper treatment plan is developed. Psychiatrist: Qualifications for a psychiatrist include a Doctorate of Medicine Degree and certification in Psychiatry, and to have experience in the assessment and treatment of children and/or adolescents having psychiatric disorders and who is fully licensed to practice medicine in the State of California. The psychiatrist shall provide consultation services to minors, provide prescriptions for medications, complete initial assessments, note changes in behavior, and serve as a consultant to the treatment team. Assistant Administrator: The assistant administrator shall work closely with the administrator to ensure that services are sufficiently present in the facility at all times and meet the standards of Title XXII. The qualifications of the assistant administrator will be the knowledge and ability to provide supervision and care of persons receiving services, the ability to conform to the applicable laws, rules and regulations, and shall meet Title XXII requirements of the California Administrative Code. Staff Training: Orientation training will take place in the first week of employment and will be provided by the director and/or administrator, or a knowledgeable designee, and shall include job description duties, personnel policies, personnel rights, disaster and emergency plans, Califomia Administrative Code Title XXII, special incident reporting, implementing level program, record -keeping, and confidentiality. FINDINGS OF FACT CONDITIONAL USE PERMIT 9-00 — Tavaglione 700 E. Main Street Group Home for up to 24 youths between the ages of 12 and 17 The Subject Site for which the CUP is granted is in accordance with the objectives of the City of San Jacinto Zoning Ordinance and the purposes of the R-3 Multi -Family Residential zoning district because: (1) The Zoning District explicitly authorizes a group housing facility as a Conditional Use, and (2) the Planning Commission has determined that the use is similar to and less objectionable than the current 10-unit apartment complex. The CUP is consistent with the general plan of the City of San Jacinto ("General Plan"), will not be detrimental to the public health, safety, or welfare, and will not be materially injurious to properties or improvements in the vicinity because: A. The CUP provides for land uses compatible with the High Density Residential land use designation for the Subject Site in the General Plan Land Use Element. B. The group housing facility authorized by the CUP helps to promote and achieve safe and decent housing for disadvantaged youths. C. The traffic generated by the proposed conditional use will not overload the capacity of the surrounding street system and will not create a hazard to public safety because the group housing facility will generate less overall trips than the existing ten unit apartment complex currently occupying the site. Based on the entire record before the City Council, the Planning Commission and all written and oral evidence presented, the CUP complies with CEQA because all potential impacts have been appropriately mitigated through facility design and the conditions of approval. CONDITIONS OF APPROVAL - Conditional Use Permit 9-00 GENERAL REQUIRMENTS 1. The use hereby permitted is for a group housing facility for up to 24 youths between the ages of 12 and 17. In addition, up to 3 infants between the ages of birth to 24 months whose parents are placed in the facility may also be permitted to live at the facility with their parent for a maximum placement period of six (6) months. The effective date of this permit is the date it is ratified by the City Council. The applicant must activate the permit within twelve months after Council ratification or it will be deemed null and void. 2. Prior to the commencement of use, the permittee must demonstrate to the Community Development Department compliance with all conditions of approval. 3. In the event the use hereby permitted ceases operation for a period of six months or more, this approval shall become null and void. 4. This Conditional Use Permit shall be subject to periodic review. The applicant or any successor of the applicant shall be responsible for the payment of annual review fees as these may be established permit by Article 17 of Ordinance No. 340 or any successor ordinance to cover the costs of periodic reviews. However, nothing contained herein shall be deemed to limit the ability of the City to conduct an investigation at any time into any claim that the applicant/operator is not complying with the approved conditions of approval. Any evidence of non- compliance with the approved conditions of approval shall be entered into the record file for this permit and may considered as part of a suspension or revocation action at a noticed public hearing. DEVELOPMENT REQUIREMENTS 1. Prior to the commencement of the use, the applicant shall submit detailed landscape and irrigation for the proposed use. Such detailed landscape and irrigation plans shall indicate number of plant, size and density of planting. The detailed landscape plans shall be in substantial compliance with the conceptual landscape plan dated March 1, 2001 submitted with this application. All landscaping and irrigation improvements shall be installed to the satisfaction of the Planning Department prior to the issuance of a Certificate of Occupancy. 2. The facilities shall at all times be maintained in conformance with the requirements of the City's Zoning Ordinance, and all federal and State Building and Access Codes. 3. Any new utilities shall be located underground or as prescribed by Ordinance #820. 4. Prior to the commencement of the use, all utility substructures shall be located and screened so as to minimize visibility from public rights -of -way. The final landscape plan shall reflect appropriate landscape screening of all utility substructures. 5. Prior to the commencement of the use, the recreational facilities as depicted on the approved site plan shall be installed and maintained. Any addition or expansion of the facilities shall not adversely impact the recreation facilities. OPERATIONAL REQUIRMENTS 1. Prior to the commencement of the use, the applicant shall submit a lighting plan to ensure that the amount of illumination is adequate and that all indirect rays will be confined to the premises. The premises shall be fully and adequately lighted for easy observation of all areas. 2. Continuous supervision of youth clients shall be provided at a minimum ratio of one adult for every 2 residents during daytime hours (6:00 a.m. to 4:59 p.m.) and at a ratio of one adult for every 3 residents during the nighttime hours (5:00 p.m. to 5:59 a.m.). 3. Prior to the issuance of a Certificate of Occupancy the permittee must demonstrate compliance with all conditions of approval to the Community Development Department. 4. The applicant/operator hereby understands that this approval is being granted, based in part, upon the applicant's representations concerning the amount of professional administration and supervision provided at the facility. The applicant/operator shall contract for, hire and/or maintain the staff members described in the "Administrative Organization" report for the facility filed with this application. At a minimum, these shall include any staff required for the facility by any county, state or federal agency with jurisdiction over the facility, as well as the following staff positions described in the "Administrative Organization" report: Executive Director/Licensee Administrator Child Care Workers Facility Manager Residential Coordinator Clinical Social Worker Activities Therapist Psychologist Psychiatrist Assistant Administrator 5. The applicant/operator shall comply with any and all conditions of approval imposed by any federal, state or county agency with jurisdiction over the facility. Evidence of non-compliance with any approved conditions imposed by such federal, state or county agency shall be grounds for suspension or revocation of this permit at a noticed public hearing. 6. Prior to the issuance of occupancy permits, a video surveillance plan showing the location of cameras and other surveillance equipment for the site shall be submitted to the Community Development Department for approval. This permit shall be subject to suspension or revocation at any time that an excessive number of police calls for service are generated by this use. For purposes of this condition, an excessive number of police calls shall be deemed to have occurred when more than six (6) calls for service in any single calendar month are generated by this use. However, more than three (3) of the same calls for service in any one (1) month shall also be considered excessive and shall subject this permit to suspension or revocation. PUBLIC WORKS - See Attached Memorandum dated January 5, 2001 MEMORANDUM January 5, 2001 TO: Tim Hults, Planning Director FROM: Habib Motlag , City Engineer SUBJECT: Conditional Use Permit 9-00 — Engineering Conditions of Approval The offsite improvements adjacent to this project are in place and generally in satisfactory condition. The following minor improvements shall be required prior to issuance of occupancy permit for the new use: 1. Existing pavement from centerline to edge of gutter on Main Street and Rosario Street adjacent to the property shall be grinded (1") and overlay with new pavement including striping. 2. One streetlight in accordance with SCE and Riverside County Standards shall be installed on Rosario Avenue adjacent to the existing driveway. 3. Additional fire hydrant(s) if required by Fire Department shall be installed per EMWD Standards. 4. The existing back flow preventor shall be tested and certified by a licensed inspector. Please call if you have any questions or need any further information. ENGINEERING 1. Project Title: 2. Lead Agency: 3. Contact Person: 4. Project Location: 5. Project Sponsor: CEQA ENVIRONMENTAL REVIEW FOR THE CITY OF SAN JACINTO Conditional Use Permit 9-00 City of San Jacinto 201 East Main St. San Jacinto, CA 92583 Tim Hults Planning Director 909-487-7330 APN Numbers: 437-142-037 Nick Tavaglione 2465 Mary Street. Riverside, CA 92506 6. General Plan: High Density Residential (Up to 25 Dwellings per Acre) 7. Zoning: R-3 (Multiple Family Residential) 8. Description of Project: The project involves the consideration of a Conditional Use Permit (CUP) to establish a group housing facility for up to 24 disadvantaged youths between the ages of 11 and 17. During day and evening hours supervision will be provided at a ratio of 1 adult to every 3 youths and during nighttime hours supervision will be provided at ratio of 1 adult to every 6 youths. Services provided include transportation to school, living skills training and job training leading to full emancipation. 9. Surrounding Land Uses and Setting The site is located on the Main Street in the urbanized and developed core area of the City. The site is designated and zoned for multiple family residential uses. The proposed use is listed in the R-3 Zone as a conditionally permitted use. The site is currently developed with a 10-unit apartment complex with its associated parking. The surrounding zoning includes multiple family residential to the west and east, two-family residential to the south and neighborhood commercial to the north across Main Street. Surrounding land use includes single-family homes to the west, east and south, and a church to the north across Main Street. In addition, further east and west of the site beyond the immediately adjacent parcels are multiple family residential uses. 10. Other Public Agencies whose approval is required? Riverside County Department of Public Social Services San Jacinto Planning Commission January 10, 2001 • ENVIRONMENTAL FACTORS POTENTIALLY AFFECTED: The environmental factors checked below would be potentially affected by this project, involving at least one impact that is a "Potentially Significant Impact" as indicated by the checklist on the following pages. n Aesthetics ❑ Agriculture Resources ❑ Air Quality n Biological Resources ❑ Cultural Resources ❑ Geology / Soils ❑ Hazards & Hazardous ❑ Hydrology / Water ❑ Land Use / Planning Materials Quality n Population / Housing ❑ Mineral Resources n Noise ❑ Transportation / Traffic ❑ Public Services n Recreation ❑ Utilities / Service I I Mandatory Findings of Systems Significance DETERMINATION (To be completed by the Lead Agency): On the basis of this initial evaluation: ® I find that the proposed project COULD NOT have a significant effect on the environment, and a NEGATIVE DECLARATION will be prepared. ❑ I find that although the proposed project could have a significant effect on the environment, there will not be a significant effect in this case because revisions in the project have been made by or agreed to by the project proponent. A MITIGATED NEGATIVE DECLARATION will be prepared. ❑ I find that the proposed project MAY have a significant effect on the environment, and an ENVIRONMENTAL IMPACT REPORT is required. ❑ I find that the proposed project MAY have a "potentially significant or "potentially significant unless mitigated" impact on the environment, but at least one effect 1) has been adequately analyzed in an earlier document pursuant to applicable legal standards, and 2) has been addressed by mitigation measures based on the earlier analysis as described on attached sheets. An ENVIRONMENTAL IMPACT REPORT is required, but it must analyze only the effects that remain to be addressed. ❑ I find that although the proposed project could have a significant effect on the environment, because all potentially significant effects (a) have been analyzed adequately in an earlier EIR or NEGATIVE DECLARATION pursuant to applicable standards, and (b) have been avoided or mitigated pursuant to that earlier EIR or NEGATIVE DECLARATION, including revisions or mitigation measures that are imposed upon the proposed project, nothing further is required. Signature Tim Hults For the City of San Jacinto Date` / l 2 11 d_770v-c, CITYIRVPUB!2001/313785 FORM "J" • • EVALUATION OF ENVIRONMENTAL IMPACTS: 1) A brief explanation is required for all answers except "No Impact" answers that are adequately supported by the information sources a lead agency cites in the parentheses following each question. A "No Impact" answer is adequately supported if the referenced information sources show that the impact simply does not apply to projects like the one involved (e.g. the project falls outside a fault rupture zone). A "No Impact" answer should be explained where it is based on project -specific factors as well as general standards (e.g. the project will not expose sensitive receptors to pollutants, based on a project -specific screening analysis). 2) All answers must take account of the whole action involved, including off -site as well as on -site, cumulative as well as project -level, indirect as well as direct, and construction as well as operational impacts. 3) Once the lead agency has determined that a particular physical impact may occur, then the checklist answers must indicate whether the impact is potentially significant, less than significant with mitigation, or less than significant. "Potentially Significant Impact" is appropriate if there is substantial evidence that an effect is significant. If there are one or more "Potentially Significant Impact" entries when the determination is made, an EIR is required. 4) "Negative Declaration: Less Than Significant With Mitigation Incorporated" applies where the incorporation of mitigation measures has reduced an effect from "Potentially Significant Impact" to a "Less than Significant Impact." The lead agency must describe the mitigation measures, and briefly explain how they reduce the effect to a less than significant level (mitigation measures from Section XVII, "Earlier Analyses," may be cross-referenced). 5) Earlier analyses may be used where, pursuant to the tiering, program EIR, or other CEQA process, an effect has been adequately analyzed in an earlier EIR or negative declaration. Section 15063(c)(3)(D). In this case, a brief discussion should identify the following: a) Earlier Analyses Used. Identify and state where they are available for review. b) Impacts Adequately Addressed. Identify which effects from the above checklist were within the scope of and adequately analyzed in an earlier document pursuant to applicable legal standards, and state whether such effects were addressed by mitigation measures based on the earlier analysis. c) Mitigation Measures. For effects that are "Less than Significant with Mitigation Measures Incorporated," describe the mitigation measures which were incorporated or refined from the earlier document and the extent to which they address site -specific conditions for the project. 6) Lead agencies are encouraged to incorporate into the checklist references to information sources for potential impacts (e.g. general plans, zoning ordinances). Reference to a previously prepared or outside document should, where appropriate, include a reference to the page or pages where the ®statement is substantiated. 6, 7) Supporting Information Sources. A source List should be attached, and other sources used or individuals contacted should be cited in the discussion. 8) This is only a suggested form, and lead agencies are free to use different formats; however, lead agencies should normally address the questions form this checklist that are relevant to a project's environmental effects in whatever format is selected. 9) The explanation of each issue should identify: a) the significance criteria or threshold, if any, used to evaluate each question; and b) the mitigation measure identified, if any, to reduce the impact to less than significance. • I. AESTHETICS. Would the project: a) Have a substantial adverse effect on a scenic vista? b) Substantially damage scenic resources, including, but not limited to, trees, rock outcroppings, and historic buildings within a state scenic highway? c) Substantially degrade the existing visual character or quality of the site and its surroundings? d) Create a new source of substantial light or glare which would adversely affect day or nighttime views in the area? SOURCE: Site visit. Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ DISCUSSION: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. MITIGATION MEASURE: None II. AGRICULTURE RESOURCES. In determining Less Than whether impacts to agricultural resources are significant Significant environmental effects, lead agencies may refer to the Potentially With Less Than California Agricultural Land Evaluation and Site Assessment Significant Mitigation Significant No Model (1997) prepared by the California Dept. of Impact Incorporated Impact Impact Conservation as an optional model to use in assessing impacts on agriculture and farmland. Would the project: a) Convert Prime Farmland, Unique Farmland, or Farmland of Statewide Importance (Farmland), as shown on the maps prepared pursuant to the Farmland Mapping and Monitoring Program of the California Resources Agency, to non- agricultural use? b) Conflict with existing zoning for agricultural use, or a Williamson Act contract? c) Involve other changes in the existing environment which, due to their location or nature, could result in conversion of Farmland, to non-agricultural use? ❑ ❑ ❑z SOURCE: Site visit. DISCUSSION: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. Because of the existing developed land use pattern of the site and the immediate vicinity, prime farmland will not be impacted in any way. MITIGATION MEASURE: None III. AIR QUALITY. Where available, the significance Less Than criteria established by the applicable air quality management or Significant air pollution control district may be relied upon to make the Potentially With Less Than following determinations. Would the project: Significant Mitigation Significant No Impact Incorporated Impact Impact a) Conflict with or obstruct implementation of the applicable ❑ ❑ ❑ air quality plan? b) Violate any air quality standard or contribute substantially ❑ ❑ ❑ to an existing or projected air quality violation? c) Result in a cumulatively considerable net increase of any ❑ ❑ ❑ VA criteria pollutant for which the project region is nonattainment under an applicable federal or state ambient air quality standard (including releasing emissions which exceed quantitative thresholds for ozone precursors)? d) Expose sensitive receptors to substantial pollutant concentrations? e) Create objectionable odors affecting a substantial number of people? SouRCE: SJGP ❑ ❑ ❑ DISCussION: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. The present land use generates approximately 100 vehicle trips per day. The proposed land use will result in a substantial reduction in vehicle trips to less than 50 per day. As a result, there will be a net decrease in long term emissions generated by the project. MITIGATION MEASURE: None • • IV. BIOLOGICAL RESOURCES. Would the project: a) Have a substantial adverse effect, either directly or through habitat modifications, on any species identified as a candidate, sensitive, or special status species in local or regional plans, policies, or regulations, or by the California Department of Fish and Game or U.S. Fish and Wildlife Service? b) Have a substantial adverse effect on any riparian habitat or other sensitive natural community identified in local or regional plans, policies, regulations or by the California Department of Fish and Game or U.S. Fish and Wildlife Service? c) Have a substantial adverse effect on federally protected wetlands as defined by Section 404 of the Clean Water Act (including, but not limited to, marsh, vernal pool, coastal, etc.) through direct removal, filling, hydrological interruption, or other means? d) Interfere substantially with the movement of any native resident or migratory fish or wildlife species or with established native resident or migratory wildlife corridors, or impede the use of native wildlife nursery sites? e) Conflict with any local policies or ordinances protecting biological resources, such as a tree preservation policy or ordinance? f) Conflict with the provisions of an adopted Habitat Conservation Plan, Natural Community Conservation Plan, or other approved local, regional, or state habitat conservation plan? SOURCE: Site visit. Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact E ❑ ❑ ❑ ❑ ❑ El ❑ ❑ ❑ 0 0 0 El ❑ ❑ ❑ ❑ ❑ ❑ DISCUSSION: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. Because of the existing developed land use pattern of the site and the immediate vicinity, there will be no impact on endangered and/or threatened animals or their habitats. MITIGATION MEASURE: None ihr V. CULTURAL RESOURCES. Would the project: a) Cause a substantial adverse change in the significance of a historical resource as defined in § 15064.5? b) Cause a substantial adverse change in the significance of an archaeological resource pursuant to § 15064.5? c) Directly or indirectly destroy a unique paleontological resource or site or unique geologic feature? d) Disturb any human remains, including those interred outside of formal cemeteries? SOURCE: Site visit and SJGP Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ El ❑ ❑ ❑ El ❑ ❑ ❑ El DlscussloN: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. Because of the existing developed land use pattern of the site and the immediate vicinity, the proposal will not offset or destroy any historical or paleontological resources. Ito MITIGATION MEASURE: None VI. GEOLOGY AND SOILS -- Would the project: a) Expose people or structures to potential substantial adverse effects, including the risk of loss, injury or death involving: i) Rupture of a known earthquake fault, as delineated on the most recent Alquist-Priolo Earthquake Fault Zoning Map issued by the State Geologist for the area or based on other substantial evidence of a known fault? Refer to Division of Mines and Geology Special Publication 42. ii) Strong seismic ground shaking? iii) Seismic -related ground failure, including liquefaction? iv) Landslides? b) Result in substantial soil erosion or the loss of topsoil? Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ ❑ ❑ ❑ El ❑ ❑ ❑ • c) Be located on a geologic unit or soil that is unstable, or that would become unstable as a result of the project, and potentially result in on- or off -site landslide, lateral spreading, subsidence, liquefaction or collapse? d) Be located on expansive soil, as defined in Table 18-1-B of the Uniform Building Code (1994), creating substantial risks to life or property? e) Have soils incapable of adequately supporting the use of septic tanks or alternative waste water disposal systems where sewers are not available for the disposal of waste water? ❑ ❑ ❑ ❑ ❑ ❑ SOURCE: State of California San Jacinto Quadrangle Special Studies Zones Map DISCUSSION: The site is not located in a known seismic/fault hazard area. The site is currently flat with no unique landforms or features. The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. Because of the existing developed land use pattern of the site and the immediate vicinity, the proposal will have no impact on geology and soils or significantly expose people to geologic hazards. MITIGATION MEASURE: None VII. HAZARDS AND HAZARDOUS MATERIALS. Would the project: a) Create a significant hazard to the public or the environment through the routine transport, use, or disposal of hazardous materials? b) Create a significant hazard to the public or the environment through reasonably foreseeable upset and accident conditions involving the release of hazardous materials into the environment? c) Emit hazardous emissions or handle hazardous or acutely hazardous materials, substances, or waste within one -quarter mile of an existing or proposed school? d) Be located on a site which is included on a list of hazardous materials sites compiled pursuant to Government Code section 65962.5 and, as a result, would it create a significant hazard to the public or the environment? Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ e) For a project located within an airport land use plan or, where such a plan has not been adopted, within two miles of a public airport or public use airport, would the project result in a safety hazard for people residing or working in the project area? f) For a project within the vicinity of a private airstrip, would the project result in a safety hazard for people residing or working in the project area? g) Impair implementation of or physically interfere with an adopted emergency response plan or emergency evacuation plan? h) Expose people or structures to a significant risk of loss, injury or death involving wildland fires, including where wildlands are adjacent to urbanized areas or where residences are intermixed with wildlands? SOURCE: SJGP ❑ ❑ ❑ ❑ ❑ ❑ El O 0 ❑ El DISCUSSION: Approval of the project will not increase the risk of upset, interfere with emergency response or adversely impact human health. Additionally, the proposed group home will not create additional hazardous waste nor be located near an airport or flight pattern. MITIGATION MEASURE: None VIII. HYDROLOGY AND WATER QUALITY. Would Less Than the project: Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact O ❑ ❑ El a) Violate any water quality standards or waste discharge requirements? b) Substantially deplete groundwater supplies or interfere substantially with groundwater recharge such that there would be a net deficit in aquifer volume or a lowering of the local groundwater table level (e.g., the production rate of pre- existing nearby wells would drop to a level which would not support existing land uses or planned uses for which permits have been granted)? c) Substantially alter the existing drainage pattern of the site or area, including through the alteration of the course of a stream or river, in a manner which would result in substantial erosion or siltation on- or off -site? ❑ ❑ 0 O ❑ ❑ • d) Substantially alter the existing drainage pattern of the site or area, including through the alteration of the course of a stream or river, or substantially increase the rate or amount of surface runoff in a marmer which would result in flooding on- or off - site? e) Create or contribute runoff water which would exceed the capacity of existing or planned storm water drainage systems or provide substantial additional sources of polluted runoff? f) Otherwise substantially degrade water quality? g) Place housing within a 100-year flood hazard area as mapped on a federal Flood Hazard Boundary or Flood Insurance Rate Map or other flood hazard delineation map? h) Place within a 100-year flood hazard area structures which would impede or redirect flood flows? i) Expose people or structures to a significant risk of loss, injury or death involving flooding, including flooding as a result of the failure of a levee or dam? j) Inundation by seiche, tsunami, or mudflow? SOURCE: SIGP ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ 0 O 0 ❑ ❑ 0 0 IZ O 0 0 DISCUSSION: The entire property is elevated above the flood zone. In addition, no additional site generated run off will be expected as a result of the conversion of the apartments into a group home. MITIGATION MEASURE: None. IX. LAND USE AND PLANNING. Would the project: a) Physically divide an established community? b) Conflict with any applicable land use plan, policy, or regulation of an agency with jurisdiction over the project (including, but not limited to the general plan, specific plan, local coastal program, or zoning ordinance) adopted for the purpose of avoiding or mitigating an environmental effect? c) Conflict with any applicable habitat conservation plan or natural community conservation plan? Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ O 0 ❑ ❑ ❑ ❑ 1 SOURCE: SJGP DISCUSSION: The proposed project does not introduce a use that is substantially different from that existing on the project site. The approval of the CUP would allow for the conversion of a ten -unit apartment complex in a group home capable of accommodating 24 disadvantaged youths between the ages of 11 and 17. Therefore, the intensity of the proposed use would not change the character of the area. Additionally, with the installation of additional landscaping, security fencing and outdoor recreational equipment the proposed use would better fit into the neighborhood. MITIGATION MEASURE: none. X.MINERAL RESOURCES. Would the project: a) Result in the loss of availability of a known mineral resource that would be of value to the region and the residents of the state? b) Result in the loss of availability of a locally -important mineral resource recovery site delineated on a local general plan, specific plan or other land use plan? SOURCE: SJGP Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ DISCUSSION: The approval of the project would convert an existing ten -unit apartment complex into a group home capable of accommodating up to 24 youths between the ages of 11 and 17. The facility will be located on an improved site, therefore, the project will not generate a substantial increase in energy consumption or reduce existing mineral resources. MITIGATION MEASURE: none. XI. NOISE. Would the project result in: a) Exposure of persons to or generation of noise levels in excess of standards established in the local general plan or noise ordinance, or applicable standards of other agencies? b) Exposure of persons to or generation of excessive groundborne vibration or groundborne noise levels? c) A substantial permanent increase in ambient noise levels in the project vicinity above levels existing without the project? d) A substantial temporary or periodic increase in ambient noise levels in the project vicinity above levels existing without the project? Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ ❑ ❑ ❑ El ❑ ❑ ❑ El ❑ ❑ E • • e) For a project located within an airport land use plan or, where such a plan has not been adopted, within two miles of a public airport or public use airport, would the project expose people residing or working in the project area to excessive noise levels? f) For a project within the vicinity of a private airstrip, would the project expose people residing or working in the project area to excessive noise levels? SOURCE: SJGP ❑ ❑ ❑ ti DISCUSSION: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. The intensity of the proposed use is similar to that existing on the subject site. Approval of the project will not increase existing noise levels. MITIGATION MEASURE: none. XII. POPULATION AND HOUSING. Would the project: a) Induce substantial population growth in an area, either directly (for example, by proposing new homes and businesses) or indirectly (for example, through extension of road or other infrastructure)? b) Displace substantial numbers of existing housing, necessitating the construction of replacement housing elsewhere? c) Displace substantial numbers of people, necessitating the construction of replacement housing elsewhere? SOURCE: SJGP Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact DISCUSSION: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. The approval of the project will not increase population and housing in the area, and the proposal is not expected to significantly decrease the supply of affordable housing in the community. Therefore, the proposal is not expected to affect population projections. MITIGATION MEASURE: none. XIII. PUBLIC SERVICES. Would the project: a) Result in substantial adverse physical impacts associated with the provision of new or physically altered governmental facilities, need for new or physically altered governmental facilities, the construction of which could cause significant environmental impacts, in order to maintain acceptable service ratios, response times or other performance objectives for any of the public services: Fire protection? Police protection? Schools? Parks? Other public facilities? SOURCE: SJGP Less Than Significant Less Than Potentially With Significant Significant Mitigation Impact No Impact Incorporated Impact ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ ❑ zi DISCUSSION: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. The project has the potential to lead to calls for service impacting both the Police Department and Fire Department. However, there will be on -site supervision provided at a ratio of one adult for every three residents during day and evening hours and one adult for every six residents during nighttime hours. In addition, the entire site will be enclosed with not less than six-foot high security fencing around the perimeter of the property. MITIGATION MEASURE: none. XIV. RECREATION. Would the project: a) Increase the use of existing neighborhood and regional parks or other recreational facilities such that substantial physical deterioration of the facility would occur or be accelerated? b) Does the project include recreational facilities or require the construction or expansion of recreational facilities which have an adverse physical effect on the environment? Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ • • SOURCE: SJGP DISCUSSION: The proposed project does not introduce a use that is substantially different from that existing on the project site. The approval of the CUP would allow for the conversion of a ten -unit apartment complex in a group home capable of accommodating 24 disadvantaged youths between the ages of 11 and 17. Therefore, the intensity of the proposed use would not change the character of the area. However, with the installation of additional landscaping and outdoor recreational equipment the proposed use will not increase the demand on recreational resources. MITIGATION MEASURE: None. XV. TRANSPORTATION / TRAFFIC. Would the project: a) Cause an increase in traffic which is substantial in relation to the existing traffic load and capacity of the street system (i.e., result in a substantial increase in either the number of vehicle trips, the volume to capacity ratio on roads, or congestion at intersections)? b) Exceed, either individually or cumulatively, a level of service standard established by the county congestion management agency for designated roads or highways? c) Result in a change in air traffic patterns, including either an increase in traffic levels or a change in location that results in substantial safety risks? d) Substantially increase hazards due to a design feature (e.g., sharp curves or dangerous intersections) or incompatible uses (e.g., farm equipment)? e) Result in inadequate emergency access? f) Result in inadequate parking capacity? g) Conflict with adopted policies, plans, or programs supporting alternative transportation (e.g., bus turnouts, bicycle racks)? SOURCE: SJGP Circulation Element Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact DISCUSSION: The site is currently developed with an existing ten -unit apartment complex in a substantially developed area of the City. The applicant is seeking a conditional use permit to convert the apartment complex into a group home capable of accommodating up to 24 disadvantaged youths between the ages of 11 and 17. The present land use generates approximately 100 vehicle trips per day. The proposed land use will result in a substantial reduction in vehicle trips to less than 50 per day. MITIGATION MEASURE: None. itific XVI. UTILITIES AND SERVICE SYSTEMS. Would Less Than the project: Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact a) Exceed wastewater treatment requirements of the applicable ❑ ❑ ❑ Regional Water Quality Control Board? b) Require or result in the construction of new water or ❑ ❑ ❑ wastewater treatment facilities or expansion of existing facilities, the construction of which could cause significant environmental effects? w c) Require or result in the construction of new storm water drainage facilities or expansion of existing facilities, the construction of which could cause significant environmental effects? ❑ ❑ ❑ d) Have sufficient water supplies available to serve the project ❑ ❑ ❑ from existing entitlements and resources, or are new or expanded entitlements needed? e) Result in a determination by the wastewater treatment ❑ ❑ ❑ provider which serves or may serve the project that it has adequate capacity to serve the project's projected demand in addition to the provider's existing commitments? f) Be served by a landfill with sufficient permitted capacity to ❑ ❑ ❑ o o accommodate the project's solid waste disposal needs? g) Comply with federal, state, and local statutes and ❑ ❑ ❑ regulations related to solid waste? SOURCE: SJGP and Water and Sewer Master Plan DISCUSSION: The proposed project does not introduce a use that is substantially different from that existing on the project site. The approval of the CUP would allow for the conversion of a ten -unit apartment complex in a group home capable of accommodating 24 disadvantaged youths between the ages of 11 and 17. Therefore, the approval of the CUP will not require any additional utility services. MITIGATION MEASURE: None. • XVII. MANDATORY FINDINGS OF SIGNIFICANCE a) Does the project have the potential to degrade the quality of the environment, substantially reduce the habitat or a fish or wildlife species, cause a fish or wildlife population to drop below self-sustaining levels, threaten to eliminate a plant or animal community, reduce the number or restrict the range of a rare or endangered plant or animal or eliminate important examples of the major periods of California history or prehistory? b) Does the project have impacts that are individually limited, but cumulatively considerable? ("Cumulatively considerable" means that the incremental effects of a project are considerable when viewed in connection with the effects of past projects, the effects of other current project, and the effects of probable future projects.) c) Does the project have environmental effects which will cause substantial adverse effects on human beings, either directly or indirectly? • Less Than Significant Potentially With Less Than Significant Mitigation Significant No Impact Incorporated Impact Impact ❑ ❑ ❑ Agenda Item '3.. 2- July 19, 2001 TO: The Honorable City Council FROM: Tim Hults, Planning Director SUBJECT: Conditional Use Permit 9-00 —A request for a group housing facility for up to 24 disadvantaged youths between the age of 12 and 17 — The site is on the southeast corner of Rosario and Main Street — Nick Tavaglione As result of a Council request, Staff conducted a count of licensed care facilities in the City. As of January 1, 2001, there are 13 licensed facilities in the City. In addition, Staff also asked the Police Department to generate a "calls for service" count at each of the facilities over the last year (6/30/00 — 6/30/01). Attached are the results of the Police Department study for each facility. LICENSED FACILITIES IN SAN JACINTO FACILTY LOCATION TYPE CAPACITY CALLS Waterflow 1119 W. 7th Group Home 12 11 Casa Del Valle 789 E. Main Res. Care (DD) 14 7 Loma Vista 822 Shaver Res. Care (DD) 6 0 Mission Bell 435 Idyllwild Res. Care (DD) 34 13 Noga House 122 Noga Res. Care (DD) 4 2 Brighton House 325 E. 3rd Res. Care (E) 8 1 Eugenia's 254 E. 2nd Res. Care (E) 8 0 European Life 2060 S. San Jacinto Res. Care (E) 4 1 Mount Carmel 245 E. 6th Res. Care (E) 60 8 Welcome Home 350 S. Alessandro Res. Care (E) 24 8 Basic Occ. 1215 Buena Vista Non -Res. Care 45 4 Comm. Center 625 S. Pico Non -Res. Care 35 4 Valley Resource 915 Industrial Non -Res. Care 35 12 07/19/2001 16:09 6545600 SJPD PAGE 01 Page 1 ...Inc. No. ....DATE Location 433659 789 E MAIN 434952 789 E MAIN 434955 01/28/01 789 E MAIN 434987 789 E MAIN 435128 02/07/01 789 E MAIN 436102 789 E MAIN 438666 03/30/01 789 E MAIN 7 ROWS Processed 15;55:22 19 JUL 2001 NVER.DESC Missing Person - Adult Probation Violation Missing Person - Adult Citizen Requested Aesistanc Theft/Larceny Petty Theft Missing Person - Adult Shot at 0cc Dwling Casa Del Valle - Residential Care Facility (Developmentally Disabled - Non -Elderly) Page 1 ...Inc. No. ....DATE Location 422243 435 IDYLLWILD DR (MISSION 422308 07/12/00 435 IDYLLWILD DR (MISSION 424346 435 IDYLLWILD DR (MISSION 428373 435 IDYLLWILD DR (MISSION 432356 12/16/00 435 IDYLLWILD DR (MISSION 432359 12/18/00 435 IDYLLWILD DR (MISSION 433286 435 IDYLLWILD DR (MISSION 433693 435 IDYLLWILD DR (MISSION 435287 435 IDYLLWILD DR (MISSION 439896 435 IDYLLWILD DR (MISSION 440011 435 IDYLLWILD DR (MISSION 441342 05/16/01 435 IDYLLWILD DR (MISSION 442770 435 IDYLLWILD DR (MISSION 13 Rows Processed 14:33:32 19 JUL 2001 NVER.DESC Disturbing the Peace Mental Complaint/5150 WIC Cruelty To Animals/Neglect Disturbing the Peace Missing - No Foul Play Indi Locate Missing Person Found Property Citizen Requested Assistanc Citizen Requested Assistanc Citizen Requested Assistanc Verbal Disturbance Battery Verbal Disturbance Mission Bell Residential Hotel - Residential Care Facility (Developmentally Disabled - Non -Elderly) Page 1 14:38:46 19 JUL 2001 ...Inc. No. ....DATE Location NVER.DESC 432688 325 E THIRD ST Vehicle Repossession 1 Rows Processed Brighton House - Residential Care Facility (Elderly) Page 1 14:42:39 19 JUL 2001 ...Inc. No. ....DATE Location NVER.DESC 428932 11/10/00 2060 S SAN JACINTO 11-81 T/C Priv Prop - Injur 1 Rows Processed European Life Style -Residential Care Facility (Elderly) Page 1 .Inc. No. 424103 424757 427709 427712 428094 428131 431340 435424 ....DATE Location 350 S ALESSANDRO 08/21/00 350 S ALESSANDRO 350 S ALESSANDRO 350 S ALESSANDRO 350 S ALESSANDRO 350 S ALESSANDRO 350 S ALESSANDRO 350 S ALESSANDRO 10/07/00 10/09/00 12/05/00 8 Rows Processed (WELCOME (WELCOME (WELCOME (WELCOME (WELCOME (WELCOME (WELCOME Welcome Home - Residential Care Facility (Elderly) 14:45:05 19 JUL 2001 NVER.DESC Theft/Larceny Petty Theft Follow Up Report Citizen Requested Assistanc Keep the Peace Missing Person - Adult Follow Up Report Missing Person - Adult Assist Other Departments Page 1 ...Inc. No. 424051 428822 436764 438697 4 Rows Processed DATE Location 625 S PICO 625 S PICO 625 S PICO 625 S PICO 14:53:32 19 JUL 2001 NVER.DESC Pedestrian Check JuvenilesStreet Citizen Requested Assistanc Suspicious Person/Vehicle/I San Jacinto Community Center - Non -Residential Facility JAI-. GAB KIM ICO E MAIN ST SAN JACINTO, CA 92883 FINANCE DIRECTOR city of San Jacinto San Jacinto,Ca 92583 RE: WATER METER AT 762 5. San Jacinto ST. San Jacinto,CA 92583 Dear Finance Director, I AM AN OWNER OF THE PROPERTY LOCATED AT 762 South San Jacinto, San Jacinto, Ca 92583. I am applying for water meter installation thru Water Department of City of San Jacnnto, Ca. There are 6 water meter Cement Housing Cases in front of my property and only one meter housing does not have water meter. It had been removed by unknown authorities and with unknown - reason. There is still ingoing pipe to water meter and out -going pipe +rich connects to pipe laying down to plantation plots. Considering the fact that my property was a part of north property which is little shopping mall and later years it was spitted with a separate parcel numbers, the previous tennant of common portion of both parcels did not use the water for a long time and was vacated after he left. Since then Mr. Frederick (Bill) Williams Trucking Company used to use water from the shopping mall ever since till he moved out to his new location. hurl, this parcel had been separated and has it own address. All I need my water meter back into the vacated empty meter housing. I don't see any reason to pay some$4900 torconservation fee and $100.00 for some reason and $450.00 for water meter. I am willing to pay ,howerver, for water meter itself and connecting fee. Please, help us for better business climate. Thank you, cordi alyy, Jae G. Kim G dba. San J cinto Pharmacy 100 E Main San Jacinto , Ca 92583 �r• cc: PLANNING DEPART.& ENGINEERING DEPART. 0 tAi S A N JACINTO Engineering Department June 27, 2001 Jae Gab Kim c/o San Jacinto Pharmacy 100 E. Main Street San Jacinto, CA 92583 SUBJECT: 762 S. San Jacinto Street San Jacinto, CA Dear Mr. Kim, This letter is in response to your recent inquiry about the $4,893.10 water capital improvement fee calculatedfor the above noted property. The implementation of the fee is set forth by Ordinance 1084 of the City of San Jacinto and is modeled after the Eastern Municipal Water District Fee Calculation. The fee amounts are calculated by the type of use proposed. The fee for a single-family residence is $2,930.00. In as much as the fees are set by an ordinance adopted by the City Council, city staff does not have the authority to override the amounts. In order to proceed, the $4,893.10 fee will need to be paid in full. In addition, building permit fees and water meter fees also apply. You may pay the improvement fee under protest and then initiate a formal appeal to the City Council. For details on that process, the City Clerk can assist you. Sincerely, }fad-ib-Matta.- v Habib Motlagh City Engineer 201 E. Main Street, San Jacinto, CA 92583 Tel: 909/487-7330 Fax: 909/654-9896 July 19, 2001 AGENDA ITEM 'd741 TO: The Honorable Mayor and City Council FROM: Bernie Simon`, Finance Director SUBJECT: First Reading - Introduction of Ordinance 1092 — Purchasing System RECOMMENDATION: To introduce Ordinance No. 1092, and waive its full reading, to read by title only: Ordinance 1092 An Ordinance of the City Council of the City of San Jacinto, California, Amending Chapter 3.08 of the Municipal Code, declaring a System of Bidding, Contracting and Purchases of Supplies, Services and Equipment BACKGROUND: At a workshop in March, Staff presented the current Purchasing Ordinance and problems associated with an outdated purchasing ordinance and the low dollar limitations of the ordinance. At that time, Council directed Staff to come back with an amended purchasing ordinance. Marco Martinez of the City Attorneys' office has drafted an ordinance that has almost completely changed the purchasing ordinance.The ordinance was also rewritten to encompass the Uniform Public Construction Cost Accounting Act. The proposed purchasing dollar limitations in the ordinance are set at the highest limits of the Uniform Public Construction Cost Accounting Act. Establishment of Ordinance 1092 would rescind the current Purchasing Ordinance No. 1056 in its entirety. A matrix is attached along with the proposed ordinance and a copy of the current code. At the second reading, Council would be asked to adopt Ordinance 1092 and to adopt a resolution to use the Uniform Public Construction Cost Accounting Act. JUSTIFICATION: Allow more flexibility in acquiring services and goods, which will allow Staff to get more projects done and reduce the amount of bureaucracy needed to obtain goods and services. Our current ordinance is out of line with an Agency with a combined budget in excess of $30 Million. 2 BUDGETARY IMPACT: There is no budgetary impact. Overall, this would administratively streamline the purchasing process. Attachments: 1) Matrix for Public Works projects, Supplies and Equipment Purchases 2) Matrix for Maintenance Services, Professional Services Purchases 3) Proposed Ordinance 1092 — Purchasing System 4) Current Ordinance — Purchasing System 2 ORDINANCE NO. 1092 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF SAN JACINTO, CALIFORNIA AMENDING CHAPTER 3.08 OF THE SAN JACINTO MUNICIPAL CODE REGARDING BIDDING, CONTRACTING AND PURCHASES OF SUPPLIES, SERVICES AND EQUIPMENT THE CITY COUNCIL OF THE CITY OF SAN JACINTO, CALIFORNIA DOES ORDAIN AS FOLLOWS: SECTION 1: Chapter 3.08 of the San Jacinto Municipal Code is hereby deleted and restated in its entirety to read as follows: "Chapter 3.08 BIDDING, CONTRACTING AND PURCHASES OF SUPPLIES, SERVICES AND EQUIPMENT Sections: 3.08.010 Definitions. 3.08.020 Purchasing Officer - Position created - Appointment. 3.08.030 Purchasing Officer - Powers and duties. 3.08.040 General purchasing policies and procedures. 3.08.050 Public project bidding and contracting. 3.08.060 Maintenance projects and other general services bidding and contracting. 3.08.070 Professional services bidding and contracting. 3.08.080 Supplies and equipment bidding and contracting. 3.08.090 Public project formal bidding procedure. 3.08.100 Public project informal bidding procedure. 3.08.110 San Jacinto formal bidding procedure. 3.08.120 Using alternative procedures for public projects. 3.08.130 Using alternative procedures for purchases not involving public projects. 3.08.140 Local preference. 3.08.150 Surplus supplies and equipment. 3.08.160 City manager authorization to execute contracts. 3.08.010 Definitions. Unless otherwise indicated, the following definitions shall apply to all provisions of this chapter: 1 (a) "Act" means the Uniform Public Construction Cost Accounting Act found at California Public Contract Code, Section 22000 et seq. (b) "Alternative procedure" means purchasing supplies, services or equipment by negotiated contract, purchase order or any other procedure outlined in the City's purchasing and bidding policies and procedures manual approved by the city manager and consistent with this chapter. A type of alternative procedure may include, but is not limited to, what will be referred to as a "simplified pricing procedure" wherein the authorized contracting party, or his or her designee, obtains oral price quotes from one or more potential contractors or suppliers, and accepts the quote which is determined to be in the best interests of the City. (c) "Authorized contracting party" means the city official or body provided with authority under this chapter to approve a contract or to make a purchase. (d) "City manager" means the city manager or person designated by the city manager to perform all or some of the duties prescribed in this chapter. (e) "Commission" means the California Uniform Construction Cost Accounting Commission created by Division 2, Part 3, Chapter 2, Article 2 of the California Public Contracts Code (commencing at Section 22010). (f) "Emergency" for purposes of public projects shall have that meaning provided in California Public Contract Code Sections 22035 and 22050. Emergency for all other purchasing or contracting purposes means a possible safety situation which makes competitive bidding, either formal or informal, impractical or not in the best interests of the City. (g) "Facility" means any plant, building, structure, ground facility, utility system (subject to the limitation found in California Public Contract Code Section 22002, subdivision (c)(3)), real property, streets and highways, or other public work improvement. (h) "General Services" mean all services performed by persons not in a professional occupation, including, but not limited to, contract services for park, electrical and computer repair, building, facility and vehicle maintenance, recreation programs, and other similar services which are not typical of professional services. (i) "Maintenance work" shall have that meaning provided in Section 22002(d) of the Act, as that Section may be amended from time to time. Maintenance work shall include, but shall not be limited to, all of the following: (1) Routine, recurring, and usual work for the preservation or protection of any publicly owned or publicly operated facility for its intended purposes. (2) Minor repainting. (3) Street and highway maintenance, including utility patching, skin patching, crack filling, filling of pot holes, slurry sealing, edge grading, street striping, resurfacing of streets and highways at less than one -inch, sign replacement, sidewalk repair and replacement, curb and gutter repair and replacement, and street and traffic light repair and replacement. Maintenance work shall not include striping of a new street or highway. (4) Sewer maintenance, including foaming, video taping, cleaning and manhole restoration. (5) Traffic signal maintenance. Maintenance work shall not include installation of new traffic signals. (6) Storm drain related maintenance. (7) Landscape maintenance, including mowing, watering, trimming, tree pruning, planting, tree and plant replacement, irrigation and sprinkler system servicing, retrofit and repair, and landscape rehabilitation. (8) Maintenance of facilities, including roof repairs or replacements, heating and air conditioning repairs, and electric repairs. (9) Vehicle and equipment maintenance and repairs. (10) Work performed to keep, operate, and maintain publicly owned water, power, or waste disposal systems, including, but not limited to, dams, reservoirs and powerplants. (j) `Public project" shall have that meaning provided in Section 22002(c) of the Act, as that Section may be amended from time to time. A public project shall not include maintenance work. In addition, public project shall include, but shall not be limited to, all of the following: (1) Construction, reconstruction, erection, alteration, renovation, improvement, demolition, and repair work involving any publicly owned, leased, or operated facility; and (2) Painting or repainting of any publicly owned, leased, or operated facility. (k) "Professional services" means all services performed by persons in a professional occupation, including, but not limited to, consulting and performance services for accounting, auditing, computer hardware and software support, engineering, architectural, planning, environmental, redevelopment, financial, economic, personnel, social services, animal control, legal, management, cable television, communication and other similar professional functions which may be necessary for the operation of the City. 3 (I) "Public project formal bidding procedure" means a procedure which meets the requirements of state and local law, including Section 22037 of the Act, this chapter and any policies and procedures approved by the city manager consistent with this chapter. (m) "Public project informal bidding procedure" means a procedure which meets the requirements of state and local law, including Section 22034 of the Act, this chapter and any policies and procedures approved by the city manager consistent with this chapter. (n) "Purchasing officer" means the city manager or his or her designee(s) as provided in Section 3.08.020. Initially, the city manager designates the Finance Director to act as the purchasing officer. Pursuant to Section 3.08.020, the city manager may change his or her designation at any time. (o) "San Jacinto formal bidding procedure" means a procedure which meets the requirements of state and local law, including the Act, this chapter and any policies and procedures approved by the city manager consistent with this chapter. 3.08.020 Purchasing Officer - Position created - Appointment. There is established in the office of the city manager the role of a purchasing officer. The purchasing officer shall be the city manager or his or her designee(s). If the city manager designates one or more persons to act in this role, the purchasing officer(s) shall serve until the city manager designates a replacement. The duties of the purchasing officer may be combined with those of any other officer(s) or position(s). 3.08.30 Purchasing Officer - Powers and duties. The purchasing officer, in accordance with the policies set forth in this chapter and in any written procedures approved by the city manager consistent with this chapter, shall have the power to: (a) Purchase or contract for supplies, services and equipment required by the City. (b) Negotiate and recommend to the city council execution of contracts for the purchase of supplies, services and equipment. (c) Prepare and implement policies and procedures governing the bidding, contracting, purchasing, storing, distribution and disposal of supplies, services and equipment for the City. (d) Prescribe and maintain such forms as may be reasonably necessary to the implementation of this chapter and any other policies and procedures approved by the city manager consistent with this chapter. (e) Review the working details, drawings, plans and specifications for any projects or purchases requiring such review in this chapter. (f) Inspect or supervise the inspection of purchased supplies, services and equipment to ensure conformity with any specifications established or required by the City. (g) Transfer among departments any supplies, services and equipment not needed by one such department, but which are necessary for the operation of one or more other departments. (h) Sell any supplies and equipment not needed for public use or that may become unsuitable for their intended use. (i) Develop and maintain any bidder's list, contractor's list or vendor's catalog file necessary to the operation of this chapter and any other policies and procedures approved by the city manager consistent with this chapter. 3.08.040 General purchasing policies and procedures. (a) The City shall secure supplies, services and equipment at the lowest total cost commensurate with the quality and scope needed, and subject to any limitations imposed by state law. Notwithstanding the foregoing, the City shall secure professional services based upon demonstrated competence, professional qualifications and suitability for the project in general. The City may consider cost of professional services if the authorized contracting party determines it to be a relevant factor under the circumstances. (b) The purchasing officer shall develop, for approval by the city manager, such policies and procedures as are necessary to implement the provisions of this chapter. The policies and procedures shall be written and implemented in such a way to encourage open and competitive bidding, where appropriate, provide equal opportunity based on merit, make each selection process free of invidious discrimination, provide for efficient and timely acquisition of needed supplies, services and equipment, and provide effective fiscal controls. (c) In purchasing, supplies, services and equipment, the City shall make use of competitive bidding, both formal and informal, whenever required by law, this chapter, or any policies and procedures approved by the city manager consistent with this chapter. (d) Formal and informal competitive bidding is not required, for instance, when an "emergency" is declared pursuant to Section 3.08.120(a) of this chapter. With respect to emergencies involving public projects of twenty five thousand dollars ($25,000) or more, 5 however, this waiver of competitive bidding shall last only so long as the emergency exists in the determination of the city council. (e) Except in cases of emergency or unless specifically authorized by resolution or minute order of the City Council, the purchasing officer shall not issue a purchase order for supplies, services or equipment involving any project or purchase with an estimated value of between twenty five thousand ($25,000) dollars and one hundred thousand ($100,000) dollars unless there exists an unencumbered appropriation in the fund account against which such purchase is to be charged. (f) The City shall comply with all federal and state bidder's security and bonding requirements and all prevailing wage laws applicable to each contract or purchase. 3.08.050 Public project bidding and contracting. (a) $25,000 or less: Public projects of twenty-five thousand dollars ($25,000) or less may be awarded by the director of the department responsible for the project by any alternative procedure. (b) $25,001 - $99,999: Public projects of more than twenty-five thousand and one dollars ($25,001), but less than or equal to ninety nine thousand nine hundred and ninety nine dollars ($99,999) may, except as otherwise provided in this chapter or the Act, be awarded by the city manager pursuant to the public project informal bidding procedure. If all bids received are over one hundred thousand dollars ($100,000), the city council may, with the approval of a four -fifths (4/5) vote of those members present, award the contract in an amount not exceeding one hundred ten thousand dollars ($110,000) to the lowest responsive and responsible bidder, so long as the city council also determines that the City's cost estimate for the project was reasonable. (c) $100,000 or more: Public projects of more than one hundred thousand dollars ($100,000) shall, except as otherwise provided in this chapter or the Act, be awarded by the city council pursuant to the public project formal bidding procedure. (d) City Engineer Review: The city engineer shall review the working details, drawings, plans and specifications prepared for every public project which may affect the design or operation of public improvements and which may bring into question the City's liability for dangerous conditions of public property. (e) City Council Approval: The city council shall review and approve the working details, drawings, plans and specifications prepared for every public project of more than seventy-five thousand dollars ($75,000). (f) Award: Contracts for public projects of twenty-five thousand dollars or less, if awarded, may be awarded in the best interests of the City. Contracts for public projects of more than twenty-five thousand dollars ($25,000), if awarded, shall be awarded to the lowest responsive and responsible bidder. If two (2) or more bids are the same and the lowest, the authorized contracting party may accept the one it chooses. 3.08.060 Maintenance projects and other general services bidding and contracting. (a) $100,000 or less: Maintenance work and other general services projects of Tess than one hundred thousand dollars ($100,000) shall, except as otherwise provided in this chapter, be awarded by the director of the using department pursuant to any alternative procedure. (b) $100,001 or more: Maintenance work and other general services projects of more than one hundred thousand and one dollars ($100,001) shall, except as otherwise provided in this chapter, be awarded by the city council pursuant to the San Jacinto formal bidding procedure. (c) City Engineer Review: The city engineer shall review the working details, drawings, plans and specifications prepared for every maintenance work and other general services project which may affect the design or operation of public improvements and which may bring into question the City's liability for dangerous conditions of public property. (d) Purchasing Officer Approval: The purchasing officer, or his or her designee, shall review and approve the working details, drawings, plans and specifications prepared for every maintenance work and other general services project. (e) City Council Approval: The city council shall review and approve the working details, drawings, plans and specifications prepared for every maintenance work and other general services project of more than twenty-five thousand dollars ($25,000). (f) Award: Contracts for maintenance work and other general services projects of twenty-five thousand dollars ($25,000) or less, if awarded, may be awarded in the best interests of the City. Contracts for maintenance work and other general services projects of twenty-five thousand and one dollars ($25,001) or more, if awarded, shall be awarded to the lowest responsive and responsible bidder. If two (2) or more bids are the same and the lowest, the authorized contracting party may accept the one it chooses. (g) Five Year Term Limitation: No maintenance work or other general services contract shall extend for a period of more than five (5) years, including any authorized extensions. 3.08.070 Professional services bidding and contracting. 7 (a) Less than $100,000: Professional services contracts of less than one hundred thousand dollars ($100,000) may be awarded by the director of the department requesting the service by any alternative procedure. (b) $100,001 or more: Professional services contracts of one hundred thousand and one dollars ($100,001) or more shall, except as otherwise provided in this chapter, be awarded by the city council pursuant to the San Jacinto formal competitive bidding procedure. This subsection shall also apply to all contracts that are proposed to be amended, extended or renewed in a manner whereby the aggregate amount of the service fees paid by the City to the contractor in any given fiscal year equals one hundred thousand and one dollars ($100,001) or more. (c) Purchasing Officer Approval: The purchasing officer, or his or her designee, shall review and approve the scope of services prepared for every professional services contract. (d) City Council Approval: The city council shall review and approve the scope of services prepared for every professional services contract of seventy five thousand dollars ($75,000) or more. (e) Award: Contracts for professional services may, if awarded, be awarded in the best interests of the City. (f) Subsequent Contract Awards: Notwithstanding anything herein to the contrary, neither a department head nor the city manager shall award a subsequent contract without city council approval when the award of that subsequent contract will result in the City paying an aggregate amount of one hundred thousand dollars ($100,000) or more to the contractor in any given fiscal year. For purposes of this subsection, subsequent contracts are contracts with the same individual or entity that the City has contracted with for the delivery of professional services within any one City fiscal year. 3.08.080 Supplies and equipment bidding and contracting. (a) Less than $25,000: Purchases of supplies and equipment of less than twenty five thousand dollars ($25,000) may be bid out by any alternative procedure. A department head may award a contract for less than five thousand dollars ($5,000). Contracts between five thousand ($5,000) and twenty five thousand dollars ($25,000) are subject to city manager approval. (b) $25,001 - $99,999: Purchases of supplies and equipment of between twenty five thousand and one dollars ($25,001), and ninety nine thousand nine hundred and ninety nine dollars ($99,999) shall, except as otherwise provided in this chapter, be awarded by the city council pursuant to the San Jacinto formal bidding procedure or any alternative procedure. 5 (c) S100,000 or more: Purchases of supplies and equipment of one hundred thousand dollars or more ($100,000) shall, except as otherwise provided in this chapter, be awarded by the city council pursuant to the San Jacinto formal bidding procedure. (d) Department Director Approval: The director of the using department shall review and approve the plans and specifications prepared for every purchase of supplies or equipment. (e) Purchasing Officer Approval: The purchasing officer, or his or her designee, shall review and approve all contracts for the purchase of supplies or equipment. (f) City Council Approval: The city council shall review and approve the plans and specifications prepared for every purchase of supplies or equipment of more than twenty-five thousand dollars ($25,000). (g) Award: Contracts for the purchase of supplies or equipment of twenty-five thousand dollars ($25,000) or less, if awarded, may be awarded in the best interests of the City. Contracts for the purchase of supplies or equipment of more than twenty-five thousand dollars ($25,000), if awarded, shall be awarded to the lowest responsive and responsible bidder. If two (2) or more bids are the same and the lowest, the authorized contracting party may accept the one it chooses. 3.08.090 Public Project formal bidding procedure. (a) Uses of Formal Bidding Procedure: This formal bidding procedure shall be used whenever formal bidding is required for a public project. (b) Required Process: The formal competitive bidding procedure shall comply with all aspects of state and local law governing formal competitive bidding, including, but not limited to, the California Public Contract Code, California Government Code, California Labor Code, resolutions of the city council as may be adopted from time to time, and policies and procedures as the city manager may approve from time to time. (c) Notice Inviting Formal Bids: Notice inviting formal bids shall be provided. The notice inviting formal bids shall comply with Section 22037 of the Act, as such Section may be amended from time to time. Notices shall state the time and place for the receiving and opening of sealed bids and distinctly describe the project. At a minimum, the notice inviting formal bids shall: (1) describe the project; (2) state how to obtain more detailed information about the project; (3) state the date, time and place for the submission of sealed bids; and (4) include any other information required by state or local law, as determined by the city attorney. (d) Published Notice: The notice shall be published at least fourteen (14) calendar days before the date of opening the bids in a newspaper of general circulation printed and published in San Jacinto, or if no such newspaper, in a newspaper of general circulation which is circulated in San Jacinto. (e) Distribution of Notice Inviting Formal Bids: For public projects only, the notice inviting formal bids shall also be sent to those construction trade journals specified in Section 22036 of the Act at least thirty (30) calendar days before the date of bid opening. (f) Additional Notice: The City shall also provide any additional notice as it deems proper. (g) Contents of Remaining Bid and Contract Documents: The contents and form of the remaining bid and contract documents shall be approved by the director of the using department, as well as the city attorney. (h) City's Authority: The City may reject any or all bids received, and may waive any minor irregularities in each bid received. (i) No Bids Received: If no bids are received, the authorized contracting party may award the contract by any alternative procedure. (j) Award of Contract: The contract shall be awarded in accordance with Section 3.08.050(f). If two or more bids are the same and the lowest, the City may accept the one it chooses. (k) Rejection of Bids: The City may, in its sole and absolute discretion, reject any bids presented. If after the first invitation of bids all bids are rejected, after reevaluating its cost estimates for the project, the City shall have the option of any of the following: (1) Abandon the project; or (2) Readvertise for bids in the manner described in this chapter; or (2) By passage of a resolution by a four -fifths vote of the city council, declare that the project can be performed more economically by he employees of the City and have the project done by force account. 3.08.100 Public project informal bidding procedure. (a) Uses of Public Project Informal Bidding Procedure: This informal bidding procedure shall be used when a public project is involved and informal bidding is permitted by this chapter . (b) Contractor List: The purchasing officer shall maintain a list of qualified contractors, identified according to categories of work, as described in Section 22034(a) of the Act. The list shall be developed and maintained in accordance with criteria established 10 by the commission. In developing the list, the purchasing officer shall obtain from the Contractor's State License Board and from the contractor's trade associations in the county, the names and addresses of qualified contractors located in the county. (c) Distribution of Notice Inviting Informal Bids: The purchasing officer shall provide notice inviting informal bids. The notice inviting informal bids shall be mailed to either or both of the following: (1) all contractors on the qualified contractors list maintained pursuant to subsection (b) above; and/or (2) all construction trade journals specified in Section 22036 of the Act. The notice inviting informal bids must be mailed not Tess than (10) calendar days before the bids are due. (d) Contents of Notice Inviting Informal Bids: At a minimum, the notice inviting informal bids shall: (1) describe the project in general terms; (2) state how to obtain more detailed information about the project; (3) state the date, time and place for the submission of sealed bids; and (4) include any other information required by state or local law, as determined by the city attorney. (e) Proprietary Projects or Products: If the director of the using department certifies that, to the best of his or her knowledge, the product or service is proprietary in nature and can be obtained only from a limited number of contractors, and that no equivalent products or services are available, the notice inviting informal bids may be sent exclusively to such contractor or contractors. (f) Contents of Remaining Bid and Contract Documents: The contents and form of the remaining bid and contract documents shall be approved by the director of the using department, as well as the city attorney. (g) City's Authority: The City may reject any or all bids received, and may waive any minor irregularities in each bid received. (h) No Bids Received: If no bids are received, the authorized contracting party may award the contract by any alternative procedure. 3.08.110 San Jacinto formal bidding procedure. (a) Uses of San Jacinto Formal Bidding Procedure: A formal bidding procedure shall be used whenever formal bidding is permitted by this chapter and the project does not involve a public project. (b) Distribution of Notice Inviting Formal Bids: Notices inviting formal bids shall be provided. The notice inviting formal bids shall be provided to at least three (3) vendors or contractors, and the City shall endeavor to receive formal bids from at least three (3) vendors or contractors. It (c) Contents of Notice Inviting Formal Bids: At a minimum, the notice inviting formal bids shall: (1) describe the project in general terms; (2) state how to obtain more detailed information about the project; (3) state the date, time and place for the submission of bids; and (4) include any other information required by state or local law, as determined by the city attorney. Bids for purchases of more than twenty-five thousand dollars ($25,000) shall be sealed bids. (d) Proprietary Projects or Sole Source Products: If the director of the using department certifies that, to the best of his or her knowledge, the product or service is proprietary in nature and can be obtained only from a limited number of vendors or contractors, and that no equivalent products or services are available, the notice inviting formal bids may be sent exclusively to such vendor(s) or contractor(s). (e) Contents of Remaining Bid and Contract Documents: The contents and form of the remaining bid and contract documents shall be approved by the director of the using department, as well as the city attorney. (f) City's Authority: The City may reject any or all bids received, and may waive any minor irregularities in each bid received. (g) No Bids Received: If no bids are received, the authorized contracting party may award the contract by any alternative procedure. 3.08.120 Using alternative procedures for public projects. In addition to the situations described Section 3.08.050, competitive bidding, either formal or informal, is not required for public projects in the situations provided for in this section. Under such conditions, any alternative procedure may be used. (a) Emergencies: In situations determined by the city manager to constitute an emergency for a public project pursuant to Section 22035 of the Act and Public Contract Code Section 22050. The city council hereby delegates to the city manager the power to declare a public emergency and take any directly related and immediate action required by the emergency, up to a total of one hundred thousand dollars ($100,000), pursuant to Section 22035 of the Act and California Public Contract Code Section 22050. Emergency expenditures of more than one hundred thousand dollars ($100,000) shall first be approved by the city council. Work shall be performed without the benefit of competitive bidding, either formal or informal, only so long as necessary under those sections. For projects of more than twenty-five thousand dollars ($25,000), a report on the emergency and work performed shall be provided at the next regular meeting of the city council, and then at every meeting thereafter required by Section 22050. At such meetings, the city council shall determine, by a four -fifths (4/5) vote, that there is a need to continue the action without the benefit of informal or formal competitive bidding in accordance with Section 22035 of the Act and California Public Contract Code Section 1Z 22050. The city council shall terminate the emergency action at the earliest possible date that conditions warrant, so that the remainder of the emergency action may be completed pursuant to a formal bidding procedure. For projects of twenty-five thousand dollars ($25,000) or less, the city manager shall determine, on his or her own as the action continues, whether there is a need to continue the action without the benefit of public project informal competitive bidding. The city manager shall terminate the emergency action at the earliest possible date that conditions warrant, so that the remainder of the emergency action may be completed pursuant to an informal bidding procedure. (b) No Competitive Market: When the authorized contracting party determines that a competitive market does not exist, such as, but not limited to, when the needed supplies, services and equipment are proprietary and can only be provided by one source. (c) Competitive Bidding Already Completed: When the authorized contracting party determines that a competitive bid procedure has been conducted by another public agency (e.g. through CMAS or GSA) and the price to the City is equal to or better than the price to that public agency. (d) State Purchase: When the purchase is made on behalf of the City by the State Department of General Services. (e) No Bids Received: When no bids are received pursuant to either the public project informal bidding procedure or the formal bidding procedure. (f) Project Performed by Force Account: Bidding is not required for any public project of twenty five thousand dollars ($25,000) or less that is authorized to be performed or any purchase that is authorized to be made by the employees of the city by force account, by negotiated contract, or by purchase order. (g) Otherwise Authorized by this Chapter: When otherwise authorized by this chapter. 3.08.130 Using alternative procedures for purchases not involving public projects. In addition to the situations described in Section 3.08.060 through 3.08.080, competitive bidding, either formal or informal, is not required in the situations provided for in this section, for a project which is not a public project. Under such conditions, any alternative procedure, including no bidding, may be used with the city manager's approval. (a) Emergencies. In situations determined by the authorized contracting party to constitute an emergency, as defined in Section 3.08.010. (b) No Competitive Market: When the authorized contracting party determines that a competitive market does not exist, such as, but not limited to, with memberships in certain professional organizations, meetings, conventions, some forms of travel, legal advertising and when the needed supplies, services and equipment are proprietary and can only be provided by one source. (c) Competitive Bidding Already Completed: When the authorized contracting party determines that a competitive bid procedure has been conducted by another public agency (e.g. through CMAS or GSA) and the price to the City is equal to or better than the price to that public agency. (d) State Purchase: When the purchase is made on behalf of the City by the State Department of General Services. (e) Purpose Of Bidding Is Otherwise Accomplished: When the city manager determines that it is in the best interest of the City and its administrative operations, to dispense with public bidding for non public projects under this chapter. Prior city council concurrence with the city manager's determination shall be required for non public project purchases of over $25,000 which are not to be subject to bidding. (f) No Bids Received: When no bids are received pursuant to the San Jacinto formal bidding procedure. (9) Chapter. Otherwise Authorized by this Chapter: When otherwise authorized by this 3.08.140 Local preference. A 'local vendor" means a firm or individual who for at least twelve consecutive months has regularly maintained a place of business in, or maintained an inventory of merchandise for sale in, and who pays appropriate business permit/license fees to, the City. With respect to those bids relating to the purchase of items subject to state sales, tax, the term 'lowest responsible bidder" is deemed to include a one percent discount for local vendors in the computation of bids in order to reflect the financial advantages that accrue to the City by the award of a bid to a local vendor. The City shall also consider the cost to the City to pick up supplies and equipment at some distance from the City, to obtain parts and supplies and to transport such items for repair and maintenance in the computations used to award contracts. 3.08.150 Surplus supplies and equipment. All using departments shall submit to the purchasing officer, at such times and in such form as he/she shall prescribe, reports showing all supplies, materials and equipment which are no longer used or which have become obsolete or worn out. (a) The purchasing officer shall have authority to sell as surplus all supplies, materials and equipment which cannot be used by any agency or which have become unsuitable for city use, or to exchange the same for, or trade in the same on, new supplies, materials and equipment. The sale of surplus supplies and equipment shall be made pursuant to rules prescribed by the city manager, and only after authorization from the city council as to any items of an estimated value of $10,000 or more. (b) Surplus supplies and equipment may be sold to the public if so prescribed by the city manager and/or the city council. City officials and employees, and their immediate families, however, shall not be eligible to purchase such surplus items. 3.08.160 City manager authorization to execute contracts. Pursuant to the California Government Code, the Mayor must execute all contracts on behalf of the City, unless another city officer or employee is authorized to do so. The city manager and his or her designees as explicitly set forth in this chapter and the administrative policies implementing this chapter are hereby authorized to execute contracts on behalf of the City." 15 SECTION 2: If any provision or clause of this Ordinance or any application of it to any person, firm, organization, partnership or corporation is held invalid, such invalidity shall not affect other provisions of this Ordinance which can be given effect without the invalid provision or application. To this end, the provisions of this Ordinance are declared to be severable. SECTION 3. This Ordinance shall be in full force and effect thirty (30) days after its passage. on this APPROVED AND ADOPTED by the City Council of the City of San Jacinto day of , 2001. Patrick A. Williams, Mayor Attest: Susan Matthew, City Clerk State of California ) County of Riverside ) City of San Jacinto ) I , duly appointed City Clerk of the City of San Jacinto, do hereby certify that the foregoing Ordinance No. was duly adopted at a regular meeting of the City Council of the City of San Jacinto on the day of 2001 by the following called vote: Ayes: Noes: Absent: Witness my hand and seal the day of , 2001. City Clerk Approved as to Form: City Attorney AGENDA ITEM 4 - July 19, 2001 TO: The Honorable City Council FROM: Tim Hults, Planning Director SUBJECT: Consider approval of the Estudillo Mansion Master Plan Prepared by Gaudet Design Group RECOMMENDATION: By motion, approve the Estudillo Mansion Mater Plan prepared by Gaudet Design Group and authorize staff to move forward with the steps addressed in the Master Plan. BACKGROUND: The City Council awarded the design project on February 15, 2001. The concept design was presented to the Estudillo Mansion Committee on May 5. The Committee was generally supportive of the Plan. There was some concern expressed regarding the number of on -site parking stalls. In addition, the Committee requested that a monument wall be included as a part of the Master Plan. The monument wall would be approximately 16 feet in length and 40 inches tall. The monument wall is proposed to be located in the vicinity of the gazebo in the Parterre Garden. The Master Plan includes three basic components, a site analysis, a schematic concept, and the detailed plan of improvements. The site analysis is a detailed overview of existing conditions and improvements. It is used as the basis for the ultimate Master Plan design and schedule of improvements. The schematic concept includes a point -by -point breakdown of the major components of the proposed plan. The Estudillo Master Plan provides for 13 major areas of focus, as follows: 1. Front Grounds: 2. Historical Parterre: 3. Herb Garden: This is the area immediately in front of the entrance to the Mansion. The focus here is to reestablish a sense of arrival and to provide a connection point to adjoining areas. This is the existing formal garden area on the southeast side for the Mansion. The goal in this location is to enhance its original form as the private ornamental garden of the Mansion property. This is the area outside the Mansion's kitchen, just southwest of the Historical Parterre. The focus of the Herb Garden is to establish an area for interactive displays of historical plants and their care. 4. Rear Grounds: This is the area immediately adjacent to the rear of the Mansion. Its primary function will be as a large group gathering area. 5. Display Garden: The Display Garden is immediately adjacent to and southwest of the Rear Grounds. Within this area space will be set aside for a variety of display gardens, such as a xeriscape garden, a native vegetation garden and some form of a historic garden. 6. Picnic Area: The Picnic Area will be located northwest of the Mansion. This area will accommodate large gatherings and provide a buffer between the front and rear grounds. 7. Gathering Garden: This area is located in the northerly corner of the site. It will serve as the primary event area and will include a stage for ceremonial activities. 8. Main Entry: The Main Entry is from Dillon Street and will consist of a circular drive with two points of ingress/egress. The focal point for the Main Entry is to create a sense of arrival. Another goal within this area is the revitalization of the existing fruit orchard. 9. Parking Area: The parking area is located in the eastern corner of the site and will take access from the Main Entry and from Ash Street. There will be a total of 63 stalls provided, with pedestrian links to the restroom building and the Front Grounds. 10. Future Structure: This area is located in the southeast corner of the property, near the intersection of Seventh and Ash Streets. The intent is set aside an area for a future community building that is in close proximity to the parking area. 11. Maintenance Parking: This area is located in the south end of the property along Seventh Street. It is in close proximity to the Carriage House and provides a separate lot for Staff or maintenance vehicles. 12. Fairgrounds: The Fairgrounds are located in the southwest corner of the property, near the intersection of Main and Seventh Streets. It will consist of a large field area for gatherings or as an area for the future development of historical villages. 13. Orchard: The Orchard will be located on the western edge of the property along Main Street. It will provide an attractive backdrop to the Rear Grounds and Picnic Area, and will also buffer the interior of the site from the industrial and commercial properties located across Main Street from the site. In summary, the Master Plan provides the blue print for the revitalization of the Mansion. The main goals of the Master Plan are to provide a site for community involvement, for community events, and to link the community's past to the present. All future improvements or plantings should be in absolute conformance with the approved Master Plan. Any deviations or amendments should only be allowed with the consent of the City Council. JUSTIFICATION This is a priority project, as defined in the adopted implementation plan. BUDGETARY IMPACT: The adopted 2001-02 budget includes approximately $200,000 in funds for the construction of the security fence and the reconstruction of the porch and balcony. ATTACHMENTS: 1. Estudillo Master Plan Gouge, Design (2i-- )1 Landscape Architecture 1119 Colorado Averue Suite 16 Santa Monica, California 90401 310.899.5669 310.899.5667 Fax MANSION AT TURN OF THE 20T ciari SCHEMATIC C O N C E P PUTURE STRUCTURE, 71H St RESDENTAL 7THAVE OPEN REED SYMBOLS LEGEND E r«NG TRHSWALMS N GOOD HEALTH DEFSPED:PACE w w r . STREET WImmNG 'TING C Uwno, ROUTE SYMBOLS LEGEND PEDES town VEHICULAR PEDESTRIAN C ULATONP A N DEFINED neraC .a NODE/ GATHERING SPACE SCREENING FROM wRy! 3 JU !' .L i * .() SA m PROPOSED FUTURE SITE OF HISTORICAL VILLAGE' SE r r ONG PEDESTRIAN MAIN CIRCULATION WALK & MAINTENANCE ACCESS IRON FENCE - WI BRICK COLUMN s U RRRSUND PROPERTY NOISE AND SIGHT BUFFERING SHRUB BED FOUNTAIN, STAGE AND FOCAL POINT BRICK PAVING WOODEN ARBOR ENTRANCE/ TREE ALLELE PICNIC AREA W/ TABLES / Off' N GROUC GATHER I G AREA DISPLAY' _\_ GARDEN • GAZEBO STRUCTURE OR STAGE PROPOSED BLACKSMITH FACILITIES PAR PLANTED CORNER GATHERING GARDEN `'PROPOSED ENTRY SPACE GE FOOTPRINT FO C0 iMUNITY FOUNTAIN & MAIN FRONT PEDESTRIAN PATH ENTRY POINT & BUST LOCATION OF ESTUDILLO PALM LINE ENTRY DRIVE MAIN ENTRY GATE VEHICULAR & PEDESTRIAN ENTRY ORCHARD FLAG POLE LOCATION SERVICE VEHICLE BOLLARDS PARKING ENTRY & EXIT PARKING EXIT AGENDA ITEM 4.3 July 19, 2001 TO: The Honorable City Council FROM: Habib Motlagh, City Engineer SUBJECT: State Street Sidewalks and Miscellaneous Improvements RECOMMENDATION: 1) By motion, approve the contract with 4-Con Engineering, Inc., of Fontana for the sum of $413,000 plus 6% in contingencies for sidewalks and miscellaneous improvements on both sides of State Street from Esplanade to Mt. San Jacinto Community College. 2) By motion, appropriate Measure "A" funds in the amount of $90,000 to complete the project. BACKGROUND: On April 19, 2001, the City Council adopted the plans and specifications and authorized City Clerk to start bid advertisement for State Street Sidewalk and Miscellaneous Improvements. On July 2, 2001, the City Clerk's office received six bids ranging from $413,000 to $741,741. The work includes installation of approximately 84,000 sq. ft. of sidewalk, 5,600 sq. ft. of driveway approaches, 28 handicap ramps, and miscellaneous improvements. The current budget of $350,000 will have to be supplemented by Measure "A" funds to complete both sides of the project. Staff has checked some of the references provided by the contractor and subcontractor, and the overall results are good. JUSTIFICATION: These improvements are needed to provide pedestrian access from the College to the southerly City limits. BUDGETARY IMPACT: The estimated cost of this project including approximately 6% contingency is $440,000. A Transportation Enhancement Activities (TEA) grant in the amount of $264,000 is obligated. Matching Measure "A" funds in the amount of $86,000 have been secured in the current fiscal year for this project. Additional, adjustments to the Measure "A" funds for sum of $90,000 will be required and appropriate budget adjustments will be made upon Council's approval of this item. ATTACHMENTS: 1. Bid Summary 2. Project Area Map 3. Staff Report dated April 19, 2001 STATE STREET SIDEWALK AND MISCELLANEOUS IMPROVEMENTS BID RESULTS — JULY 2, 2001 Company Name Schedule A Schedule B Total 4 Con Engineering, Inc. $227,000 $186,000 $413,000 JDC Inc. $245,600 $207,250 $452,850 Hubbs & Ferrante $263,480 $203,470 $466,950 AP Engineering, Corp. $288,109 $249,300 $537,409 CDE Resources $344,335 $231,345 $575,680 Matich Corporation $413,413 $328,328 $741,741 St tt ttittt SideaaillkP mEnts State Street Target Area • Installation of 16,000 ft of Sidewalks • Upgrading existing facilities to comply with the Americans with Disabilities Act • Providing a safer pedestrian environment • Providing Bike lanes Scope of the Proiect The project involves the installation of 16,000 feet of missing sidewalks along State Street between Community College Drive and Esplanade Avenue. 15334 17032 Mt. San Jacinto College 15014 Prepared by the San Jacinto Planning Department For questions or comments please call 909-487-7330 Or e-mail sj@koan.com San Jacinto High School 4 • $300,000 TEA Grant • $50.000 Gas Tax Total: $350,000 AGENDA ITEM 4.4 June 7, 2001 TO: The Honorable City Council FROM: Tim Hults, Planning Director SUBJECT: Job dascription and salary range for the Geographic Information Systems (GIS)/Graphic Technician position. RECOMMENDATION: By motion, adopt Resolution No. 2292 creating the job description and the salary range for the GIS/Graphic Technician position. BACKGROUND: The recent budget approval provided for a position to manage the City's GIS program and to develop graphics and marketing materials for the Redevelopment/Economic Development function. In addition, this position will be responsible forwebpage design and management, administering the contract with the County of Riverside for computer services, and the development of City newsletters and publications. The attached job description further outlines the job requirements and duties for this position. Current City job descriptions do not include a GIS/Graphics Technician description. The salary for the position was set at Miscellaneous 51. A survey of the Cities that were recently reviewed was also conducted, and only three of those surveyed had a similar position. Therefore, Staff surveyed three additional communities. The result of the survey follows: CITY SALARY RANGE Moreno Valley $4,062 - $5,183 Hesperia $3,346 - $4,067 * Redlands $3,281 - $3,989 Ontario $3,151 - $3,830 Apple Valley $3,039 - $3,796 * Hemet $3,113 - $3,784 (Under Review) * San Jacinto $2,760 - $3,355 (Proposed) *Council Approved Survey City JUSTIFICATION: The position was added during the budget process for FY 2001-2002. By approving this job description, the recruitment for this position can commence. BUDGETARY IMPACT: The salary for the position is proposed at Miscellaneous Range 51, $2,760 - $3,355 per month plus benefits. It is anticipated that the position will be filled around September 1, 2001. As a result, the impact to the FY 2001-2002 budget is estimated at $39,400 (Salary plus Benefits). The source of funds is 096-1700-417-1001, Redevelopment. ATTACHMENTS: 1. Resolution 1. Job Description RESOLUTION NO. 2292 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN JACINTO, CALIFORNIA, CREATING THE JOB DESCRIPTION AND THE SALARY RANGE FOR THE GEOGRPAHIC INFORMATION SYSTEMS (GIS)/GRAPHICS TECHNICIAN WHEREAS, San Jacinto Municipal Code Section 2.56.040(E) provides that changes to the City's Position Classification Plan require the approval of the City Council; and, WHEREAS, the Code further provides in Section 2.56.060 that such changes shall be by Resolution of the City Council. NOW, THEREFORE, BE IT RESOLVED that the Job Description and Salary Range for the GIS/Graphic Technician, attached hereto as Exhibit "A", is hereby approved. Approved and adopted this 19th day of July 2001. Ayes: Noes: Absent: Abstain: Patrick A. Williams, Mayor ATTEST: City Clerk CITY OF SAN JACINTO JOB DESCRIPTION Adopted Range 51 GEOGRAPHIC INFORMATION SYSTEMS/GRAPHICS TECHINCIAN JOB SUMMARY Under the administrative direction of the Redevelopment Operations Manager, this position will perform technical Geographic Information Systems (GIS) input, including editing and digitizing; produce a wide variety of maps, reports and other related products; develop and maintain databases; perform hands-on graphics design work; and provide mapping and graphics support to various City departments. ESSENTIAL FUNCTIONS AND RESPONSIBILITIES The duties listed below are intended only as illustrations of various types of work that may be performed. The omission of specific statements of duties does not exclude them from the position if the work is similar, related or a logical assignment to this class. • Perform a variety of professional and technical tasks in the installation, maintenance, operation and coordination of the City's GIS. • Create, maintain and update the digital database layers using GIS hardware and software. • Develop and implement policies, procedures, and standards relating to GIS activities. • Coordinate and assist in the quality assurance process of data acquisition and updating, including assembling source materials, digitizing, data entry, data validation; consult with others to verify data accuracy; process and accumulate information for input to GIS. • Utilize GIS database to produce a variety of computerized products, including maps, graphs, diagrams, exhibits, displays, reports, data extracts, statistics, and other products for use by City departments, the public and private industry. • Coordinate and design various graphic print products. • Prepare case and official ordinance maps for zoning, general plan, redevelopment and economic development applications. • Design and prepare artwork for newsletters, brochures, flyers, specialized publications, and promotional materials, including graphic products for multimedia presentations and the Internet. • Maintain and update the City's WebPage. • Performs related duties as assigned. CITY OF SAN JACINTO JOB DESCRIPTION Adopted Range 51 KNOWLEDGE, SKILLS & ABILITIES Knowledge of: The principles and concepts of computer operations, programming, applications and peripheral devices, such as scanners and printers; the general terminology, methods, techniques, and instruments of cadastral drafting, computer -aided drafting, and geographic information systems; graphic design, printing processes, and typography; Windows desktop operating system, Microsoft Office Professional applications, ArcView, AutoCAD, Photoshop, Illustrator, and PageMaker. Ability to: Develop GIS user applications; design GIS databases; develop map production system to support City needs; develop web based querying capabilities; maintain and control GIS systems and administer City's contract with the County of Riverside on the maintenance of GIS layers; effectively manage a wide range of projects; plan and produce publications and illustrations; maintain and update the City's Website; communicate clearly and concisely, both orally and in writing; develop positive interpersonal relations; foster a team environment; and promote quality customer service. QUALIFICATIONS Experience: • Two years of increasingly responsible experience in GIS, automated mapping, or graphics design. Experience in a public agency environment is highly desirable. Education: • Equivalent to a Bachelor's Degree in Graphic Arts, GIS, Geography, computer science or a related field. An Associate's Degree, combined with a GIS certificate, may be considered as meeting the Education requirement. CITY OF SAN JACINTO JOB DESCRIPTION Adopted Range 51 Licenses/Certificates: • Valid California Driver's License. PHYSICAL AND MENTAL REQUIREMENTS Regularly required to use hands and fingers to handle, feel or operate computers, telephones, adding machines, copy machines, etc. Frequently required to stand, talk or hear, walk, sit, stoop and kneel. Regularly required to use written and oral communication skills, read and interpret data, analyze and solve problems, observe and interpret situations and interact with City staff and citizens. July 19, 2001 AGENDA ITEM S4 S TO: The Honorable Mayor and City Council FROM: Bernie Simon, Finance Director SUBJECT: General Liability Self -Insurance Risk Level RECOMMENDATION: By motion, request PERMA to lower the City's General Liability self insurance retention (SIR) from $125,000 to $50,000. BACKGROUND: Council members had expressed interest in reviewing our general liability self insurance retention which is currently $125,000. Our current net premium to PERMA is $92,498 based on a $125,000 self insurance retention (SIR). The SIR is similar to an insurance "deductible" or "out of pocket" cost. Staff requested an analysis by PERMA to see if it would make sense for the City to reduce its self insurance retention. FY 2001-02 has a budget of $217,500 for general liability insurance, based on historical data, to cover the premium to PERMA as well as any SIR costs. SIR costs include costs to claimants but primarily are legal defense costs. The higher the SIR is, the lower the premium is and vice versa. The cost of premiums is a factor of the total dollar amount of all claims and a factor of each members claim experience. PERMA is a risk sharing pool with 25 members in the general liability pool. The majority of members are in the $125,000 SIR range. There are currently 8 members in the zero ($0) SIR, however, with the exception of Adelanto, these are very small agencies with little general liability risk. The City appears to have an exposure level in the $50,001 to $125,000 range, based on the 14 year average. Therefore, Staff would recommend going to a lower SIR. If the City were to elect a $50,000 SIR, then our premium would be increased by $22,223 for a total of $114,721, on a net basis. We would theoretically then reduce our "out of pocket" on claims. We theoretically would reduce our "out of pocket" costs by $6,956 ($29,179-$22,223) using historical averages. Even though the fiscal year has already begun, PERMA will allow a change in the SIR, if it is done before the end of July. Page 2 JUSTIFICATION: A reduction in SIR will give the City a greater level of financial liability coverage assuming there is an equal or greater level of general liability claims in the $50,001 to $125,000 range, as based on the 14 year average. BUDGETARY IMPACT: There would be an increased premium of $22,223 due to PERMA and an unknown reduction in out of pocket costs to the City because PERMA would now cover the $50,001 to $125,000 general liability layer. However, based on the 14 year average there could be savings to the City over time. Attachments: 1) PERMA General Liability Program 2001-02 Deposit Premiums and SIR Levels 2) Analysis of San Jacinto liability program over 14 years 2 MEMBER ADELANTO BANNING BARSTOW BARSTOW PARK & REC BLYTHE CATHEDRAL CITY COACHELLA CVM&VCD DESERT HOT SPRINGS HOLTVILLE MARCH JPA MD&MIWMA MURRIETA NORCO PALO VERDE TRANSIT PERRIS RANCHO MIRAGE SAN JACINTO SIERRA MADRE STANTON SUNLINE TRANSIT VVEDA VVTA VICTORVILLE WESTMORLAND PUBLIC ENTITY RISK MANAGEMENT AUTHORITY (PERMA) GENERAL LIABILITY PROGRAM 2001-02 DEPOSIT PREMIUMS AT THE VARIOUS SELF -INSURED RETENTION LEVELS $0 $10,000 $25,000 251,080 225,329 344,791 292,212 257,012 122,391 101,382 87,317 15,084 14,055 148,592 122,624 105,240 425,746 361,813 319,012 66,532 54,344 46,184 53,459 46,694 42,165 64,931 53,702 46,185 36,441 31,154 27,615 19,675 17,931 289,546 16,622 22,280 11,770 $50,000 $125,000 200,675 167,824 178,408 223,312 73,851 13,069 88,596 55,909 11,756 66,419 278,035 223,435 38,372 37,829 38,988 24,227 16,262 27,963 $250,000 138,846 138,797 40,082 10,598 46,856 175,271 18,781 32,052 26,956 29,398 20,939 19,712 15,729 14,038 12,076 $500,000 111,481 101,392 25,136 9,504 28,382 129,789 10,110 22,144 12,951 11,968 10,223 192,043 164,526 146,104 128,467 104,966 84,236 64,660 229,500 194,330 170,785 148,243 118,207 91,712 66,692 12,335 96,924 83,323 74,218 65,501 53,886 43,640 33,964 67,967 51,464 40,416 29,838 15,744 3,311 (8,430) 174,840 148,819 131,399 114,721 92,498 72,895 54,383 111,756 93,352 81,031 69,235 53,517 39,652 26,559 46,793 36,244 29,182 22,421 13,412 5,465 (2,040) 259,710 217,984 190,050 163,306 127,671 96,237 66,553 11,787 6,546 326,397 278,020 245,633 214,626 173,310 136,865 102,449 21,789 19,608 18,148 16,750 14,887 13,244 11,692 -�-� ---®-- -T ' a -IP- %%%Frii&4C1S /iv LEVEL. 06/20/01 09:37 F--,Mr 760-360-3264 i 190r'-5/-728 NO.002 P01 ERMA Public En Jnj RISK management AuEt JrIvj FACSIMILE COVER SHEET To: Bernie Simon Agency: City of San Jacinto Fax: (909) 654-3728 Phone: (909) 654-7337 From: Scott Ellerbrock Agency: PERMA Date: June 20, 2001 Subject: Analysis of Losses Pages: 2 77-670 Springfield Lane, Suite 1A Palm Desert, California 92211 (760) 360-4966 (760) 360-3264 fax Message: Per our discussion...give me a call after you have had a chance to review. THIS MESSAGE IS INTENDED ONLY FOR THE USE OF THE INDIVIDUAL OR ENTITY TO WHICH IT IS ADDRESSED, AND MAY CONTAIN INFORMATION THAT IS CONFIDENTIAL, PRIVILEGED AND EXEMPT FROM DISCLOSURE UNDERAPPLICABLE LAW. IF THE READER OF THIS MESSAGE IS NOT THE INTENDED RECIPIENT, YOU ARE HEREBY NOTIFIED THAT ANY DISSEMINATION, DISTRIBUTION, OR COPYING OF THIS COMMUNICATION IS STRICTLY PROHIBITED. IF YOU HAVE RECEIVED THIS COMMUNICATION IN ERROR, PLEASE NOTIFY THIS OFFICE IMMEDIATELY BY TELEPHONE, AND RETURN THE ORIGINAL MESSAGE TO US AT THE ABOVE ADDRESS VIA THE U.S. POSTAL SERVICE. PERMA CITY OF SAN JACINTO 20-Jun-01 Liability Program Analysis of Incurred Losses by Pool Layer Pool A Pool B Pool C Pool D Pool E Pool F Pool G Layer H. Policy Claim $0 to $10,001 to $25,001 to $50,001 to $125,001 to $250,001 to $500,001 to $1,000,000 to Year Count $10,000 $25,000 $50,000 $125,000 $256,000 $600,000 $1,000,000 $20,000,000 Total 1986-87 1 10,000 15,000 19,293 0 0 0 0 0 44,293 1987-88 4 23,857 17,768 19,404 0 0 0 0 0 61,029 1988-89 5 50,000 55,089 59,097 86,865 125,000 59,665 0 0 435,716 1989-90 6 23,637 30,000 30,536 75,000 9,720 0 0 0 168,893 1990-91 10 45,394 34,216 30,474 28,146 0 0 0 0 138,230 1991-92 7 20,861 24,322 0 0 0 0 0 0 45,183 1992-93 5 12,954 15,000 25,000 75,000 125,000 250,00D 500,000 621,216 1,624,170 1993-94 8 16,825 15,000 25,000 58,500 0 0 0 0 115,325 1994-95 6 20,561 12,860 0 0 0 0 0 0 33,421 1995-96 6 5,013 0 0 0 0 0 0 0 5,013 1996-97 5 14,428 15,000 25,000 75,000 125,000 250,000 500,000 1,859,123 2,863,551 1997-98 13 55,965 15,466 17,000 0 0 0 0 0 88,431 1998-99 3 30,000 30,000 25,618 0 0 0 0 0 85,618 1999-00 3 27,500 30,000 26,000 10,000 0 0 0 0 93,500 2000-01 6 10,638 0 0 0 0 0 0 0 10,638 88 367,633 309,721 302,422 408,511 384,720 559,665 1,000,000 2,480,339 5,813,011 14YearAverage 26,260 22,123 21,602 29,179 27,480 39,976 71,429 177,167 415,215 (exclude 2001-01- undeveloped year) 2001-02 Pool Funding 26,021 17,420 16,678 22,223 19,603 18,512 20,564 2001-02 Deposit Premium 190,021 164,000 146,580 129,902 107,679 88,076 69,564 Dividend (15,181) (15,181) (15,181) (15,181) (15,181) (15,181) (15,181) Net Contribution 174,840 148,819 131,399 114,721 92,498 72,895 54,383 N/A 141,021 760 360-32E4 a 190Q6547728 AGENDA ITEM 4.6 July 19, 2001 TO: The Honorable City Council FROM: Stuart Heller, Chief of Police SUBJECT: Retirement of Police K-9's "Bruno" and "Boris" and Sale of K-9's to Handlers as Surplus City Property RECOMMENDATION: By motion, approve Resolution No. 2293 Declaring Police Canines "Bruno" and "Boris" as Surplus and Authorizing Sale. BACKGROUND: On June 28, the FY 2001-2002 Budget was approved. In approving that budget, no funds were included for the continuation of the Police K-9 program. K-9's "Bruno" and "Boris" have served the City of San Jacinto for four years and two years, respectively, assisting in the apprehension of criminals and working with members of the Police Department. Their service has been admirable and noteworthy. However, their continued police service has been deemed inadvisable by their attending veterinarian and supported by Adlerhorst Incorporated, the K-9 training facility used by the Police Department. Both dogs suffer from medical maladies which now render them unlikely to pass a pre- purchase medical exam. The veterinarian for Adlerhorst has concurred with Dr. Jones that these dogs' ability to perform in any long-term capacity is diminished. They should be considered non -salable. Retirement appears to be the most promising option. Letters from the attending veterinarian and the Adlerhorst veterinarian are attached. JUSTIFICATION The K-9 program is no longer operational within the Police Department. The dogs are not resalable to other law enforcement agencies for K-9 operations. The handlers and their families have developed affection for these dogs. Bruno and Boris will be good pets. The prospective adopting families have assured the City the dogs will be properly cared for. BUDGETARY IMPACT: The animals have no resale value. Past practice in many jurisdictions have authorized the sale of retired K-9's to their handlers for a price of one dollar. ATTACHMENTS: Letter from Bruce C. Jones, DVM, dated June 26, 2001. Primary attending veterinarian. Letter from Marshall E. Scott, DVM, dated July 2, 2001. Adlerhorst veterinarian. RESOLUTION NO. 2293 A RESOLUTION OF THE CITY OF SAN JACINTO, CALIFORNIA, DECLARING CERTAIN PROPERTY AS SURPLUS AND AUTHORIZING SALE OF SAID PROPERTY WHEREAS, the City of San Jacinto from time to time accumulates property not usable as a result of damage, age, or no longer safe for use; and WHEREAS, the City Council of the City of San Jacinto, in an effort not to retain property which cannot be used or is not cost effective to repair, has the authority to declare the property as surplus. NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of San Jacinto that the said property shown in Attachment "A" to this Resolution and incorporated herein is declared surplus and the disposal/sale of said property in accordance with lawful procedures is authorized. vote: APPROVED AND ADOPTED this 19th day of July, 2001, by the following AYES: NOES: ABSENT: ABSTAIN: Patrick A. Williams, Mayor ATTEST: Susan Matthew, City Clerk ATTACHMENT "A" Description Cost Est. Value Dog, Male, Belgian Malinios, "Bruno", $5,000.00 $1.00 Police K-9, 4 years of police service Handler: Officer Nishida Dog, Male, Belgian Malinios, "Boris", Police K-9, 2 years of police service Handler: Officer Cryar $5,000.00 $1.00 JUL-11-01 10:a4 AM Jul 05 01 c18z1ta P.02 ie;, Square Vet C11nie S05-Gl 0457 1°•1 Pedley Square Veterinary Clinic, Inc, Lincoln Plaza Veterinary Clinic, Inc. 8832 Limonite Avenue Riverside, C4 92509 Ph: (909) 685-J3J1 J.: (909) 685-049' Date: July 2. 7AK11 TO: Adleit urf.t It:; 1'21non Rivcrstdr. CA 92509 Ref. "Bruno'. ana "13or's Dear Dave Reav;r, rite:' P.:vie'wi.rig , t:r record: and consulting s; ith . )r, Bruce 5oue; ;the utI rent att:nding YClef 111411 ialt), "Blurt)' an4i " 3ouia" W.nitd morn than likely fail any pie -purchase exam. Vti'ith their medicat history and existins problems : floc to concur ssith Dr Junes thin these dugs ability t7 pelfort.t in an .onS-terns r;,paclty is dimirished. They should be s.onsidtred nun. saleable. Retirement appears to he the most pmmisong option Respectfully Yours, Marshall E. Scull. D,V.\I.,f.1',A. A M Animal Medical Center Tuesday June 26, 2001 San Jacinto Police Department 160 W 6`h Street San Jacinto, CA 92583 To whom it may concern: 1230 South State Street San Jacinto, CA 92583 Phone (909) 654-4444 Fax (909) 654-3120 It has been my pleasure to care for Bruno's and Boris' medical needs. I would like to take this opportunity to address the concerns I have about the sale of Bruno II and Boris. I understand they may be sold to help reduce the departments expenses. A review of our records show that in the past two years Boris has incurred medical and dietary bills of approximately $1400. In the past four years Bruno has incurred approximately $2700 in bills, neither of which appear to be excessive costs. However, to sell said animals may prove difficult at their current ages. Both are capable of performing at this time but recent x-rays of Bruno II show degeneration of the vertebrae. This can reduce Bruno's performance over time as these lesions increase in size. Other current health problems recently discovered and treated include cryptorchidism, prostate hyperplasia and mild gastritis. These problems plague older dogs and could have long term effects which could reduce their value. We have operated on each dog to help correct some of these problems which appear to be under control at this time. It is my professional opinion that retraining activities for these dogs if they were sold would accelerate their degeneration and severely limit their serviceable careers. I believe that the most effective way to reduce budgetary concerns is not to sell these dogs but to retire them. Both the budget concern would be addressed and the dogs would be humanly retired to good homes. Sincerely, Bruce C Jones, D.V.M. Dear City Council, Please read this letter. Today on Friday in the afternoon my mom call me into our sunroom .I didn't now what she wanted until I got there. The news was on and what was on the news was our two K —9 officers and one lady who work's with the new news said San Jacinto didn't have enough money for the dogs and when I heard that I got sad because I got Boris from Santa Claus for officer Cryar because officer Cryar had a dog named Axel who died. Axel got very sick and died . And so 1 got Boris for him and it made officer Cryar very happy. And let the dog's work still, Please!!!! Boris and Bruno need to work still so we can be safer. 47 REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: rf U I �'� `SUBJECT: DATE: IN FAVOR: ❑ : ❑ IN OPPOSITION: ❑ Name: Representing: Address: City: Telephone No.: Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. RE O . TO SPEAK CITY COUNCIL AGENDA ITEM #: DATE: SUBJECT: 5 Jc 1 IN FAVOR: U ii NEUTRAL: ❑ Name: L )C.4 (---,-s.,ywI,hc; J / Representing: 1 F / ,C,N c/ Address: I -I v IN OPPOSITION: ❑ City: C r �� Telephone No.: a°i ) I Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: SUBJECT: (=No k*( N\ DATE: -' IN FAVOR: ❑ NEUTRAL: ❑ Name: A \I\ PPOSITION: ❑ Representing: Address: ' S`I \ et, C vti. City: Telephone No.: Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. i Address: REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: 3 2. SUBJECT: DATE: Cr)l q — c f IN FAVOR: ❑ Name: [p, of r& ( Ile& NEUTRAL: ❑ IN OPPOSITION: IN Representing: 0 ZO C',EU i rig o City: Ste` e-e t% 5 G4 -Q2 FT3 Telephone No.: Cs-C - Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK V CITY COUNCIL AGENDA ITEM #: SUBJECT: ''fir t?l�t � �.r.L �_L? DATE: IN FAVOR: ❑ TRAL: ❑ IN OPPOSITION: Name: _:. Representing: Address: City: Telephone No.: Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCI AGENDA ITEM #: SUBJECT: A.-2 DATE: G IN AVOR: ❑ NEUTRAL: ❑ IN OPPOSITION: Name:/rat' �7G�L l Representing: Address: /„ 1�<� — . City: Telephone No.:.ci' Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. i REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: UBJECT: 5 Jr14 DATE: eY7 IN FAVOR: ❑ Name: 4741 /% . " JCL:: NEUTRAL: ❑ IN OPPOSITION: Representing: SeL� Wig «- ,,.S ( t oath+ P - Address: 744 6/4•77 City:.Telephone No.: icy `, /2 Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNIL AGENDA ITEM #: SUBJECT: C` ��-r'1C=2c-Zrt1„sgnaes DATE: (e-Pe.,V #-4aS6 rt) frig/,47`2,sse IN OPPOSITION: ❑ IN FAVOR: ❑ NEUTRAL: ❑ Name: Representing: SC- o 7 < Address: 5 9/ 4 Zi9 k//vG City:J ,j) re- 9zs-3 Telephone No.: ( Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. J REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: SUBJECT: DATE: 1— iq — c \ IN FAVOR: I } NEUTRAL:f J /- IN OPPOSITION: ❑ M Name: ,%� J !C(it•S Representing: Address: City: I n (-1,2re-- 7 S 1-n G�.6-c 1(c-p v Telephone No.: Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: SUBJECT: -�p„,„6„ DATE: / f 2.0 6 ( _ IN FAVOR: al- NEUTRAL: ❑ IN OPPOSITION: ❑ Name: Rb Y2 'f 1/0 Representing: Address: C S E< 01-A.t City: , -AN TA-i Telephone No.: fa iJ — 51 Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: DATE: Tit 7/ /f —vf IN FAV.'�_ ❑ Name: SUBJECT:7- - //S NEUTRAL: ❑ IN OPPOSITION: ❑ Representing: Address: ,,,20 ^ /• s'14" J.? G/7`P City: 4`9AV j /' Telephone No.: Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. i CITY COU CIL AGENDA ITEM #: DATE:C IN FAVOR: ❑ NEUTRAL: ❑ Name:UrC�QI�I Representing: 1.' 1^ i,) 4 1 C�Y�Y1`�'��A1�J� M,.VI)* Address: oa\ , C.—A \ifs C \s - Oor Asikoh, ,,,mod ),N_Qc) REQUEST TO SPEAK SUBJECT: eck Q)ru4 64 City:C1 Telephone No.:` IN OPPOSITION: '4- Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. i REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM # {,J� SUBJECT: (1',C> Z DATE: ‘-1' I'.LI IN FAVOR: ❑ ;S� Name: F f I I I J\ Representing: V I7) C- NEUTRAL: ❑ Address: ill 10. [. S o Vl I�-€ 1� IN OPPOSITION: ❑ City: SL+M CAL.-1 Telephone No.: _ D - 6S 7 Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: SUBJECT: DATE: Name: IN FAVOR: ❑ J NEUTRAL: ❑ IN OPPOSITION: ❑ Representing: Address: v j- City: Telephone No.: Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK}� CITY COUNCIL AGENDA ITEM #: n SUBJECT: l,'L 4tZ+P n l ty o C. 0 ctPit. DATE: i re( %.5 IN FAVOR: 0 NEUTRAL: 0 IN OPPOSITION: 0 Name: J i c KG'A Representing: N{ Address: t 0 6 'M r^ Mtn 6t,--NoL. C City: SG -J ka 3k Telephone No.: 6 -R3 q3 r Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: SUBJECT: DATE: %—/�=O/ ,IIN FAVOR: ❑ NEUTRAL: Name: f/t/�GG.,vi/�,j Representing:.s.�G IN OPPOSITION: ❑ Address: , 4C--, o—rp Telephone No.: (.D%— '`F7-629/ % Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: 7 SUBJECT: (, OS I ( PirDOCra,VO DATE: 7` }-)u-lo U C Gow r 1 e,VL}s IN FAVOR: 0 NEUTRAL: 0 IN OPPOSITION: ❑ Name: a w I r Representing: _ HOST - f W1( DUS GD U- 0 (..;OLail C I iroo 010 f Address: ID i) . SQ/h)l/l S�-Q, � 4vntioa �1U{q is City: i firla - vl Z 3 Telephone No.:$ -9le8 Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. i REQUEST TO SPEAK CITY COUNCIL AGENDA/Sr / ITEM #• ) 2_ SUBJECT: (`J 1�-' 'q --0o DATE: 0 " l/" a-6) IN FAVOR: ❑ NEUTRAL: ❑ IN OPPOSITION: ❑ Name: Ili I Ta 9lJ l 01<SLJ Representing I� Address: 10C Ma--44 Cityf l I&e f7 • Telephone No.: 61061-- c 461" 2ggq Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. CITY COUNCIL AGENDA ITEM #: DATE: -1, I °LU t Name: REQUEST TO SPEAK R SUBJECT: IN FAVO ❑ NEUTRAL: ❑ IN OPPOSITION: kit. Representing: Address: 5*" City:Clt'i Ut' Telephone No.: (p5 Ll r Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: '>✓, ?i SUBJECT: g NW - it_ CL p*kI DATE: IN FAVOR: ❑ NEUTRAL: lar/ IN OPPOSITION: ❑ Name: 1 [ Iilct� A . 4Y`12,-,rer2- Representing: C 57u 0 iz4.c, /V\ranhnnl Address: 22 3- 2.3 5 lA E.. -envz-K rZ_i Oa_ City: SAJ C) r\ uns -r,-. Telephone No.: r7, 9 b 5 14 f,-Y Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. REQUEST TO SPEAK CITY COUNCIL AGENDA ITEM #: 4 -v SUBJECT: `TL 17 LL6 'PLAAJ DATE: 3_`L l) � )) IN FAVOR: ❑ NEUTRAL: at, IN OPPOSITION: ❑ Name: 1�fr C lf�c7l�r.r Representing: C STU n'.zL Address: `Z3'-,2 35 f Atse 22, ✓� City:, lAn(AGt('. Telephone No.: 1 5 f 2 cp Individual speakers are limited to three minutes for their presentation. Organized presentations with more than one speaker are limited to 15 minutes, at the discretion of the Mayor and Council. When speaking, be brief, stay on the subject. The Mayor will call you to speak at the appropriate time. Please make your presentation from the microphone. HAND SPEAKER SLIPS TO THE CITY CLERK PRIOR TO THE START OF THE MEETING. AGENDA ITEM 5.1 July 06, 2001 TO: The Honorable City Council FROM: Bernard Simon — Finance Director SUBJECT: Approve Warrant Register for Warrants, Prepaid Checks, and Payroll Checks RECOMMENDATION By motion, approve the warrant register for the warrants and prepaid items and payroll checks issued since the last Council meeting. BACKGROUND The following are the warrant and check numbers for this cycle: Warrant/Prepaid #'s Cycle Dates Payroll Checks Cycle Date 57604-57733 July 06, 2001 13744-13770 Jul 06 2001 Payroll information is available for Council review in the Finance Department. JUSTIFICATION All warrants, pre -paid checks and payroll checks require Council approval. BUDGETARY IMPACT Adequate funds have been budgeted to cover the subject expenses. ATTACHMENTS 1 — Detailed listing of accounts payable and pre -paid checks. PRaPARED 07/02/2001, PROGRAM: GM313U 16:55:45 City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 1 REPORT NUMBER 55 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00728 ACCOUNTS PAYABLE 12/2001 RAY MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 500 01/26/2001 006319 INSTALL & CHANGE OUT LOCK 3200 06/22/2001 006346 KEYS POLICE DEPT 2300 06/1B/2001 006337 FY 1999-00 2400 06/19/2001 006338 REPAIRS & MAINT 3600 06/22/2001 006350 BLOOD DRAWS 600 06/01/2001 006320 MONTHY MAINT CONTRACT 700 06/01/2001 006321 MONTHY MAINT CONTRACT 800 06/01/2001 006322 MONTHY MAINT CONTRACT 900 06/01/2001 006323 MONTHY MAINT CONTRACT 3700 06/15/2001 006351 HAS WATER COLLECTION NOTI 3800 06/16/2001 006352 BUSINESS CARDS 4100 06/19/2001 006355 00 SUPPLIES 3900 06/03/2001 006353 00 TELEPHONE SERVICE 4000 06/03/2001 006354 00 TELEPHONE SERVICE 1000 06/14/2001 006324 00 SUPPLIES 00 010-2500-425.21-10 S 00 010-3100-431.21-10 00 010-2500-425.30-90 ENGINEERING SERVICES 00 055-4170-450.33-30 00 010-3100-431.34-05 00 025-7100-410.34-05 AMOUNT FOR JUNE 2001 00 025-7250-410.34-05 AMOUNT FOR JUNE 2001 00 025-7251-410.34-05 AMOUNT FOR JUNE 2001 00 025-7252-410.34-05 AMOUNT FOR JUNE 2001 00 050-9000-450.21-10 CE MAILING SERVICE 00 010-3100-431.21-10 021-4150-410.33-30 050-9000-450.35-16 055-4170-450.35-16 025-7251-410.33-30 07/06/2001 0000000 00/00/0000 07/06/2001 0000000 00/00/0000 0000946 A-1 LOCK & KEY SERVICE 26768 N 0000946 A-1 LOCK & KEY SERVICE 27491 N 0002936 ALBERT A. WEBB ASSOCIATES 01-1325 07/06/2001 0000000 00/00/0000 N 0002720 ALL AMERICAN SEWER TOOLS 11111 07/06/2001 0000000 00/00/0000 N 0002414 AMERICAN FORENSIC NURSES 9607 07/06/2001 0000000 00/00/0000 N 0002795 ANDRE LANDSCAPING SERVICE 11226 07/06/2001 0000000 00/00/0000 N 0002795 ANDRE LANDSCAPING SERVICE 11226 07/06/2001 0000000 00/00/0000 N 0002795 ANDRE LANDSCAPING SERVICE 11226 07/06/2001 0000000 00/00/0000 N 0002795 ANDRE LANDSCAPING SERVICE 11226 07/06/2001 0000000 00/00/0000 N 0000952 ARROW PRINTING 2194 07/06/2001 0000000 00/00/0000 N 0000952 ARROW PRINTING 07/06/2001 0000000 00/00/0000 2185 0002710 ASPHALT & CONCRETE RECYCL 09044 07/06/2001 0000000 00/00/0000 N 0000992 AT & T 07/06/2001 0000000 00/00/0000 0000992 AT & T 07/06/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/06/2001 0000000 00/00/0000 6/3/01-2424 N 6/3/01-8915 N 46014 N 78.16 35.15 708.7' 1,359.75 120.00 6,407.33 6,407.33 3,407.33 3,407.53 1,173.90 72.0 25.00 11.92 11.29 52.09 PREPARED 07/02/2001, 16:55:45 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 2 REPORT NUMBER 55 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00728 ACCOUNTS PAYABLE 12/2001 RAY MIMIR RAY TRANS# TRANS DATE VOUCHER DBK ESCRIPTION NUMBER DESCRIPTION 1 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 1100 06/14/2001 006325 00 025-7251-410.33-30 SUPPLIES 1200 06/07/2001 006326 00 025-7100-410.33-30 SUPPLIES 4200 06/13/2001 006356 00 010-3100-431.34-05 BLOOD SCREENS 4300 06/22/2001 006357 00 010-3100-431.34-05 BLOOD SCREENS 4400 06/08/2001 006358 00 022-4166-410.40-01 ADVERTISING 4500 06/25/2001 006359 00 096-9700-470.40-01 ADVERTISING 1400 06/14/2001 006328 00 010-2500-425.40-02 REPAINT VIRGINIA LEE 1800 06/01/2001 006332 00 010-2500-425.40-01 SUPPLIES 1900 06/04/2001 006333 00 025-7260-410.21-30 SUPPLIES 2000 06/05/2001 006334 00 025-7100-410.33-30 SUPPLIES 2100 06/30/2001 006335 00 010-2500-425.40-01 SUPPLIES 2200 12/28/2000 006336 00 025-7260-410.21-30 SUPPLIES 4800 06/25/2001 006362 00 010-3300-431.21-10 1 TECHNICAL MEMBERSHIP FOR ONE YEAR 4900 01/31/2001 006363 00 096-9700-470.30-90 POPULATION 100 06/29/2001 006315 00 065-0000-103.12-07 WEED ABATEMENT '0000985 B & W PIPE & SUPPLY 07/06/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/06/2001 0000000 00/00/0000 0002142 BIO-TOX LABORATORIES 07/06/2001 0000000 00/00/0000 0002142 BIO-TOX LABORATORIES 07/06/2001 0000000 00/00/0000 0001008 BLACK VOICE NEWS 07/06/2001 0000000 00/00/0000 0001008 BLACK VOICE NEWS 07/06/2001 0000000 00/00/0000 0003055 BLUNDELL PAINTING 07/06/2001 0000000 00/00/0000 0000242 C.E.D. 07/06/2001 0000000 00/00/0000 0000242 C.E.D. 07/06/2001 0000000 00/00/0000 0000242 C.E.D. 07/06/2001 0000000 00/00/0000 0000242 C.E.D. 07/06/2001 0000000 00/00/0000 0000242 C.E.D. 07/06/2001 0000000 00/00/0000 0000947 CALBO 07/06/2001 0000000 00/00/0000 46016 N 46016 8223 N 8216 N 925592 N 925591 N STMT N 2983-404265 N 2983-404341 N 2983-404362 N 2983-404230 N 2983-401195 N REQUEST 6/25/01 N 0001147 CALIFORNIA REDEVELOPMENT 102535 07/06/2001 0000000 00/00/0000 N 0002802 CARLOS AYALDE 07/06/2001 0000000 00/00/0000 65759 N 105.58 16.36 133.6r 165.40 244.40 161.20 10,900.00 15.31 15.14 486.52 16.5 59.76 35.00 1,876.00 600.00 PREPARED 07/02/2001, 16:55:45 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 3 REPORT NUMBER 55 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00728 ACCOUNTS PAYABLE 12/2001 RAY MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 200 06/09/2001 006316 00 065-0000-103.12-07 WEED ABATE 300 06/08/2001 006317 00 065-0000-103.12-07 WEED ABATEMENT 400 06/09/2001 006318 00 065-0000-103.12-07 WEED ABATEMENT 3000 06/21/2001 006344 00 065-0000-103.12-07 WEED ABATEMENT 5000 05/30/2001 006364 00 050-9000-450.33-30 SUPPLIES 4600 06/20/2001 006360 00 010-2500-425.31-20 TUITION REIMBURSMENT 4700 06/20/2001 006361 00 010-1400-414.31-20 TRAVEL EXPENSE FOR HUG CO NF 6/11 - 6/15/2001 1600 06/07/2001 006330 00 025-7252-410.33-30 SUPPLIES 1700 06/08/2001 006331 00 025-7100-410.30-90 REPAIR MAINT 1500 06/15/2001 006329 00 021-4150-410.34-05 APR-JUNE 2001 5100 06/18/2001 006365 00 096-9700-470.34-05 SUPPLIES 5200 06/15/2001 006366 00 010-1700-417.10-03 TEMP EMPLOYEE 5300 06/15/2001 006367 00 010-3300-431.10-03 TEMP EMPLOYEE 5400 06/15/2001 006368 00 010-1110-411.30-90 TEMP EMPLOYEE 5500 06/15/2001 006369 00 010-7400-425.10-03 TEMP EMPLOYEE 07/06/2001 0000000 00/00/0000 0002802 CARLOS AYALDE 07/06/2001 0000000 00/00/0000 0002802 CARLOS AYALDE 07/06/2001 0000000 00/00/0000 0002802 CARLOS AYALDE 07/06/2001 0000000 00/00/0000 N 0002802 CARLOS AYALDE 07/06/2001 0000000 00/00/0000 N 0002399 CHRISTIE STEEL FABRICATIO 8712 07/06/2001 0000000 00/00/0000 N 65759 N 65757 N 65758 520198 0002904 CINDY BOHN REQUEST 6/20/01 07/06/2001 0000000 00/00/0000 N 0002904 CINDY BOHN REQUEST 6/25/01 07/06/2001 0000000 00/00/0000 N 0002755 COLOR CONNECTION NURSERY 17474 07/06/2001 0000000 00/00/0000 N 0002464 COMSERCO 07/06/2001 0000000 00/00/0000 01-0300064-001 N 0000882 COUNTY OF RIVERSIDE-TLMA AR102312 N 0000882 COUNTY OF RIVERSIDE-TLMA AR102327 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31329 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31329 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31329 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31329 07/06/2001 0000000 00/00/0000 N 600.00 1,486.20 371.4f 1,493.20 16.13 315.00 391.78 287.67 47.50 6,267.00 68.0; 193.44 193.44 592.50 418.68 PREPARED 07/02/2001, 16:55:45 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 4 REPORT NUMBER 55 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00728 ACCOUNTS 12/2001 RAY MIMIR RAY PAYABLE TRANS# TRANS DATE VOUCHER DBK ESCRIPTION NUMBER DESCRIPTION 1 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 5600 06/18/2001 006370 SUPPLIES 5700 06/18/2001 006371 SUPPLIES 5800 06/19/2001 006372 REIMBURSMENT OF SUPPLIES 5900 06/19/2001 006373 REIMBURSMENT OF SUPPLIES 6000 05/16/2001 374 00 SUPPLIES 6200 05/16/2001 006376 00 VEHICLE MAINT 6300 05/16/2001 006377 00 VEHICLE MAINT 6400 06/08/2001 006378 00 POSTAGE 2800 06/21/2001 006342 MANAGEMENT RETREAT 3100 06/13/2001 006345 REIMBURSMENT FOR CITY OF 3300 06/25/2001 006347 ADMID FEES 7/1 TO 9/1/01 3400 06/25/2001 006348 ADMID FEES 7/1 TO 9/1/01 3500 06/25/2001 006349 ADMID FEES 7/1 TO 9/1/01 2500 06/22/2001 006339 CUST 501 CA DEPT OF FORES 6100 06/22/2001 006375 VEHICLE MAINT 00 050-9000-450.33-30 00 050-9000-450.33-30 00 096-9790-470.40-01 00 065-0000-201.08-61 021-4150-410.33-50 010-3100-431.33-50 010-3100-431.33-50 010-1110-411.21-10 00 010-2500-425.34-05 1/26 TO 1/30/2001 00 010-0000-301.01-60 SAN JACINTO BUS LIC 00 046-8800-450.30-90 00 042-8501-450.30-90 00 043-8501-450.30-90 00 010-1100-411.36-25 TRY 00 010-3100-431.33-50 0000949 S.S. BABCOCK & SONS, INC. 34229 07/06/2001 0000000 00/00/0000 N 0000949 E.S. BABCOCK & SONS, INC. 133653 07/06/2001 0000000 00/00/0000 N 0000947 EDWIN HEWITT REQUEST 6/19/01 07/06/2001 0000000 00/00/0000 N 0000947 EDWIN HEWITT REQUEST 6/19/01 07/06/2001 0000000 00/00/0000 N 0002887 EMPIRE TRACTOR COMPANY 74357 07/06/2001 0000000 00/00/0000 N 0000483 EVANS TIRE CO. 22714 07/06/2001 0000000 00/00/0000 N 0000483 EVANS TIRE CO. 23368 07/06/2001 0000000 00/00/0000 N 0000484 FEDERAL EXPRESS 5-827-66635 07/06/2001 0000000 00/00/0000 N 0000947 HILTON REQUEST 07/06/2001 0000000 00/00/0000 N 0000947 KATHY LEE CRANDELL REQUEST 6/13/01 07/06/2001 0000000 00/00/0000 N 0002481 NBS GOVERNMENT FINANCE GR CO6200115 07/06/2001 0000000 00/00/0000 N 0002481 NBS GOVERNMENT FINANCE GR B06200148 07/06/2001 0000000 00/00/0000 N 0002481 NBS GOVERNMENT FINANCE GR B06200148 07/06/2001 0000000 00/00/0000 N 0000597 QUALITY AUTO PARTS 07/06/2001 0000000 00/00/0000 0000843 RACEWAY FORD 07/06/2001 0000000 00/00/0000 06162001 N 23377 N 48.00 44.00 47.6'' 9.67 52.31 624.50 60.61 37.58 1,257.11 70.00 2,718.E 430.17 798.90 536.99 17.44 PREPARED 07/02/2001, 16:55:45 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 5 REPORT NUMBER 55 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00728 ACCOUNTS PAYABLE 12/2001 RAY MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2600 06/22/2001 006340 SUPPLIES 1300 06/15/2001 006327 REIMBURSE TRASH DEPOSIT 2700 06/22/2001 006341 PARTS TO RESTORE CEREMONI 2900 06/22/2001 006343 SERVICE ADDRESS RIEMBURSM COUNT: AMOUNT: 00 010-1100-411.36-25 00 050-0000-308.09-10 RECEIPT 049021 00 010-1100-411.36-25 AL CITY FIRE TRUCK 00 050-0000-308.09-10 ENT/OVERPAYMENT ACCT 9545 GROUP TOTALS 64 60,122.05 07/06/2001 0000000 00/00/0000 0000444 SMITTY'S AUTO PAINTS 07/06/2001 0000000 00/00/0000 0000947 THELMA BACKMAN 07/06/2001 0000000 00/00/0000 0000947 TIRES WAREHOUSE OF HEMET 07/06/2001 0000000 00/00/0000 WORK N REQUEST N 2810 N 0000340 VALLEY WIDE RECREATION REQUEST 6/22/01 N 26.81 25.00 1,096.4'' 1,369.67 PREPARED 07/02/2001, 16:56:00 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 1 REPORT NUMBER 56 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00729 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS* TRANS DATE VOUCHER DBK ESCRIPTION NUMBER DESCRIPTION 1 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 3000 06/22/2001 006408 TELEPHONE 4100 06/18/2001 006419 TRAVEL EXPENSES 1300 06/15/2001 006391 REIMBURSE CREDIT OVERPAYM 100 06/11/2001 006379 GASOLINE 200 06/11/2001 006380 GASOLINE 300 06/11/2001 006381 GASOLINE 400 06/11/2001 006382 GASOLINE 500 06/11/2001 006383 GASOLINE 600 06/11/2001 006384 GASOLINE 700 06/11/2001 006385 GASOLINE 800 06/11/2001 006386 GASOLINE 900 06/11/2001 006387 GASOLINE 1000 06/25/2001 006388 ESTUDILLO MANSION 1100 06/25/2001 006389 SANDERSON/RAMONA MONUMENT 1200 06/07/2001 006390 SUPPLIES 00 010-3100-431.34-05 00 010-1400-414.31-20 00 050-0000-308.09-10 ENT ON ACCT 70029068 00 010-1200-412.33-50 00 010-1400-414.21-10 00 010-3100-431.21-70 00 010-3300-431.21-70 00 010-3300-431.21-70 00 021-4150-410.21-70 00 025-7100-410.21-70 00 050-9000-450.21-70 00 099-9700-470.21-70 00 096-9790-470.40-01 00 096-9790-470.40-01 SIGN 00 050-9000-450.33-30 0001006 AT & T LANGUAGE LINE 07/06/2001 0000000 00/00/0000 0002970 BERNARD SIMON 07/06/2001 0000000 00/00/0000 0000947 DAVID HALE 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002107 FLEET SERVICES 07/06/2001 0000000 00/00/0000 0002921 GAUDET DESIGN GROUP 07/06/2001 0000000 00/00/0000 0002921 GAUDET DESIGN GROUP 07/06/2001 0000000 00/00/0000 0000545 HACH COMPANY 07/06/2001 0000000 00/00/0000 0101052-2001-05 N REQUEST 6/18/01 N REQUEST 6/15/01 N MAY 2001 N MAY 2001 N MAY 2001 N MAY 2001 N MAY 2001 N MAY 2001 N MAY 2001 N MAY 2001 N MAY 2001 N 330 N 331 N 2727239 N 50.00 714.05 29.3$ 85.89 55.42 4,025.28 60.02 134.34 457.73 284.88 1,008.6` 70.50 8,027.65 680.00 202.64 PREPARED 07/02/2001, 16:56:00 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 2 REPORT NUMBER 56 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00729 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS* TRANS DATE VOUCHER BK DESCRIPTION NUMBER DESCRIPTION 1 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 1400 06/25/2001 006392 00 021-4150-410.33-50 SUPPLIES 1500 06/13/2001 006393 00 050-9000-450.33-30 SUPPLIES 2000 06/22/2001 006398 00 010-3100-431.35-10 WATER 2100 06/25/2001 006399 00 010-1700-417.21-10 ECONOMIC DEVELOPMENT 2200 06/19/2001 006400 00 010-3300-431.21-10 1 CLASS A MEMBERSHIP FOR ONE YEAR 2300 06/13/2001 006401 00 029-8691-410.40-01 PROGRESS BILLING MAY 2001 3400 06/26/2001 006412 00 010-1410-414.31-20 MILAGE REIMBURSMENT 4700 06/21/2001 006425 00 010-1200-412.31-20 REIMBURSMENT LUNCHEON 2400 06/10/2001 006402 00 010-2500-425.34-05 E-MAIL SERVICES 2500 06/10/2001 006403 00 010-2500-425.34-05 E-MAIL SERVICES 2600 06/18/2001 006404 00 050-9000-450.21-10 E-MAIL SERVICES 2700 06/18/2001 006405 00 050-9000-450.21-10 E-MAIL SERVICES 2800 06/11/2001 006406 00 050-9000-450.33-30 SUPPLIES 2900 06/25/2001 006407 00 010-3300-431.30-90 BULIDING INSPECTIONS 6/11 TO 6/22/01 1700 06/25/2001 006395 00 010-1400-414.31-20 TRAVEL REIMBURSEMENT FOR HUG CONFERENCE 0000564 HEMET 07/06/2001 0000000 0000582 HEMET 07/06/2001 0000000 INDUSTRIAL SUPPLY 15067 00/00/0000 N VALLEY PIPE & SUPPL 60982 00/00/0000 N 0001590 HORIZON WATER 6/22/01 07/06/2001 0000000 00/00/0000 N 0002729 I.B. REPOGRAPHICS 19938 07/06/2001 0000000 00/00/0000 N 0000947 ICB0 REQUEST 6/19/01 07/06/2001 0000000 00/00/0000 N 0000616 INLAND FOUNDATION ENG. IN 8026:090 07/06/2001 0000000 00/00/0000 N 0000947 JIM POTTS REQUEST 6/26/01 07/06/2001 0000000 00/00/0000 N 0002929 JOHN F. WAGER JR. REQUEST 6/21/01 07/06/2001 0000000 00/00/0000 N 0002694 KLEVER COMPANY 41275 07/06/2001 0000000 00/00/0000 N 0002694 KLEVER COMPANY 41272 07/06/2001 0000000 00/00/0000 N 0002694 KLEVER COMPANY 1235 07/06/2001 0000000 00/00/0000 N 0002694 KLEVER COMPANY 1237 07/06/2001 0000000 00/00/0000 N 0002908 LA CHEMCIAL 161891 07/06/2001 0000000 00/00/0000 N 0002800 LANCASTER INSPECTION SERV 01-12 07/06/2001 0000000 00/00/0000 N 0003056 MICHELLE HOLMES REQUEST 6/25/01 07/06/2001 0000000 00/00/0000 N 8.42 3.73 13.8e 18.28 195.00 3,058.00 46.92 122.73 12.50 67.50 12.5 12.50 190.71 1,858.50 383.05 PREPARED 07/02/2001, 16:56:00 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 3 REPORT NUMBER 56 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00729 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 1800 06/25/2001 006396 REIMBURSEMENT FOR PARKING 1900 06/25/2001 006397 MILEAGE REIMBURSMENT FOR 3100 06/18/2001 006409 RECT RO1000122 3200 06/18/2001 006410 SUPPLIES 3300 06/16/2001 006411 POSTAGE 00 010-1400-414.31-15 FEES PERS SEMINAR 00 010-1400-414.31-15 PERS SEMINAR 00 00 00 3500 06/01/2001 006413 00 ROAD CLOSURE NOTIFICATION 3600 06/22/2001 006414 00 SERVICES PERFORMED 065-0000-201.20-82 050-9000-450.33-30 010-2500-425.21-10 022-4154-410.40-01 010-3100-431.30-90 3700 06/19/2001 006415 00 021-4150-410.33-30 SUPPLIES 3800 06/19/2001 006416 00 010-1110-411.21-10 ELECTION MATERIALS 3900 06/08/2001 006417 00 021-4150-410.33-30 CARDS 4000 06/19/2001 006418 00 021-4150-410.33-50 SUPPLIES 4200 06/21/2001 006420 00 050-9000-450.33-50 FLAT ANNUAL EMISSIONS FEE 4300 06/21/2001 006421 00 050-9000-450.33-50 ANNUAL OPERATING PERMIT F EES 4400 06/22/2001 006422 00 010-1210-412.30-90 PRE EMPLOYMENT SCREENING 4500 06/10/2001 006423 00 010-1210-412.30-90 PRE EMPLOYMENT SCREENING 07/06/2001 0000000 00/00/0000 0003056 MICHELLE HOLMES 07/06/2001 0000000 00/00/0000 0003056 MICHELLE HOLMES 07/06/2001 0000000 00/00/0000 REQUEST 6/25/01 N REQUEST 6/25/01 N 0000947 MT. CARMEL GUEST HOME REQUEST 2001-05 07/06/2001 0000000 00/00/0000 N 0000924 PIONEER AMERICAS, INC. 59510 07/06/2001 0000000 00/00/0000 N 0000810 PITNEY BOWES 472257 07/06/2001 0000000 00/00/0000 N 0002606 PRESS ENTERPRISE ACCT 4896 5/31 07/06/2001 0000000 00/00/0000 N 0002985 QUICK & CLEAN 633 07/06/2001 0000000 00/00/0000 N 0002439 REBEL EQUIPMENT RENTALS 5125501 N 0002439 REBEL EQUIPMENT RENTALS 02022 07/06/2001 0000000 00/00/0000 N 0002603 RIVERSIDE COUNTY WASTE RE STMT 6/8/01 07/06/2001 0000000 00/00/0000 N 0000902 SAN DIEGO ROTARY BROOM CO 85727 07/06/2001 0000000 00/00/0000 N 0000428 SOUTH COAST A.Q.M.D. 07/06/2001 0000000 00/00/0000 0000428 SOUTH COAST A.Q.M.D. 07/06/2001 0000000 00/00/0000 1220271 N 1217801 N 0002898 SUBBARAYAN KRISHNAN, M.D. CSJR1000 07/06/2001 0000000 00/00/0000 N 0002898 SUBBARAYAN KRISHNAN, M.D. CSJVE000 07/06/2001 0000000 00/00/0000 N 3.00 24.15 145.00 1,138.61 258.59 143.10 30.00 336.00 40.00 6.00 459.0 37.50 191.11 115.00 400.00 PREPARED 07/02/2001, PROGRAM: GM313U 16:56:00 City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 4 REPORT NUMBER 56 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00729 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 4600 06/19/2001 006424 00 SUPPLIES 4800 06/18/2001 006426 00 REFUND FIRE DEPT FEES 4900 06/18/2001 006427 00 COPIER LEASE COUNT: AMOUNT: 021-4150-410.33-30 065-0000-201.20-82 010-3100-431.34-05 GROUP TOTALS 48 25,948.59 0002882 TREBOR COMPANY, THE 07/06/2001 0000000 00/00/0000 0000947 WESTERN FIRE COMPANY 07/06/2001 0000000 00/00/0000 0000307 XEROX CORPORATION 07/06/2001 0000000 00/00/0000 11346 N REQUEST 6/18/01 N 589962784 N 459.67 215.00 56.30 PREPARED 07/02/2001, PROGRAM: GM313U GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 16:56:11 PERIOD: 00730 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 1 REPORT NUMBER 57 TRANS# TRANS DATE VOUCHER BK DESCRIPTION NUMBER DESCRIPTION 1 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 200 06/01/2001 SERVICES RENDERED 300 06/01/2001 SERVICES RENDERED 400 06/01/2001 SERVICES RENDERED 500 06/01/2001 SERVICES RENDERED 600 06/01/2001 SERVICES RENDERED 700 06/01/2001 SERVICES RENDERED 100 06/12/2001 GASOLNIE 7500 06/18/2001 006502 00 096-9700-470.30-90 SERVICES 4/23/01 TO 6/3/1 006429 00 006430 00 006431 00 006432 00 006433 00 006434 00 006428 00 010-3100-431.33-50 010-1200-412.33-50 099-9700-470.21-70 010-1400-414.21-10 010-3300-431.21-70 010-3300-431.21-70 010-3100-431.21-70 1000 06/08/2001 006437 00 010-1110-411.30-90 TEMP EMPLOYEE 1100 06/08/2001 006438 00 010-7400-425.34-05 TEMP EMPLOYEE 1200 06/08/2001 006439 00 010-1700-417.10-03 TEMP EMPLOYEE 1300 06/08/2001 006440 00 010-3300-431.10-03 TEMP EMPLOYEE 1400 06/08/2001 006441 00 010-1700-417.10-03 TEMP EMPLOYEE 1500 06/08/2001 006442 00 010-3300-431.10-03 TEMP EMPLOYEE 1600 06/08/2001 006443 00 010-1110-411.30-90 TEMP EMPLOYEE 0000216 CAR WASH DEPOT 1053 07/06/2001 0000000 00/00/0000 N 0000216 CAR WASH DEPOT 1053 07/06/2001 0000000 00/00/0000 N 0000216 CAR WASH DEPOT 1053 07/06/2001 0000000 00/00/0000 N 0000216 CAR WASH DEPOT 1053 07/06/2001 0000000 00/00/0000 N 0000216 CAR WASH DEPOT 1053 07/06/2001 0000000 00/00/0000 N 0000216 CAR WASH DEPOT 1053 07/06/2001 0000000 00/00/0000 N 0000227 CHEVRON 7898195974106 06/07/2001 0000000 00/00/0000 N 0000250 COTTON/BRIDGES/ASSOCIATIO 7175 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31286 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31286 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31286 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31286 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31244 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31244 07/06/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31244 07/06/2001 0000000 00/00/0000 N 113.00 3.50 3.51 3.50 3.50 3.50 36.37 10,390.75 480.00 354.72 193.4 193.44 241.80 241.80 611.25 PREPARED 07/02/2001, 16:56:11 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 2 REPORT NUMBER 57 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00730 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 1700 06/08/2001 006444 TEMP EMPLOYEE 800 06/15/2001 006435 REIMBURSE CREDIT/OVERPAYM 2300 06/12/2001 006450 SUPPLIES 1800 06/12/2001 006445 UTILITIES 1900 06/12/2001 006446 UTILITIES 2000 06/12/2001 006447 UTILITIES 2100 06/12/2001 006448 UTILITIES 2200 06/12/2001 006449 UTILITIES 2400 06/06/2001 006451 ADVERTISMENT 2500 06/15/2001 006452 VEHICLE REPAIR 2600 06/13/2001 006453 VEHICLE REPAIR 2700 06/14/2001 006454 SERVICES RENDERED 2800 06/13/2001 006455 SERVICES RENDERED 2900 06/13/2001 006456 MEMBERSHIP TO I.C.W.A. 3000 06/18/2001 006457 BATH WELL 00 010-7400-425.34-05 00 050-0000-308.09-10 ENT ACCT 70029014 00 050-9000-450.33-30 00 025-7250-410.35-10 00 025-7100-410.35-10 00 025-7250-410.35-10 00 025-7250-410.35-10 00 025-7250-410.35-10 00 096-9700-470.40-01 00 010-1200-412.33-50 00 021-4150-410.33-50 00 050-9000-450.33-30 00 096-9700-470.40-01 00 050-9000-450.31-20 00 050-9000-450.33-30 0002947 DIVERSIFIED TEMPORARY SER 31244 07/06/2001 0000000 00/00/0000 N 0000947 DON COBURN 07/06/2001 0000000 00/00/0000 REQUEST 6/15/01 N 0000949 E.S. BABCOCK & SONS, INC. 133386 07/06/2001 0000000 00/00/0000 N 0000460 EASTERN MUNI.WATER DIST. 6/12/0192178-02 07/06/2001 0000000 00/00/0000 N 0000460 F.ARTERN MUNI.WATER DIST. 6/12/0191998-01 07/06/2001 0000000 00/00/0000 N 0000460 EASTERN MUNI.WATER DIST. 6/12/0195399-02 07/06/2001 0000000 00/00/0000 N 0000460 EASTERN MUNI.WATER DIST. 6/12/0114904201 07/06/2001 0000000 00/00/0000 N 0000460 EASTERN MUNI.WATER DIST. 6/12/0147379602 07/06/2001 0000000 00/00/0000 N 0000463 EL CHICANO NEWSPAPER 07/06/2001 0000000 00/00/0000 0000483 EVANS TIRE CO. 07/06/2001 0000000 00/00/0000 0000483 EVANS TIRE CO. 07/06/2001 0000000 00/00/0000 0002725 GOLDEN WEST ELECTRIC 07/06/2001 0000000 00/00/0000 0002729 I.B. REPOGRAPHICS 07/06/2001 0000000 00/00/0000 0002193 I.C.W.A. 07/06/2001 0000000 00/00/0000 02016701 N 23256 N 23135 N 1430 N 19736 N REQUEST 6/13/01 N 0003029 LAYNE CHRISTENSEN COMPANY 102796504 07/06/2001 0000000 00/00/0000 N 418.68 11.35 44.00 24.96 26.19 24.38 4.94 18.17 154.35 191.89 100.7- 307.52 113.72 27.00 4,981.25 PREPARED 07/02/2001, 16:56:11 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 3 REPORT NUMBER 57 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00730 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 900 06/15/2001 006436 00 050-0000-308.09-10 REIMBURSE CREDIT/OVERPAYM ENT ACCT 10011012 3200 06/07/2001 006459 00 050-9000-450.21-10 TELEPHONE 3400 06/15/2001 006461 00 TELEPHONE 3500 06/15/2001 006462 00 TELEPHONE 3600 06/15/2001 006463 00 3700 06/15/2001 006464 00 3800 06/15/2001 006465 00 3900 06/15/2001 006466 00 4000 06/15/2001 006467 00 4100 06/15/2001 006468 00 3100 06/12/2001 006458 00 3300 06/24/2001 006460 00 4400 06/12/2001 006471 00 SUPPLIES TELEPHONE TELEPHONE TELEPHONE TELEPHONE TELEPHONE TELEPHONE SUPPLIES SUPPLIES 4500 05/01/2001 006472 00 SUPPLIES 4600 05/09/2001 006473 00 SUPPLIES 010-1200-412.35-17 010-1700-417.35-17 010-1400-414.21-10 010-1700-417.35-17 010-1700-417.35-17 021-4150-410.35-16 025-7252-410.35-16 010-1700-417.35-17 055-4170-450.21-35 025-7100-410.33-30 025-7100-410.34-05 050-9000-450.33-30 050-9000-450.33-30 0000947 MARC A. DIVINE REQUEST 6/15/01 07/06/2001 0000000 00/00/0000 N 0002984 NEXTEL COMMUNICATION 2984 07/06/2001 0000000 00/00/0000 N 0002984 NEXTEL COMMUNICATION 07/06/2001 0000000 00/00/0000 0002984 NEXTEL COMMUNICATION 07/06/2001 0000000 00/00/0000 0002984 NEXTEL COMMUNICATION 07/06/2001 0000000 00/00/0000 0002984 NEXTEL COMMUNICATION 07/06/2001 0000000 00/00/0000 0002984 NEXTEL COMMUNICATION 07/06/2001 0000000 00/00/0000 0002984 NEXTEL COMMUNICATION 07/06/2001 0000000 00/00/0000 0002984 NEXTEL COMMUNICATION 07/06/2001 0000000 00/00/0000 0002984 NEXTEL COMMUNICATION 07/06/2001 0000000 00/00/0000 0000780 OVERNIGHT INDUSTRIAL 10934 07/06/2001 0000000 00/00/0000 N 0000780 OVERNIGHT INDUSTRIAL 10913 07/06/2001 0000000 00/00/0000 N 0001001 PIERCE PLUMBING 28580 07/06/2001 0000000 00/00/0000 N 0001001 PIERCE PLUMBING 28577 07/06/2001 0000000 00/00/0000 N 0001001 PIERCE PLUMBING 28595 07/06/2001 0000000 00/00/0000 N 6/7/01-670264-1 N 6/7/01-670264-1 N 6/7/01-670264-1 N 6/7/01-670264-1 N 6/7/01-670264-1 N 6/7/01-670264-1 N 6/7/01-670264-1 N 6/7/01-670264-1 N 7.47 75.96 65.1- 65.12 65.11 65.11 66.10 68.08 65.11 65.11 26. 46.23 52.29 37.10 57.03 PREPARED 07/02/2001, 16:56:11 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 4 REPORT NUMBER 57 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00730 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 4700 05/15/2001 006474 00 SUPPLIES 4800 05/17/2001 006475 00 SUPPLIES 4900 05/22/2001 006476 00 SUPPLIES 5000 05/22/2001 006477 00 SUPPLIES 5100 06/30/2001 006478 00 SUPPLIES 5200 04/30/2001 006479 00 SUPPLIES 5300 05/10/2001 006480 00 SUPPLIES 4200 06/07/2001 006469 00 SUPPLIES 4300 06/07/2001 006470 00 102 VICTORIA 6200 06/18/2001 006489 PA SYSTEM FOR DEDICATION 5600 06/06/2001 OFFICE SUPPLIES 5700 05/15/2001 OFFICE SUPPLIES 5800 05/15/2001 OFFICE SUPPLIES 5900 05/15/2001 OFFICE SUPPLIES 6000 05/15/2001 OFFICE SUPPLIES 006483 006484 006485 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 021-4150-410.33-50 021-4150-410.33-50 050-9000-450.33-30 021-4150-410.34-05 00 065-0000-201.08-62 DRUDING PARK 00 010-1400-414.21-10 00 010-1700-417.21-10 00 010-3300-431.21-10 006486 00 010-1110-411.21-10 006487 00 010-1200-412.21-10 0001001 PIERCE PLUMBING 07/06/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/06/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/06/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/06/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/06/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/06/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/06/2001 0000000 00/00/0000 0000924 PIONEER AMERICAS, INC. 07/06/2001 0000000 00/00/0000 0000837 QUASI TREE SERVICE 07/06/2001 0000000 00/00/0000 0000947 R & B SOUND SERVICES 07/06/2001 0000000 00/00/0000 0002405 RELIABLE 07/06/2001 0000000 00/00/0000 0002405 RELIABLE 07/06/2001 0000000 00/00/0000 0002405 RELIABLE 07/06/2001 0000000 00/00/0000 0002405 RELIABLE 07/06/2001 0000000 00/00/0000 0002405 RELIABLE 07/06/2001 0000000 00/00/0000 28592 N 28597 N 28600 N 28601 N 28608 N 28572 N 28586 N 59362 N 6/7/2001 N 6/18/01 N LD134601 N VVW31500 N VVW31500 N VVW31500 N VVW31500 N 44.88 60.40 44.74 66.13 21.73 39.86 18.41 688.61 450.00 150.00 12.f 277.72 184.95 66.87 34.18 PREPARED 07/02/2001, 16:56:11 PROGRAM: GM313U GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00730 ACCOUNTS PAYABLE 12/2001 ' MIMIR MIMIR RAY City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 5 REPORT NUMBER 57 TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 6100 05/15/2001 006488 00 010-1400-414.21-10 OFFICE SUPPLIES 5500 06/18/2001 006482 00 020-2200-419.30-90 S. MEADOR ET AL V. CITY OF SAN JACINTO 5400 06/18/2001 006481 00 065-0000-201.08-62 MEMORIAL PARK EVENT RECOR DING 6700 06/18/2001 006494 00 VIRGINIA LEE SUPPLIES 6800 06/18/2001 006495 00 VIRGINIA LEE SUPPLIES 6900 06/18/2001 006496 00 CITY HALL SUPPLIES 6600 01/25/2001 006493 00 GROCERIES 010-1700-417.21-10 010-3300-431.21-10 010-1400-414.21-10 099-9700-470.21-10 6300 06/10/2001 006490 00 010-1210-412.30-90 PRE EMPLOYMENT PRE SCREEN ING 6400 06/10/2001 006491 PRE EMPLOYMENT PRE SCREEN 6500 06/10/2001 006492 PRE EMPLOYMENT PRE SCREEN 7000 05/30/2001 006497 SUPPLIES 7100 06/15/2001 006498 SUPPLIES 7200 06/18/2001 006499 DUES 00 010-1210-412.30-90 ING 00 010-1210-412.30-90 ING 00 010-2500-425.40-01 00 010-7400-425.34-05 00 010-2500-425.21-10 7800 06/05/2001 006505 00 050-9000-450.33-30 SUPPLIES 7900 06/04/2001 006506 00 050-9000-450.33-30 SUPPLIES 07/06/2001 0000000 00/00/0000 0000440 SMART & FINAL 07/06/2001 0000000 00/00/0000 0000440 SMART & FINAL 07/06/2001 0000000 00/00/0000 0000440 SMART & FINAL 07/06/2001 0000000 00/00/0000 0001166 STATER BROS 07/06/2001 0000000 00/00/0000 07/06/2001 0000000 00/00/0000 0002405 RELIABLE 07/06/2001 0000000 00/00/0000 VVW31500 N 0002878 ROBERT CROMMELIN & ASSOCI RCA2K050 N 0000947 ROLANDO OLIVO 2 AND 3 N 498295 N 498295 N 498295 N 1210125 N 0002898 SUBBARAYAN KRISHNAN, M.D. CSJMA000 07/06/2001 0000000 00/00/0000 N 0002898 SUBBARAYAN KRISHNAN, M.D. COGG1000 07/06/2001 0000000 00/00/0000 N 0002898 SUBBARAYAN KRISHNAN, M.D. COCDA001 07/06/2001 0000000 00/00/0000 N 0002130 SUPERIOR READY MIX CONCRE 1061130 07/06/2001 0000000 00/00/0000 N 0000408 TAC EXTERMINATORS OF HMT. 7810 07/06/2001 0000000 00/00/0000 N 0000947 THE VALLEY CHRONICLE 07/06/2001 0000000 00/00/0000 0002084 USA BLUE BOOK 07/06/2001 0000000 00/00/0000 0002084 USA BLUE BOOK 07/06/2001 0000000 00/00/0000 1000076 N 443996 N 443503 N 34.17 3,810.00 200.0r 29.66 29.66 22.05 15.80 115.00 67.00 115.00 418.1 110.00 37.50 40.28 22.15 PREPARED 07/02/2001, 16:56:11 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 6 REPORT NUMBER 57 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00730 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 7700 06/11/2001 006504 SUPPLIES 7600 06/18/2001 006503 MATERIALS 7300 05/25/2001 006500 TELEPHONE 7400 05/28/2001 006501 TELEPHONE 8000 06/18/2001 006507 TRACT MEP NO. 29846 COUNT: AMOUNT: 00 010-2500-425.40-01 00 025-7260-410.34-05 00 010-2500-425.35-16 00 025-7252-410.35-16 00 065-0000-201.06-45 GROUP TOTALS 80 30,492.20 07/06/2001 0000000 00/00/0000 07/06/2001 0000000 00/00/0000 0000526 VERIZON CALIFORNIA 07/06/2001 0000000 00/00/0000 0000526 VERIZON CALIFORNIA 07/06/2001 0000000 00/00/0000 0000361 VALLEY GLASS CO. 07/06/2001 0000000 00/00/0000 452296 N 0000340 VALLEY WIDE RECREATION 1103 N 5/25/01-6779 N 5/25/01-6779 N 0002829 ZIMMERMAN CONSULTING ENGI 667 N 45.00 1,908.34 35.3E 25.87 1,100.00 PREPARED 07/02/2001, 16:56:20 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 1 REPORT NUMBER 58 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00731 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS* TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2900 06/06/2001 006536 00 021-4150-410.33-50 SUPPLIES 2800 06/04/2001 006535 00 025-7100-410.33-10 MAIN STREET CLEAN UP 3300 06/30/2001 006540 00 010-1410-414.31-20 REIMBURSE PETTY CASH 3400 06/30/2001 006541 00 021-4150-410.33-30 REIMBURSE PETTY CASH 3500 06/30/2001 006542 00 010-1400-414.31-20 REIMBURSE PETTY CASH 3600 06/30/2001 006543 00 010-1100-411.21-10 REIMBURSE PETTY CASH 3700 06/30/2001 006544 00 010-1200-412.36-25 REIMBURSE PETTY CASH 3800 06/30/2001 006545 00 010-1400-414.31-20 REIMBURSE PETTY CASH 3900 06/30/2001 006546 00 050-9000-450.33-30 REIMBURSE PETTY CASH 4000 06/30/2001 006547 00 050-9000-450.21-10 REIMBURSE PETTY CASH 4100 06/30/2001 006548 00 050-9000-450.21-80 REIMBURSE PETTY CASH 4200 06/30/2001 006549 00 010-1200-412.21-10 REIMBURSE PETTY CASH 4300 06/30/2001 006550 00 010-1400-414.21-10 REIMBURSE PETTY CASH 4400 06/30/2001 006551 00 010-1200-412.21-10 REIMBURSE PETTY CASH 4500 06/30/2001 006552 00 022-4166-410.40-01 REIMBURSE PETTY CASH 0001633 CENTRAL CITIES SIGN SERVI 07/06/2001 0000000 00/00/0000 0002455 CENTRAL COUNTY UNITED WAY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 0001034 CITY OF SAN JACINTO PETTY 07/06/2001 0000000 00/00/0000 24445 N 637 N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N REQUEST N 6/30/01 6/30/01 6/30/01 6/30/01 6/30/01 6/30/01 6/30/01 6/30/01 6/30/01 6/30/Ol 6/30/01 6/30/01 6/30/01 479.67 480.00 20.0c 15.00 15.00 16.09 17.59 6.00 8.59 9.52 2.1 19.80 30.00 1.25 10.00 PREPARED 07/02/2001, 16:56:20 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 2 REPORT NUMBER 58 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00731 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 4600 06/30/2001 006553 00 010-0000-310.09-99 REIMBURSE PETTY CASH 3200 06/25/2001 006539 00 050-9000-450.60-10 CONTRACT 3000 06/05/2001 006537 00 025-7100-410.33-50 SUPPLIES 3100 06/05/2001 006538 00 050-9000-450.33-30 SUPPLIES 1000 05/08/2001 006517 00 025-7100-410.33-30 SUPPLIES 1100 05/09/2001 006518 00 010-3100-431.21-10 SUPPLIES 1200 05/11/2001 006519 00 050-9000-450.33-30 SUPPLIES 1300 05/22/2001 006520 00 010-2500-425.40-01 SUPPLIES 1400 05/23/2001 006521 00 021-4150-410.33-50 SUPPLIES 1500 05/24/2001 006522 00 050-9000-450.21-80 SUPPLIES 1600 06/01/2001 006523 00 010-2500-425.40-02 SUPPLIES 1700 04/19/2001 006524 00 025-7250-410.33-30 SUPPLIES 1800 04/11/2001 006525 00 025-7250-410.33-30 SUPPLIES 1900 05/10/2001 006526 00 010-2500-425.40-02 SUPPLIES 2000 05/10/2001 006527 00 010-2500-425.40-02 SUPPLIES 0001034 CITY OF SAN JACINTO PETTY REQUEST 6/30/01 07/06/2001 0000000 00/00/0000 N 0002775 HELLER FINANCIAL LEASING, 2101-3205 07/06/2001 0000000 00/00/0000 N 0000582 HEMET VALLEY PIPE & SUPPL 60496 07/06/2001 0000000 00/00/0000 N 0000582 HEMET VALLEY PIPE & SUPPL 60583 07/06/2001 0000000 00/00/000o N 0002641 HOME DEPOT CREDIT SERVICE 62021 07/06/2001 0000000 00/00/0000 N 0002641 HOME 07/06/2001 0000000 0002641 HOME 07/06/2001 0000000 0002641 HOME 07/06/2001 0000000 0002641 HOME 07/06/2001 0000000 0002641 HOME 07/06/2001 0000000 0002641 HOME 07/06/2001 0000000 0002641 HOME 07/06/2001 0000000 0002641 HOME 07/06/2001 0000000 DEPOT CREDIT 00/00/0000 DEPOT CREDIT 00/00/0000 DEPOT CREDIT 00/00/0000 DEPOT CREDIT 00/00/0000 DEPOT CREDIT 00/00/0000 DEPOT CREDIT 00/00/0000 DEPOT CREDIT 00/00/0000 DEPOT CREDIT 00/00/0000 SERVICE 9181208 N SERVICE 7010835 N SERVICE 5154097 N SERVICE 4012214 N SERVICE 54901 N SERVICE 7091229 N SERVICE 7022345 N SERVICE 5060805 N 0002641 HOME DEPOT CREDIT SERVICE 8011109 07/06/2001 0000000 00/00/0000 N 0002641 HOME DEPOT CREDIT SERVICE 8081622 07/06/2001 0000000 00/00/000o N .09- 34,385.65 34.2E 24.21 41.10 193.83 75.25 42.73 255.85 356.29 4.84 176.74 41.37 3.35 6.97 PREPARED 07/02/2001, 16:56:20 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 3 REPORT NUMBER 58 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00731 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2100 05/10/2001 SUPPLIES 2200 05/10/2001 SUPPLIES 2300 05/31/2001 CREDIT 2400 05/31/2001 CREDIT 100 05/10/2001 SUPPLIES 200 05/17/2001 SUPPLIES 300 05/17/2001 SUPPLIES 400 05/17/2001 SUPPLIES 500 05/14/2001 SUPPLIES 600 05/22/2001 SUPPLIES 700 05/22/2001 SUPPLIES 800 05/22/2001 SUPPLIES 900 05/22/2001 SUPPLIES 2500 04/25/2001 DRINKING FOUNTAIN 2600 05/31/2001 DRINKING FOUNTAIN 006528 00 055-4170-450.33-30 006529 00 010-2500-425.40-02 006530 00 055-4170-450.33-30 006531 00 061-3100-431.21-90 006508 00 010-3100-431.21-10 006509 00 010-3100-431.21-10 006510 00 010-3100-431.21-10 006511 00 010-3100-431.21-10 006512 00 010-2500-425.21-10 006513 00 025-7100-410.21-70 006514 00 050-9000-450.21-10 006515 00 021-4150-410.33-50 006516 00 010-3100-431.21-10 006532 00 025-7100-410.33-30 006533 00 025-7100-410.33-30 0002641 HOME DEPOT CREDIT SERVICE 4011398 07/06/2001 0000000 00/00/0000 N 0002641 HOME DEPOT CREDIT SERVICE 2051899 07/06/2001 0000000 00/00/0000 N 0002641 HOME DEPOT CREDIT SERVICE 4202306 07/06/2001 0000000 00/00/0000 N 0002641 HOME DEPOT CREDIT SERVICE 2010230 07/06/2001 0000000 00/00/0000 N 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000420 STAPLES 07/06/2001 0000000 00/00/0000 0000540 W.W. GRAINGER, INC. 07/06/2001 0000000 00/00/0000 0000540 W.W. GRAINGER, INC. 07/06/2001 0000000 00/00/0000 26368 N 26369 N 26408 N 26409 N 27601 N 27601 N 27601 N 27601 N 27601 N 441-038840-1 N 741-194727-1 N 41.39 9.62 43.04 31.84- 439.06 191.29 295.60 295.60 17.18 156.25 180.63 94.96 266.55 1,114.78 1,114.78- PREPARED 07/02/2001, PROGRAM: GM313U 16:56:20 City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 4 REPORT NUMBER 58 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00731 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2700 04/10/2001 006534 00 025-7100-410.33-30 DRINKING FOUNTAIN COUNT: AMOUNT: GROUP TOTALS 46 39,801.01 0000540 W.W. GRAINGER, INC. 07/06/2001 0000000 00/00/0000 441-862027-6 N 1,114.78 PREPARED 07/02/2001, 16:56:24 P$OGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 1 REPORT NUMBER 59 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00732 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR RAY TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 100 06/30/2001 006554 00 010-2500-425.35-60 TELEPHONE 200 06/30/2001 006555 00 050-9000-450.35-40 UTILITIES COUNT: AMOUNT: GROUP TOTALS 2 45,400.21 0000526 VERIZON CALIFORNIA 07/06/2001 0000000 00/00/0000 0000526 VERIZON CALIFORNIA 07/06/2001 0000000 00/00/0000 6/30/2001 N 6/30/2001 N 3,129.23 42,270.98 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 1 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR NO NO VENDOR NAME VOUCHER P.O. DATE NO NO ACCOUNT REMITTANCE AMOUNT (NET OF DISC/RETAIN) CHECK TOTAL 57064* 316 WESTERN HIGHWAY PRODUCTS 006556 57605* 307 XEROX CORPORATION 57606* 2467 WORLD CONVERSIONS 57607* 57608* 57609* 57610* 57611* 57612* 57613* 57615* 57616* 57618* 57619* 57620* 57621* 006557 006558 006559 006560 006561 460 EASTERN MUNI.WATER DIST. 006562 770 O.K. ASSOC. INC. 770 O.K. ASSOC. INC. 340 VALLEY WIDE RECREATION 006563 006564 006565 2169 RIVERSIDE COUNTY FIRE DEP 006566 2169 RIVERSIDE COUNTY FIRE DEP 006567 947 RICH'S GOURMET CLUB CATER 006568 2779 PERMA 2779 PERMA 2667 HEMET/TEMECULA EAC 3051 UNION BANK 970 THOMAS PAINTING 691 LINCOLN NATIONAL 006569 006570 006571 006577 006572 006573 006574 06/21/2001 05/21/2001 06/21/2001 06/21/2001 06/21/2001 06/21/2001 05/14/2001 06/14/2001 06/14/2001 06/15/2001 06/21/2001 06/21/2001 06/21/2001 05/21/2001 06/21/2001 06/21/2001 06/21/2001 06/26/2001 05/26/2001 05/26/2001 021-4150-410.33-50 010-3100-431.34-05 010-2500-425.34-05 010-3100-431.34-05 024-3100-431.40-45 010-3100-431.33-50 059-8052-450.34-05 059-8052-450.34-05 050-9000-450.21-10 099-9782-470.40-01 065-0000-201.20-82 010-3200-431.34-05 010-1110-411.31-20 018-2250-419.37-05 020-2200-419.37-05 010-1400-414.31-20 010-1200-412.31-20 046-0000-101.11-80 010-3100-431.40-45 085-0000-202.21-29 109.87 109.87 * 926.64 1,558.65 382.89 2,868.18 358.38 327.88 686.26 1,313.90 1,313.90 150,688.87 150,688.87 864.57 864.57 50,000.00 50,000.00 222.62 222.62 373,514.76 373,514.76 133.19 133.19 30,655.25 30,655.25 92,498.00 92,498.00 15.00 15.00 30.00 135,205.46 135,205.46 8,375.00 8,375.00 4,713.44 109.87 926.64 686.26 1,313.90 150,688.87 864.57 50,000.00 222.62 373,514.76 133.19 30,655.25 92,498.00 30.00 135,205.46 8,375.00 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 2 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR NO NO VENDOR VOUCHER P.O. DATE NAME NO NO ACCOUNT REMITTANCE AMOUNT (NET OF DISC/RETAIN) CHECK TOTAL 57621* 691 LINCOLN NATIONAL 57622* 57623* 57630 57631 57632 57633 57634 607 ICMA RETIREMENT TRUST 830 CALPERS 946 A-1 LOCK & KEY SERVICE 2936 ALBERT A. WEBB ASSOCIATES 006337 2720 ALL AMERICAN SEWER TOOLS 006338 2414 AMERICAN FORENSIC NURSES 006350 2795 ANDRE LANDSCAPING SERVICE 006320 006321 006322 006323 57635 952 ARROW PRINTING 57636 2710 ASPHALT & CONCRETE RECYCL 006355 57637 992 AT & T 57638 1006 AT & T LANGUAGE LINE 57639 985 B & W PIPE & SUPPLY 57640 2970 BERNARD SIMON 57641 2142 BIO-TOX LABORATORIES 006575 06/26/2001 006576 06/26/2001 006319 07/06/2001 006346 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 006351 07/06/2001 006352 07/06/2001 07/06/2001 006353 07/06/2001 006354 07/06/2001 006408 07/06/2001 006324 07/06/2001 006325 07/06/2001 006326 07/06/2001 006419 07/06/2001 006356 07/06/2001 085-0000-202.21-29 085-0000-202.21-28 010-2500-425.21-10 010-3100-431.21-10 010-2500-425.30-90 055-4170-450.33-30 010-3100-431.34-05 025-7100-410.34-05 025-7250-410.34-05 025-7251-410.34-05 025-7252-410.34-05 050-9000-450.21-10 010-3100-431.21-10 021-4150-410.33-30 050-9000-450.35-16 055-4170-450.35-16 010-3100-431.34-05 025-7251-410.33-30 025-7251-410.33-30 025-7100-410.33-30 010-1400-414.31-20 010-3100-431.34-05 4,713.44 * 611.54 611.54 * 7,119.32 7,119.32 * 78.16 35.15 113.31 * 708.77 708.77 * 1,359.75 1,359.75 * 120.00 120.00 * 6,407.33 6,407.33 3,407.33 3,407.53 19,629.52 * 1,173.90 72.03 1,245.93 * 25.00 25.00 * 11.92 11.29 23.21 50.00 50.00 * 52.09 105.58 16.36 174.03 714.05 714.05 133.60 4,713.44 611.54 7,119.32 113.31 708.77 1,359.75 120.00 19,629.52 1,245.93 25.00 23.21 50.00 174.03 714.05 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYAHLM C:HMU&C KC:Cil.71'a( riY ZAN& NUMbL1( YAImf. ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57641 2142 BIO-TOX LABORATORIES 006357 07/06/2001 010-3100-431.34-05 165.40 299.00 * 299.00 57642 1008 BLACK VOICE NEWS 006358 07/06/2001 022-4166-410.40-01 244.40 006359 07/06/2001 096-9700-470.40-01 161.20 405.60 * 405.60 57643 3055 BLUNDELL PAINTING 006328 07/06/2001 010-2500-425.40-02 10,900.00 10,900.00 * 10,900.00 57644 242 C.E.D. 006332 07/06/2001 010-2500-425.40-01 15.31 006333 07/06/2001 025-7260-410.21-30 15.14 006334 07/06/2001 025-7100-410.33-30 486.52 006335 07/06/2001 010-2500-425.40-01 16.52 006336 07/06/2001 025-7260-410.21-30 59.76 593.25 * 593.25 57645 947 CALBO 006362 07/06/2001 010-3300-431.21-10 35.00 35.00 * 35.00 57646 1147 CALIFORNIA REDEVELOPMENT 006363 07/06/2001 096-9700-470.30-90 1,876.00 1,876.00 * 1,876.00 57647 216 CAR WASH DEPOT 006429 07/06/2001 010-3100-431.33-50 113.00 006430 07/06/2001 010-1200-412.33-50 3.50 006431 07/06/2001 099-9700-470.21-70 3.50 006432 07/06/2001 010-1400-414.21-10 3.50 006433 07/06/2001 010-3300-431.21-70 3.50 006434 07/06/2001 010-3300-431.21-70 3.50 130.50 * 130.50 57648 2802 CARLOS AYALDE 006315 07/06/2001 065-0000-103.12-07 600.00 006316 07/06/2001 065-0000-103.12-07 600.00 006317 07/06/2001 065-0000-103.12-07 1,486.20 006318 07/06/2001 065-0000-103.12-07 371.45 006344 07/06/2001 065-0000-103.12-07 1,493.20 4,550.85 * 4,550.85 57649 1633 CENTRAL CITIES SIGN SERVI 006536 07/06/2001 021-4150-410.33-50 479.67 479.67 * 479.67 57650 2455 CENTRAL COUNTY UNITED WAY 006535 07/06/2001 025-7100-410.33-10 480.00 480.00 * 480.00 57651 227 CHEVRON 006428 07/06/2001 010-3100-431.21-70 36.37 36.37 * 36.37 57652 2399 CHRISTIE STEEL FABRICATIO 006364 07/06/2001 050-9000-450.33-30 16.13 16.13 * 16.13 57653 2904 CINDY BOHN PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHNL1C XEUISTEK YIY i7ANL. NUM16.611. YAtit 4 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57653 2904 CINDY BOHN 006360 006361 57654 1034 CITY OF SAN JACINTO PETTY 006540 006541 006542 006543 006544 006545 006546 006547 006548 006549 006550 006551 006552 006553 57656 2755 COLOR CONNECTION NURSERY 006330 57657 2464 COMSERCO 006331 57658 250 COTTON/BRIDGES/ASSOCIATIO 006502 57659 882 COUNTY OF RIVERSIDE-TLMA 006329 006365 57660 947 DAVID HALE 006391 57661 2947 DIVERSIFIED TEMPORARY SER 006366 006367 006368 006369 006437 006438 006439 006440 006441 006442 006443 006444 57662 947 DON COBURN 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 010-2500-425.31-20 010-1400-414.31-20 010-1410-414.31-20 021-4150-410.33-30 010-1400-414.31-20 010-1100-411.21-10 010-1200-412.36-25 010-1400-414.31-20 050-9000-450.33-30 050-9000-450.21-10 050-9000-450.21-80 010-1200-412.21-10 010-1400-414.21-10 010-1200-412.21-10 022-4166-410.40-01 010-0000-310.09-99 025-7252-410.33-30 025-7100-410.30-90 096-9700-470.30-90 021-4150-410.34-05 096-9700-470.34-05 050-0000-308.09-10 010-1700-417.10-03 010-3300-431.10-03 010-1110-411.30-90 010-7400-425.10-03 010-1110-411.30-90 010-7400-425.34-05 010-1700-417.10-03 010-3300-431.10-03 010-1700-417.10-03 010-3300-431.10-03 010-1110-411.30-90 010-7400-425.34-05 315.00 391.78 706.78 * 706.78 20.00 15.00 15.00 16.09 17.59 6.00 8.59 9.52 2.13 19.80 30.00 1.25 10.00 .09- 170.88 * 170.88 287.67 287.67 * 287.67 47.50 47.50 * 47.50 10,390.75 10,390.75 * 10,390.75 6,267.00 68.00 6,335.00 * 6,335.00 29.35 29.35 * 29.35 193.44 193.44 592.50 418.68 480.00 354.72 193.44 193.44 241.80 241.80 611.25 418.68 4,133.19 * 4,133.19 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 5 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57662 947 DON COBURN 006435 07/06/2001 050-0000-308.09-10 11.35 11.35 * 11.35 57663 949 E.S. BABCOCK & SONS, INC. 006370 006371 006450 07/06/2001 07/06/2001 07/06/2001 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 48.00 44.00 44.00 136.00 * 136.00 57664 460 EASTERN MUNI.WATER DIST. 006445 07/06/2001 025-7250-410.35-10 24.96 006446 07/06/2001 025-7100-410.35-10 26.19 006447 07/06/2001 025-7250-410.35-10 24.38 006448 07/06/2001 025-7250-410.35-10 4.94 006449 07/06/2001 025-7250-410.35-10 18.17 98.64 * 98.64 57665 947 EDWIN HEWITT 006372 07/06/2001 096-9790-470.40-01 47.61 47.61 * 47.61 57666 947 EDWIN HEWITT 006373 07/06/2001 065-0000-201.08-61 9.67 9.67 * 9.67 57667 463 EL CHICANO NEWSPAPER 006451 07/06/2001 096-9700-470.40-01 154.35 154.35 * 154.35 57668 2887 EMPIRE TRACTOR COMPANY 374 07/06/2001 021-4150-410.33-50 52.31 52.31 * 52.31 57669 483 EVANS TIRE CO. 006376 07/06/2001 010-3100-431.33-50 624.50 006377 07/06/2001 010-3100-431.33-50 60.61 006452 07/06/2001 010-1200-412.33-50 191.89 006453 07/06/2001 021-4150-410.33-50 100.77 977.77 * 977.77 57670 484 FEDERAL EXPRESS 006378 07/06/2001 010-1110-411.21-10 37.58 37.58 * 37.58 57671 2107 FLEET SERVICES 57672 2921 GAUDET DESIGN GROUP 006379 006380 006381 006382 006383 006384 006385 006386 006387 006388 006389 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 010-1200-412.33-50 010-1400-414.21-10 010-3100-431.21-70 010-3300-431.21-70 010-3300-431.21-70 021-4150-410.21-70 025-7100-410.21-70 050-9000-450.21-70 099-9700-470.21-70 096-9790-470.40-01 096-9790-470.40-01 85.89 55.42 4,025.28 60.02 134.34 457.73 284.88 1,008.64 70.50 6,182.70 * 8,027.65 680.00 8,707.65 * 6,182.70 8,707.65 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Hank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 6 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR NO NO VENDOR NAME VOUCHER P.O. DATE NO NO ACCOUNT REMITTANCE AMOUNT (NET OF DISC/RETAIN) CHECK TOTAL 57673 2725 GOLDEN WEST ELECTRIC 006454 57674 545 HACH COMPANY 006390 57675 2775 HELLER FINANCIAL LEASING, 006539 57676 564 HEMET INDUSTRIAL SUPPLY 006392 57677 582 HEMET VALLEY PIPE & SUPPL 006393 006537 006538 57678 947 HILTON 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 006342 07/06/2001 57679 2641 HOME DEPOT CREDIT SERVICE 006518 07/06/2001 006519 07/06/2001 006520 07/06/2001 006521 07/06/2001 006522 07/06/2001 006523 07/06/2001 006524 07/06/2001 006525 07/06/2001 006526 07/06/2001 006527 07/06/2001 006528 07/06/2001 006529 07/06/2001 006530 07/06/2001 006531 07/06/2001 57681 1590 HORIZON WATER 006398 07/06/2001 57682 2729 I.B. REPOGRAPHICS 57683 2193 I.C.W.A. 57684 947 ICBO 57685 616 INLAND FOUNDATION ENG. IN 006399 07/06/2001 006455 07/06/2001 006456 07/06/2001 006400 07/06/2001 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.60-10 021-4150-410.33-50 050-9000-450.33-30 025-7100-410.33-50 050-9000-450.33-30 010-2500-425.34-05 025-7100-410.33-30 010-3100-431.21-10 050-9000-450.33-30 010-2500-425.40-01 021-4150-410.33-50 050-9000-450.21-80 010-2500-425.40-02 025-7250-410.33-30 025-7250-410.33-30 010-2500-425.40-02 010-2500-425.40-02 055-4170-450.33-30 010-2500-425.40-02 055-4170-450.33-30 061-3100-431.21-90 010-3100-431.35-10 010-1700-417.21-10 096-9700-470.40-01 050-9000-450.31-20 010-3300-431.21-10 307.52 307.52 * 202.64 202.64 * 34,385.65 34,385.65 * 8.42 * 3.73 34.28 24.21 62.22 * 8.42 1,257.11 1,257.11 41.10 193.83 75.25 42.73 255.85 356.29 4.84 176.74 41.37 3.35 6.97 41.39 9.62 43.04- 31.84- 1,174.45 13.80 13.80 * 18.28 113.72 132.00 27.00 27.00 * 195.00 195.00 * 307.52 202.64 34,385.65 8.42 62.22 1,257.11 1,174.45 13.80 132.00 27.00 195.00 PREPARED07/03/2001, 14:45:50 ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER ACCOUNTING PERIOD....,. 2/01 PROGRAM: eme46L REPORT NUMBER 1 Bank of Hemet BANK 00 Bank of Hemet CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57685 616 INLAND FOUNDATION ENG. IN 006401 07/06/2001 029-8691-410.40-01 3,058.00 3,058.00 * 57686 947 JIM POTTS 006412 07/06/2001 010-1410-414.31-20 46.92 46.92 57687 2929 JOHN F. WAGER JR. 006425 07/06/2001 010-1200-412.31-20 122.73 122.73 * 57688 947 KATHY LEE CRANDELL 006345 07/06/2001 010-0000-301.01-60 70.00 70.00 * 57689 2694 KLEVER COMPANY 006402 07/06/2001 010-2500-425.34-05 12.50 006403 07/06/2001 010-2500-425.34-05 67.50 006404 07/06/2001 050-9000-450.21-10 12.50 006405 07/06/2001 050-9000-450.21-10 12.50 105.00 * 57690 2908 LA CHEMCIAL 006406 07/06/2001 050-9000-450.33-30 190.71 190.71 57691 2800 LANCASTER INSPECTION SERV 006407 07/06/2001 010-3300-431.30-90 1,858.50 1,858.50 57692 3029 LAYNE CHRISTENSEN COMPANY 006457 07/06/2001 050-9000-450.33-30 1.25 4,981.25 57693 947 MARC A. DIVINE 006436 07/06/2001 050-0000-308.09-10 7.47 57694 3056 MICHELLE HOLMES 006395 07/06/2001 010-1400-414.31-20 383.05 006396 07/06/2001 010-1400-414.31-15 3.00 006397 07/06/2001 010-1400-414.31-15 24.15 410.20 57695 947 MT. CARMEL GUEST HOME 006409 07/06/2001 065-0000-201.20-82 145.00 145.00 57696 2481 NBS GOVERNMENT FINANCE GR 0006347 06348 006349 57697 2984 NEXTEL COMMUNICATION 006459 006461 006462 006463 006464 006465 006466 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 046-8800-450.30-90 042-8501-450.30-90 043-8501-450.30-90 050-9000-450.21-10 010-1200-412.35-17 010-1700-417.35-17 010-1400-414.21-10 010-1700-417.35-17 010-1700-417.35-17 021-4150-410.35-16 2,718.91 430.17 798.90 3,947.98 75.96 65.12 65.12 65.11 65.11 66.10 68.08 3,058.00 46.92 122.73 70.00 105.00 190.71 1,858.50 4,981.25 7.47 410.20 145.00 3,947.98 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER rn r. 0 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57697 2984 NEXTEL COMMUNICATION 57698 780 OVERNIGHT INDUSTRIAL 57699 1001 PIERCE PLUMBING 006467 006468 006458 006460 006471 006472 006473 006474 006475 006476 006477 006478 006479 006480 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 07/06/2001 57700 924 PIONEER AMERICAS, INC. 006410 07/06/2001 006469 07/06/2001 57701 810 PITNEY BOWES 006411 07/06/2001 57702 2606 PRESS ENTERPRISE 006413 07/06/2001 57703 597 QUALITY AUTO PARTS 006339 07/06/2001 57704 837 QUAST TREE SERVICE 006470 07/06/2001 57705 2985 QUICK & CLEAN 006414 07/06/2001 57706 947 R & B SOUND SERVICES 006489 07/06/2001 57707 843 RACEWAY FORD 006375 07/06/2001 57708 2439 REBEL EQUIPMENT RENTALS 006415 07/06/2001 006416 07/06/2001 57709 2405 RELIABLE 006483 07/06/2001 025-7252-410.35-16 010-1700-417.35-17 055-4170-450.21-35 025-7100-410.33-30 025-7100-410.34-05 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 021-4150-410.33-50 021-4150-410.33-50 050-9000-450.33-30 050-9000-450.33-30 010-2500-425.21-10 022-4154-410.40-01 010-1100-411.36-25 021-4150-410.34-05 010-3100-431.30-90 065-0000-201.08-62 010-3100-431.33-50 021-4150-410.33-30 010-1110-411.21-10 010-1400-414.21-10 65.11 65.11 600.82 * 26.12 46.23 72.35 * 52.29 37.10 57.03 44.88 60.40 44.74 66.13 21.73 39.86 18.41 442.57 * 600.82 72.35 442.57 1,138.61 688.61 1,827.22 * 1,627.22 258.59 258.59 * 258.59 143.10 143.10 * 143.10 536.99 536.99 * 536.99 450.00 450.00 * 450.00 30.00 30.00 * 30.00 150.00 150.00 * 150.00 17.44 17.44 * 17.44 336.00 40.00 376.00 12.44 376.00 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER YAUE ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57709 2405 RELIABLE 006484 07/06/2001 010-1700-417.21-10 277.72 006485 07/06/2001 010-3300-431.21-10 184.95 006486 07/06/2001 010-1110-411.21-10 66.87 006487 07/06/2001 010-1200-412.21-10 34.18 006488 07/06/2001 010-1400-414.21-10 34.17 610.33 * 610.33 57710 2603 RIVERSIDE COUNTY WASTE RE 006417 07/06/2001 021-4150-410.33-30 6.00 6.00 * 6.00 57711 2878 ROBERT CROMMELIN & ASSOCI 006482 07/06/2001 020-2200-419.30-90 3,810.00 3,810.00 * 3,810.00 57712 947 ROLANDO OLIVO 006481 07/06/2001 065-0000-201.08-62 200.00 200.00 * 200.00 57713 902 SAN DIEGO ROTARY BROOM CO 006418 07/06/2001 021-4150-410.33-50 459.03 459.03 * 459.03 57714 440 SMART & FINAL 006494 07/06/2001 010-1700-417.21-10 29.66 006495 07/06/2001 010-3300-431.21-10 29.66 006496 07/06/2001 010-1400-414.21-10 22.05 81.37 * 81.37 57715 444 SMITTY'S AUTO PAINTS 006340 07/06/2001 010-1100-411.36-25 26.81 26.81 * 26.81 57716 428 SOUTH COAST A.Q.M.D. 006421 07/06/2001 050-9000-450.33-50 191.11 228.61 * 228.61 57717 420 STAPLES 006508 07/06/2001 010-3100-431.21-10 439.06 006509 07/06/2001 010-3100-431.21-10 191.29 006510 07/06/2001 010-3100-431.21-10 295.60 006511 07/06/2001 010-3100-431.21-10 295.60 006512 07/06/2001 010-2500-425.21-10 17.18 006513 07/06/2001 025-7100-410.21-70 156.25 006514 07/06/2001 050-9000-450.21-10 180.60 006515 07/06/2001 021-4150-410.33-50 94.96 006516 07/06/2001 010-3100-431.21-10 266.55 1,937.09 * 1,937.09 57718 1166 STATER BROS 006493 07/06/2001 099-9700-470.21-10 15.80 15.80 * 15.80 57719 2898 SUBBARAYAN KRISHNAN, M.D. 006422 07/06/2001 010-1210-412.30-90 115.00 006423 07/06/2001 010-1210-412.30-90 400.00 006490 07/06/2001 010-1210-412.30-90 115.00 006491 07/06/2001 010-1210-412.30-90 67.00 006492 07/06/2001 010-1210-412.30-90 115.00 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 10 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 1 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57719 2898 SUBBARAYAN KRISHNAN, M.D. 57720 2130 SUPERIOR READY MIX CONCRE 006497 07/06/2001 010-2500-425.40-01 57721 408 TAC EXTERMINATORS OF HMT. 006498 07/06/2001 010-7400-425.34-05 57722 947 THE VALLEY CHRONICLE 006499 07/06/2001 010-2500-425.21-10 57723 947 THELMA BACKMAN 006327 07/06/2001 050-0000-308.09-10 57724 947 TIRES WAREHOUSE OF HEMET 006341 07/06/2001 010-1100-411.36-25 57725 2882 TREBOR COMPANY, THE 006424 07/06/2001 021-4150-410.33-30 57726 2084 USA BLUE BOOK 006505 07/06/2001 050-9000-450.33-30 006506 07/06/2001 050-9000-450.33-30 57727 361 VALLEY GLASS CO. 006504 07/06/2001 010-2500-425.40-01 57728 340 VALLEY WIDE RECREATION 006343 07/06/2001 050-0000-308.09-10 006503 07/06/2001 025-7260-410.34-05 57729 526 VERIZON CALIFORNIA 006500 07/06/2001 010-2500-425.35-16 006501 07/06/2001 025-7252-410.35-16 006554 07/06/2001 010-2500-425.35-60 006555 07/06/2001 050-9000-450.35-40 57730 540 W.W. GRAINGER, INC. 006532 07/06/2001 025-7100-410.33-30 006533 07/06/2001 025-7100-410.33-30 006534 07/06/2001 025-7100-410.33-30 57731 947 WESTERN FIRE COMPANY 006426 07/06/2001 065-0000-201.20-82 57732 307 XEROX CORPORATION 006427 07/06/2001 010-3100-431.34-05 57733 2829 ZIMMERMAN CONSULTING ENGI 006507 07/06/2001 065-0000-201.06-45 812.00 * 812.00 418.15 418.15 * 418.15 110.00 110.00 * 110.00 37.50 37.50 * 37.50 25.00 25.00 * 25.00 1,096.41 1,096.41 * 1,096.41 459.67 459.67 * 459.67 40.28 22.15 62.43 * 62.43 45.00 45.00 * 45.00 1,369.67 1,908.34 3,278.01 * 3,278.01 35.35 25.87 3,129.23 42,270.98 45,461.43 * 45,461.43 1,114.78 1,114.78- 1,114.78 1,114.78 * 215.00 215.00 * 56.30 56.30 * 1,100.00 1,100.00 * 1,114.78 215.00 56.30 1,100.00 PREPARED07/03/2001, 14:45:50 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCUUNJ.S Lultiun tUSli1n18K DS n[win Imu,•lnc4c ACCOUNTING PERIOD Ay2002/01 REPORT NUMBER 1 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL BANK/CHECK TOTAL ALL BANKS/CHECKS TOTAL 1,061,374.29 1,059,432.75 1,061,374.29 1,059,432.75 AGENDA ITEM 5.1 July 20, 2001 TO: The Honorable City Council FROM: Bernard Simon — Finance Director SUBJECT: Approve Warrant Register for Warrants, Prepaid Checks, and Payroll Checks RECOMMENDATION By motion, approve the warrant register for the warrants and prepaid items and payroll checks issued since the last Council meeting, for the period ending July 20, 2001. BACKGROUND The following are the warrant and check numbers for this cycle: Warrant/Prepaid #'s Cycle Dates Payroll Checks Cycle Date 57734-57846 Jul 2y 0. 2001 13771-13824 Julv 20, 2001 Payroll information is available for Council review in the Finance Department. JUSTIFICATION All warrants, pre -paid checks and payroll checks require Council approval. BUDGETARY IMPACT Adequate funds have been budgeted to cover the subject expenses. ATTACHMENTS 1 — Detailed listing of accounts payable and pre -paid checks. PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 1 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00742 ACCCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 600 06/27/2001 006583 00 010-2500-425.33-10 SERVICES PREFORMED 500 06/14/2001 006582 00 025-7100-410.21-70 SUPPLIES UNIT 610 400 06/26/2001 006581 00 050-9000-450.21-80 SUPPLIES 200 06/03/2001 006579 00 025-7252-410.35-16 TELEPHONE LONG DISTANCE 300 06/03/2001 006580 00 010-3100-431.35-16 TELEPHONE LONG DISTANCE 700 06/21/2001 006584 00 025-7252-410.33-30 SUPPLIES 800 06/21/2001 006585 00 025-7252-410.33-30 SUPPLIES 900 06/25/2001 006586 00 025-7100-410.33-30 SUPPLIES 1000 06/29/2001 006587 00 025-7252-410.33-30 SUPPLIES 1100 06/26/2001 006588 00 025-7250-410.33-30 SUPPLIES 1200 06/26/2001 006589 00 050-9000-450.33-30 SUPPLIES 1300 06/18/2001 006590 00 025-7252-410.33-30 SUPPLIES 1400 06/18/2001 006591 00 025-7252-410.33-30 SUPPLIES 2100 06/12/2001 006598 00 010-2500-425.40-01 SUPPLIES 100 05/21/2001 006578 00 065-0000-103.12-07 WEED ABATEMENT 07/20/2001 0000000 07/20/2001 0000000 00/00/0000 0000992 AT & T 07/20/2001 0000000 00/00/0000 0000992 AT & T 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 00/00/0000 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000242 C.E.D. 07/20/2001 0000000 00/00/0000 0002802 CARLOS AYALDE 07/20/2001 0000000 00/00/0000 0003014 ADAMS STEAM 07/20/2001 0000000 00/00/0000 0000981 ALERT BARRICADE, INC. 07/20/2001 0000000 00/00/0000 961 N 202-105 N 0002885 AQUA METRIC SALES COMPANY 14538 N 6/3/01-2423 N 6/9/01-6779 N 46170 N 46199 46198 N 46287 N 46286 N 46313 N 46082 N 46083 N 2983-403967 N 520197 N 88.00 132.23 11.00 11.92 27.87 90.15 161.25 298.42 126.04 224.63 14.1 266.79 498.16 229.03 803.90 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 2 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00742 ACCCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2200 06/28/2001 006599 00 050-0000-308.09-10 REIMBURSMENT ACCT 2002100 6 1700 06/20/2001 006594 00 050-9000-450.21-80 SUPPLIES 1800 06/28/2001 006595 00 050-9000-450.21-80 SUPPLIES 1900 06/28/2001 006596 00 055-4170-450.33-30 SUPPLIES 2000 06/19/2001 006597 00 050-9000-450.21-80 SUPPLIES 2300 06/28/2001 006600 00 050-0000-229.08-70 REIMBURSMENT ACCT 2002100 6 1600 06/22/2001 006593 00 096-9770-470.40-01 MAIN ST STREETSCAPE FOR PER 3/1 TO 4/30/01 1500 06/20/2001 006592 00 050-9000-450.34-05 MAINT BILLING 7/1 TO 7/31 2600 08/28/2001 006603 00 010-0000-304.03-35 PARKING VIOLATION FEES DUE FOR MAY 2001 2400 05/31/2001 006601 00 051-0000-103.12-10 LUCIO, BEATRICE 2500 06/28/2001 006602 00 010-2500-425.31-20 PLASTIC SIGNS ENGRAVED 2700 06/22/2001 006604 00 010-7400-425.10-03 TEMP EMPLOYEE 2800 06/22/2001 006605 00 010-1100-411.10-03 TEMP EMPLOYEE 2900 06/22/2001 006606 00 010-1700-417.10-03 TEMP EMPLOYEE 3000 06/22/2001 006607 00 010-3300-431.10-03 TEMP EMPLOYEE 0000947 CHRIS VAN SICKLE 07/20/2001 0000000 00/00/0000 REQUEST 6/28/01 N 0002399 CHRISTIE STEEL FABRICATIO 8720 07/20/2001 0000000 00/00/0000 N 0002399 CHRISTIE STEEL FABRICATIO 8723 07/20/2001 0000000 00/00/0000 N 0002399 CHRISTIE STEEL FABRICATIO B723 07/20/2001 0000000 00/00/0000 N 0002399 CHRISTIE STEEL FABRICATIO 8718 07/20/2001 0000000 00/00/0000 N 0000947 CHRISTINA GULFER 07/20/2001 0000000 00/00/0000 REQUEST 6/28/01 N 0002811 COMMUNITY WORKS DESIGN GR 5857 07/20/2001 0000000 00/00/0000 N 0002464 COMSERCO 07/20/2001 0000000 00/00/0000 0000877 COUNTY OF RIVERSIDE 07/20/2001 0000000 00/00/0000 01/MA5026547 N REQUEST 6/29/01 N 0001052 CREDIT MANAGEMENT SERVICE 2306360 07/20/2001 0000000 00/00/0000 N 0000947 DARMAR AWARDS & RECOGNITI 1981 07/20/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31373 07/20/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31373 07/20/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31373 07/20/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31373 07/20/2001 0000000 00/00/0000 N 36.77 18.81 500.00 1,928.86 22.84 7.07 561.35 86.10 283.00 20.79 64.5( 418.68 480.00 193.44 193.44 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 3 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00742 ACCCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 4200 06/28/2001 006619 00 050-9000-450.33-30 SUPPLIES 3100 06/14/2001 006608 00 025-7100-410.35-10 UTILITIES 3200 06/14/2001 006609 00 025-7100-410.35-10 UTILITIES 3300 06/13/2001 006610 00 025-7100-410.35-10 UTILITIES 3400 06/13/2001 006611 00 025-7100-410.35-10 UTILITIES 3500 06/13/2001 006612 00 025-7100-410.35-10 UTILITIES 3600 06/13/2001 006613 00 025-7100-410.35-10 UTILITIES 3700 06/13/2001 006614 00 025-7100-410.35-10 UTILITIES 3800 06/13/2001 006615 00 025-7100-410.35-10 UTILITIES 3900 06/13/2001 006616 00 025-7100-410.35-10 UTILITIES 4000 06/13/2001 006617 00 025-7100-410.35-10 UTILITIES 4100 06/13/2001 006618 00 025-7100-410.35-10 UTILITIES 4300 06/22/2001 006620 00 010-3100-431.33-50 VEHICLE REPAIR 4400 06/11/2001 006621 00 025-7250-410.30-90 MONTH OF MAY 2001 4500 06/28/2001 006622 00 050-0000-229.08-70 REIMBURSE WATER DEPOSIT ACCT 10021054 0000949 E.S. BABCOCK & SONS, INC. 34426 07/20/2001 0000000 00/00/0000 N 0000460 FASTERN MUNI.WATER DIST. 6/14/01-147986 07/20/2001 0000000 00/00/000o N 0000460 EASTERN MUNI.WATER DIST. 6/14/01-95746 07/20/2001 0000000 00/00/0000 N 0000460 EASTERN MUNI.WATER DIST. 6/13/01-94062 07/20/2001 0000000 00/00/000o N 0000460 EASTERN MUNI.WATER DIST. 6/13/01-94067 07/20/2001 0000000 00/00/000o N 0000460 EASTERN MUNI.WATER DIST. 6/13/01-94068 07/20/2001 0000000 00/00/0000 N 0000460 PASTERN MUNI.WATER DIST. 6/13/01-90795 07/20/2001 0000000 00/00/000o N 0000460 EASTERN MUNI.WATER DIST. 6/13/01-85001 07/20/2001 0000000 00/00/000o N 0000460 EASTERN MUNI.WATER DIST. 6/13/01-81377 07/20/2001 0000000 00/00/000o N 0000460 EASTERN MUNI.WATER DIST. 6/13/01-66703 07/20/2001 0000000 00/00/000o N 0000460 EASTERN MUNI.WATER DIST. 6/13/01-94513 07/2o/zo01 0000000 00/00/0000 N 0000460 EASTERN MUNI.WATER DIST. 6/13/01-46250 07/20/2001 0000000 00/00/0000 N 0000483 EVANS TIRE CO. 07/20/2001 0000000 00/00/0000 23377 N 0000515 GFB-FRIEDRICH & ASSOC., I 0106-19 07/20/2001 0000000 00/00/0000 N 0000947 GW INDUSTRIES 07/20/2001 0000000 00/00/0000 REQUEST 6/28/01 N 48.00 5.94 523.58 11.09 12.67 359.35 24.70 19.54 1,127.10 978.30 2,168.3' 151.97 17.44 2,944.35 19.20 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 4 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00742 ACCCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 4600 06/22/2001 WATER 4700 06/21/2001 WATER 006623 00 010-2500-425.21-10 006624 00 010-2500-425.21-10 COUNT: AMOUNT: GROUP TOTALS 47 16,252.38 0001590 HORIZON WATER 07/20/2001 0000000 00/00/0000 6/21/01 N 20.80 0001590 HORIZON WATER 6/21/01 20.80 07/20/2001 0000000 00/00/0000 N PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST REPORT NUMBER PAGE 5 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00743 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 3900 06/25/2001 006663 00 010-2500-425.33-10 SUPPLIES 4000 06/25/2001 006664 00 010-7400-425.33-10 SUPPLIES 4100 06/26/2001 006665 OD 010-2500-425.33-10 SUPPLIES 4200 06/26/2001 006666 00 010-7400-425.33-10 SUPPLIES 4300 06/22/2001 006667 00 010-2500-425.33-10 SUPPLIES 3700 06/27/2001 006661 00 025-7250-410.35-10 SUPPLIES 3800 06/28/2001 006662 00 025-7250-410.35-10 SUPPLIES 3500 01/09/2001 006659 00 050-9000-450.33-30 SUPPLIES 3600 06/19/2001 006660 00 055-4170-450.33-30 SUPPLIES 3000 06/29/2001 006654 00 025-7100-410.33-10 AUTO REPAIR 3100 07/03/2001 006655 00 050-9000-450.33-50 AUTO REPAIR 3200 07/03/2001 006656 00 050-9000-450.33-50 AUTO REPAIR 3300 06/30/2001 006657 00 050-9000-450.33-50 SUPPLIES 3400 06/30/2001 006658 00 050-9000-450.33-50 SUPPLIES 4400 04/07/2001 006668 00 050-9000-450.21-10 CELLULAR TELEPHONE 0003058 DEWEY SERVICES, INC. 07/20/2001 0000000 00/00/0000 0003058 DEWEY SERVICES,INC. 07/20/2001 0000000 00/00/0000 0003058 DEWEY SERVICES,INC. 07/20/2001 0000000 00/00/0000 0003058 DEWEY SERVICES,INC. 07/20/2001 0000000 00/00/0000 0003058 DEWEY SERVICES,INC. 07/20/2001 0000000 00/00/0000 5/24/01 N 5/24/01 N 5/15/01 N 5/15/01 N 06/22/01 N 0000460 EASTERN MUNI.WATER DIST. 6/27/01-149042 07/20/2001 0000000 00/00/0000 N 0000460 EASTERN MUNI.WATER DIST. 6/26/01-43796 07/20/2001 0000000 00/00/0000 N 0000582 HEMET VALLEY PIPE & SUPPL 58095 07/20/2001 0000000 00/00/000o N 0000583 HEMET VALLEY TOOL 07/20/2001 0000000 00/00/0000 0000631 J & J AUTOMOTIVE 07/20/2001 0000000 00/00/0000 0000631 J & J AUTOMOTIVE 07/20/zo01 0000000 00/00/0000 0000631 J & J AUTOMOTIVE 07/20/2001 0000000 00/00/0000 0000641 JOHNSON MACHINERY 07/20/2001 0000000 00/00/0000 0000641 JOHNSON MACHINERY 07/20/2001 0000000 00/00/0000 0002984 NEXTEL COMMUNICATION 07/20/2001 0000000 00/00/0000 60187 N 14406 N 14401 N 14458 N SW00038922 N SW00038923 N 04/0/01-821234 N 70.00 35.00 70.0O 35.00 70.00 8.06 52.13 24.21 85.15 73.50 18.0' 163.43 329.16 560.38 353.69 PREPARED PROGRAM: 07/12/2001, 15:28:30 GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 6 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00743 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS* TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2800 06/26/2001 SUPPLIES 2900 06/26/2001 SUPPLIES 1200 06/11/2001 SUPPLIES 1300 04/17/2001 SUPPLIES 1400 04/17/2001 SUPPLIES 1500 06/25/2001 SUPPLIES 1600 05/14/2001 SUPPLIES 1700 05/14/2001 SUPPLIES 1800 06/18/2001 SUPPLIES 1900 06/27/2001 SUPPLIES 2000 06/25/2001 SUPPLIES 2100 06/25/2001 SUPPLIES 2200 06/04/2001 SUPPLIES 2300 06/26/2001 SUPPLIES 2700 06/26/2001 SUPPLIES 006652 00 025-7252-410.33-30 006653 00 021-4150-410.33-10 006636 00 021-4150-410.33-30 006637 00 021-4150-410.33-30 006638 00 021-4150-410.33-30 006639 00 025-7100-410.33-30 006640 00 025-7100-410.33-30 006641 00 025-7100-410.33-30 006642 00 055-4170-450.33-30 006643 00 050-9000-450.21-80 006644 00 055-4170-450.33-30 006645 00 050-9000-450.33-30 006646 00 050-9000-450.33-30 006647 00 050-9000-450.21-80 006651 00 050-9000-450.33-30 0000780 OVERNIGHT INDUSTRIAL 07/20/2001 0000000 00/00/0000 0000780 OVERNIGHT INDUSTRIAL 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0001001 PIERCE PLUMBING 07/20/2001 0000000 00/00/0000 0000924 PIONEER AMERICAS 07/20/2001 0000000 00/00/0000 11321 N 11384 N 28621 N 28561 N 28571 N 28629 N 28591 N 28589 N 28625 N 28636 N 28631 N 28619 N 28615 N 28634 N , INC. I459871 N 52.94 3.01 39.27 19.19 41.90 20.40 54.13 26.85 24.40 22.69 24.8; 42.53 71.83 21.22 770.22 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 7 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00743 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2400 06/27/2001 006648 00 010-1110-411.36-25 LACK OF QUORUM ADVERTISME NT 2500 06/27/2001 006649 00 010-1110-411.36-25 ORDINANCE 1090 ADVERTISME NT 2600 06/27/2001 006650 00 010-1110-411.36-25 ORDINACE 1091 ADVERTISMEN T 1100 05/17/2001 006635 00 010-3100-431.21-16 SUPPLIES 900 03/08/2001 006633 00 021-4150-410.33-30 RAY SANCHEZ ALLOWANCE BOO T 1000 06/19/2001 SUPPLIES 700 06/25/2001 SUPPLIES 600 06/30/2001 SJ POLICE DEPT 400 06/30/2001 SUPPLIES 500 06/30/2001 SUPPLIES 006634 00 055-4170-450.33-50 006631 00 050-9000-450.21-10 006630 00 010-3100-431.34-06 006628 00 021-4150-410.21-35 006629 00 021-4150-410.21-35 800 06/27/2001 006632 00 010-2500-425.40-02 VIRGINA LEE OFFICES 6/6 200 06/27/2001 006626 00 050-9000-450.33-30 SUPPLIES 300 06/21/2001 006627 00 050-9000-450.33-30 SUPPLIES 100 06/27/2001 006625 00 055-4170-450.33-30 SUPPLIES COUNT: AMOUNT: GROUP TOTALS 44 10,445.09 0002606 PRESS ENTERPRISE 07/20/2001 0000000 00/00/0000 0002606 PRESS ENTERPRISE 07/20/2001 0000000 00/00/0000 0002606 PRESS ENTERPRISE 07/20/2001 0000000 00/00/0000 103537 N 103537-1090 N 103537-1091 N 0001443 SPEEDWELL/ROCKWELL CORPOR 87075789 07/20/2001 0000000 00/00/0000 N 0001351 STIRDIVANTS SHOES 07/20/2001 0000000 00/00/0000 3/8/01 N 0002130 SUPERIOR READY MIX CONCRE 1067919 07/20/2001 0000000 00/00/0000 N 0000947 THE TRAINING NETWORK 07/20/2001 0000000 00/00/0000 0000970 THOMAS PAINTING 07/20/2001 0000000 00/00/0000 0002882 TREBOR COMPANY, THE 07/20/2001 0000000 00/00/0000 0002882 TREBOR COMPANY, THE 07/20/2001 0000000 00/00/0000 190819 N 3062 N 112063 N 112056 N 0000947 TRINTIY CUSTOM PAINTING 7006 07/20/2001 0000000 00/00/0000 N 0002798 VULCAN MATERIALS COMPANY 835581 07/20/2001 0000000 00/00/0000 N 0002798 VULCAN MATERIALS COMPANY 832731 07/20/2001 0000000 00/00/0000 N 0000540 W.W. GRAINGER, INC. 07/20/2001 0000000 00/00/0000 441-011620-8 N 36.48 176.64 224.64 602.84 128.66 200.65 242.45 3,100.00 238.65 838.50 850.0. 200.36 287.80 134.29 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 8 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00744 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 1600 06/28/2001 006685 SJ FIRE DEPT EQUIPMENT 600 06/20/2001 006675 MILEAGE REIMBURSMENT 300 06/21/2001 006671 SUPPLIES 00 00 00 100 06/26/2001 006669 00 S. MEADOR ET AL V. CITY 0 F 067-3200-431.40-45 096-9700-470.31-15 050-9000-450.21-80 020-2200-419.30-90 SAN JACINTO 400 06/26/2001 006673 00 010-1700-417.21-10 OFFICE SUPPLIES 500 06/27/2001 006674 00 025-7100-410.21-70 OFFICE SUPPLIES 700 06/19/2001 006676 00 010-3300-431.21-15 COPY CALIFORNIA ENERGY CO DE 1300 06/25/2001 006682 00 SUPPLIES 800 06/26/2001 006677 00 AUTO REPAIR 900 06/26/2001 006678 00 AUTO REPAIR 1000 06/26/2001 006679 00 AUTO REPAIR 1100 06/26/2001 006680 00 AUTO REPAIR 1200 06/26/2001 006681 00 AUTO REPAIR 050-9000-450.33-30 050-9000-450.33-50 050-9000-450.33-50 050-9000-450.33-50 021-4150-410.33-50 021-4150-410.33-50 1400 06/14/2001 006683 00 029-8692-410.40-01 CAMINO LOS BANOS/CECELIA 1500 06/22/2001 006684 00 010-1400-414.21-10 REPLACEMENT DOOR FOR SAFE AT CITY HALL/OUTSIDE 07/20/2001 0000000 00/00/0000 0000947 EDWIN HEWITT 07/20/2001 0000000 00/00/0000 8632 0003057 DIAMONDBACK FIRE AND RESC 1929 N REQUEST 6/20/01 N 0000564 HEMET INDUSTRIAL SUPPLY 15063 07/20/2001 0000000 00/00/0000 N 0002833 HIGGINS, HARRIS-SHERMAN & 4164 07/20/2001 0000000 00/00/0000 N 0000600 HUBBS STATIONERY 07/20/2001 0000000 00/00/0000 0000600 HUBBS STATIONERY 07/20/2001 0000000 00/00/0000 0000947 ICBO 07/20/2001 0000000 00/00/0000 42771 N 42825 N REQUEST 6/19/01 N 0000619 INLAND WATER WORKS SUPPLY 101774 07/20/2001 0000000 00/00/0000 N 0000631 J & J AUTOMOTIVE 07/20/2001 0000000 00/00/0000 0000631 J & J AUTOMOTIVE 07/20/2001 0000000 00/00/0000 0000631 J & J AUTOMOTIVE 07/20/2001 0000000 00/00/0000 0000631 J & J AUTOMOTIVE 07/20/2001 0000000 00/00/0000 0000631 J & J AUTOMOTIVE 07/20/2001 0000000 00/00/0000 0003040 KEN THOMPSON INC. 07/20/2001 0000000 00/00/0000 0000947 KINGSLEY COMPANIES 07/20/2001 0000000 00/00/0000 14434 N 14408 N 14430 N 14243 N 14392 N 4578 N 107028 N 11,971.74 318.92 13.87 4,861.16 17.18 27.99 137.84 150.50 150.42 90.78 30.9- 10.00 89.77 83,190.90 162.00 PREPARED 07/12/2001, PROGRAM: GM313U 15:28:30 City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 9 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00744 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2000 06/28/2001 006689 00 029-8692-410.40-01 CAMINO LOS BANOS SEWER LI NE 2100 06/29/2001 006690 00 096-9700-470.30-90 EASMENT LEGAL DECRIPTION PLAT 200 06/29/2001 006670 00 SERVICE PROVIDED 1700 06/29/2001 006686 00 MAIN ST BRIDGE MCM7 ACRE 1800 06/29/2001 006687 00 MAIN ST BRIDGE MCM7 ACRE 1900 06/28/2001 006688 00 MAIN ST BRIDGE HABITTAT 2200 03/26/2001 006691 00 SUPPLIES 2300 06/18/2001 006692 00 SUPPLIES 2400 06/18/2001 006693 00 SUPPLIES 2500 06/18/2001 006694 00 SUPPLIES 2600 06/21/2001 006695 00 SUPPLIES 3200 06/29/2001 006701 00 MAIN STREET BRIDGE PROJEC T 050-9000-450.33-30 091-9700-470.40-01 091-9700-470.40-01 091-9700-470.40-01 025-7100-410.21-35 055-4170-450.33-30 021-4150-410.33-30 025-7100-410.33-30 055-4170-450.33-30 091-9700-470.40-01 3300 06/29/2001 006702 00 010-6100-425.34-05 PROFESSIONAL SERVICES MUSEUM CURATOR 3400 06/28/2001 006703 00 050-9000-450.33-30 SUPPLIES 2700 06/04/2001 006696 00 010-2500-425.21-10 ANNUAL BUDGET BOOK 2001-2002 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 0002760 LANCASTER CONTRACT SURVEY 01-073 07/20/2001 0000000 00/00/0000 N 0002760 LANCASTER CONTRACT SURVEY 01-061 07/20/2001 0000000 00/00/0000 N 0003029 LAYNE CHRISTENSEN COMPANY 10276600 07/20/2001 0000000 00/00/0000 N 0002983 LSA ASSOCIATES, INC. 41999F 07/20/2001 0000000 00/00/0000 N 0002983 LSA ASSOCIATES, INC. 41999R N 0002983 LSA ASSOCIATES, INC. 41998F N 0000780 OVERNIGHT INDUSTRIAL 10213 N 0000780 OVERNIGHT INDUSTRIAL 11197 N 0000780 OVERNIGHT INDUSTRIAL 11197 N 0000780 OVERNIGHT INDUSTRIAL 11197 N 0000780 OVERNIGHT INDUSTRIAL 11220 N 0002873 PARSONS BRINCKERHOFF CONS 06292001 N 0003000 PHIL BRIGANDI 6/30/2001 N 0000924 PIONEER AMERICAS, INC. 59661 N 0002480 PIP PRINTING 07/20/2001 0000000 00/00/0000 53189 N 2,860.00 350.00 4,928.53 695.00 29.70 525.00 9.99 10.80 10.80 10.85 27.7,, 3,798.00 610.00 1,386.95 2,707.45 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 10 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00744 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2800 05/31/2001 006697 00 010-2500-425.21-10 ANNUAL BUDGET BOOK 2001-2002 3100 06/25/2001 006700 00 POSTAGE 4100 06/27/2001 006710 00 SERVICES PERFORMED 2900 06/22/2001 006698 00 PERMIT 2-01 3000 06/08/2001 006699 00 S.J. ENTRY MONUMNET 3500 06/29/2001 SUPPLIES 3600 06/29/2001 SUPPLIES 3700 06/29/2001 SUPPLIES 3800 06/29/2001 SUPPLIES 3900 06/29/2001 SUPPLIES 4000 06/29/2001 SUPPLIES 4300 06/19/2001 SUPPLIES 006704 00 006705 00 006706 00 006707 00 006708 00 006709 00 006712 00 010-1400-414.21-10 010-2500-425.40-02 010-1700-417.36-25 096-9700-470.40-01 021-4150-410.33-50 021-4150-410.33-50 021-4150-410.33-50 021-4150-410.33-50 021-4150-410.33-50 021-4150-410.33-50 021-4150-410.33-30 4200 06/19/2001 006711 00 010-1110-411.21-10 PRECINT MAP 34X44 OF CITY OF BOUNDRIES 6700 06/28/2001 006736 00 010-1200-412.21-10 SUPPLIES 6800 06/28/2001 006737 00 010-3300-431.21-10 SUPPLIES 0002480 PIP PRINTING 07/20/2001 0000000 00/00/0000 0000810 PITNEY BOWES 07/20/2001 0000000 00/00/0000 0002794 PJU TELECOMM 07/20/2001 0000000 00/00/0000 0002606 PRESS ENTERPRISE 07/20/2001 0000000 00/00/0000 0002606 PRESS ENTERPRISE 07/20/2001 0000000 00/00/0000 0000597 QUALITY AUTO PARTS 07/20/2001 0000000 00/00/0000 0000597 QUALITY AUTO PARTS 07/20/2001 0000000 00/00/0000 0000597 QUALITY AUTO PARTS 07/20/2001 0000000 00/00/0000 0000597 QUALITY AUTO PARTS 07/20/zo01 0000000 00/00/0000 0000597 QUALITY AUTO PARTS 07/20/2001 0000000 00/00/0000 0000597 QUALITY AUTO PARTS 07/20/2001 0000000 00/00/0000 23162 N 6/25/01 N 7027 N 103537 PERT 1 N 103537 SJ ENTRY N 437507 N 438734 N 437494 N 437539 N 436031 N 436034 N 0002439 REBEL EQUIPMENT RENTALS 5125501 07/20/2001 0000000 00/00/0000 N 0000947 REGISTRAR OF VOTERS 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 M-02022 N LGN42200 N LGN42200 N 510.63 29.70 799.06 109.44 169.92 180.49 18.80 8.55 11.70 35.03 16.0( 336.00 40.00 5.64 56.43 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 11 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00744 ACCOUNTS 12/2001 MIMIR MIMIR MIMIR PAYABLE TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 6900 06/28/2001 006738 00 SUPPLIES 7000 06/28/2001 006739 00 SUPPLIES 7100 06/28/2001 00'6740 00 SUPPLIES 7200 06/28/2001 006741 00 SUPPLIES 7300 06/28/2001 006742 00 SUPPLIES 7400 06/28/2001 006743 00 SUPPLIES 7500 06/28/2001 006744 00 SUPPLIES 7600 06/28/2001 006745 00 SUPPLIES 7700 06/26/2001 006746 00 SUPPLIES 7800 06/28/2001 006747 00 SUPPLIES 4400 06/28/2001 006713 CLEANING FOR JUNE 2001 4500 06/24/2001 006714 CLEANING FOR JUNE 2001 4600 06/24/2001 006715 CLEANING FOR JUNE 2001 4700 06/13/2001 006716 COMPLIANCE GUIDE 4800 06/26/2001 006717 SUPPLIES 099-9700-470.21-10 010-2500-425.21-10 010-1700-417.21-10 096-9700-470.21-10 096-9700-470.21-10 096-9700-470.21-10 010-2500-425.40-02 010-1700-417.21-10 010-3300-431.21-10 010-2500-425.21-10 00 010-2500-425.33-10 VIRGINIA LEE OFFICES 00 010-2500-425.34-05 CITY OFFICES 00 010-7400-425.34-05 COMMUNITY CENTER 00 010-3300-431.31-20 CITY OFFICES 00 050-9000-450.33-30 CITY OFFICES 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 0002405 RELIABLE 07/20/2001 0000000 00/00/0000 LGN42200 N LGN42200 N LGN42200 N LGN42200 N LJJ9600 N LJJ9600 N LJJ9600 N LJJ9600 N LGN42202 N LHH51900 N 0002406 STRATTONS JANITORIAL SERV 6032 07/20/2001 0000000 00/00/0000 N 0002406 STRATTONS JANITORIAL SERV 6030 07/20/2001 0000000 00/00/0000 N 0002406 STRATTONS JANITORIAL SERV 6031 07/20/2001 0000000 00/00/0000 N 0002450 THOMPSON PUBLISHING GROUP STMT 5531352 07/20/2001 0000000 00/00/0000 N 0002882 TREBOR COMPANY, THE 07/20/2001 0000000 00/00/0000 111989 N 75.44 172.61 119.99 119.99 25.90 201.55 119.99 25.90 64.99 59.16 600.01 475.00 590.00 266.00 25.16 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 12 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00744 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 5000 06/30/2001 006719 00 096-9700-470.21-10 POSTAGE 5100 06/30/2001 006720 00 010-1700-417.21-10 POSTAGE 5200 06/30/2001 006721 00 010-2500-425.21-10 POSTAGE 5300 06/30/2001 006722 00 010-3210-431.21-10 POSTAGE 5400 06/30/2001 006723 00 010-3100-431.21-10 POSTAGE 5500 06/30/2001 006724 00 010-3300-431.21-10 POSTAGE 5600 06/30/2001 006725 00 050-9000-450.21-10 POSTAGE 4900 06/25/2001 006718 ADM BILLING 6/29-6/28/02 5700 06/13/2001 006726 SUPPLIES 5800 06/13/2001 006727 SUPPLIES 00 096-9700-470.30-90 00 050-9000-450.21-80 00 055-4170-450.33-30 7900 06/26/2001 006748 00 065-0000-201.08-61 ➢RUDING PARK MEMORIAL RENTAL 5900 06/28/2001 006728 00 SUPPLIES 6000 06/28/2001 006729 00 SUPPLIES 6100 06/29/2001 006730 00 SUPPLIES 050-9000-450.33-30 021-4150-410.33-30 021-4150-410.33-30 6300 06/19/2001 006732 00 050-9000-450.21-80 SUPPLIES 0000369 U.S. POSTMASTER 07/20/2001 0000000 00/00/0000 0000369 U.S. POSTMASTER 07/20/2001 0000000 00/00/0000 0000369 U.S. POSTMASTER 07/20/2001 0000000 00/00/0000 0000369 U.S. POSTMASTER 07/20/2001 0000000 00/00/0000 0000369 U.S. POSTMASTER 07/20/2001 0000000 00/00/0000 0000369 U.S. POSTMASTER 07/20/2001 0000000 00/00/0000 0000369 U.S. POSTMASTER 07/20/2001 0000000 00/00/0000 0003051 UNION BANK 07/20/2001 0000000 00/00/0000 0002084 USA BLUE BOOK 07/20/2001 0000000 00/00/0000 0002084 USA BLUE BOOK 07/20/2001 0000000 00/00/0000 6/30/2001 N 6/30/2001 N 6/30/2001 N 6/30/2001 N 6/30/2001 N 6/30/2001 N 6/30/2001 N 111989 N 446837 N 446837 N 0002868 VALLEY PARTY EQUIPMENT RE 6/9/01 07/20/2001 0000000 00/00/0000 N 0002798 VULCAN MATERIALS COMPANY 829118 07/20/2001 0000000 00/00/0000 N 0002798 VULCAN MATERIALS COMPANY 828387 07/20/2001 0000000 00/00/0000 N 0002798 VULCAN MATERIALS COMPANY 827663 07/20/2001 0000000 00/00/0000 N 0000540 W.W. GRAINGER, INC. 07/20/2001 0000000 00/00/0000 441-332408-0 N 10.82 9.83 187.1- 118.47 64.58 13.15 13.89 6,583.96 400.00 417.97 242.5'. 117.39 88.00 165.12 30.79 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 13 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00744 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 6400 06/19/2001 006733 SUPPLIES 6500 06/19/2001 006734 EQUIPMENT 6200 06/29/2001 006731 SUPPLIES 6600 06/21/2001 006735 LFARE AGREEMENT COUNT: AMOUNT: 00 050-9000-450.21-80 00 050-9000-450.21-80 00 021-4150-410.33-30 00 010-7400-425.34-05 GROUP TOTALS 79 133,802.19 0000540 W.W. GRAINGER, INC. 07/20/2001 0000000 00/00/0000 0000540 W.W. GRAINGER, INC. 07/20/2001 0000000 00/00/0000 441-332407-2 N 441-332406-4 N 0003047 WATERCARE QUAILITY WATER 7371 07/20/2001 0000000 00/00/0000 N 0000307 XEROX CORPORATION 07/20/2001 0000000 00/00/0000 82614621 N 252.37 507.13 34.1° 90.97 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 14 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00745 ACCOUNTS PAYABLE 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK* CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 100 06/04/2001 006749 SUPPLIES 200 06/04/2001 006750 SUPPLIES 300 06/04/2001 006751 SUPPLIES 400 06/04/2001 006752 SUPPLIES 500 05/26/2001 006753 SUPPLIES 600 06/04/2001 006754 SUPPLIES 700 06/11/2001 006755 SUPPLIES 800 06/18/2001 006756 SUPPLIES 900 06/25/2001 006757 SUPPLIES 1000 06/04/2001 006758 SUPPLIES 1100 06/11/2001 006759 SUPPLIES 1200 06/11/2001 006760 SUPPLIES 1300 06/25/2001 006761 SUPPLIES COUNT: AMOUNT: 00 055-4170-450.21-35 00 055-4170-450.21-35 00 055-4170-450.21-35 00 055-4170-450.21-35 00 025-7100-410.21-35 00 025-7100-410.21-35 00 025-7100-410.21-35 00 025-7100-410.21-35 00 025-7100-410.21-35 00 021-4150-410.21-35 00 021-4150-410.21-35 00 021-4150-410.21-35 00 021-4150-410.21-35 GROUP TOTALS 13 416.49 0000732 MISSION UNIFORM SERVICES, 17928996 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17930117 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17931257 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17932276 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17927655 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17928998 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17930119 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17931259 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17932378 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17928999 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17930120 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17931260 07/20/2001 0000000 00/00/0000 N 0000732 MISSION UNIFORM SERVICES, 17932379 07/20/2001 0000000 00/00/0000 N 50.28 50.28 54.97 54.97 12.45 13.66 13.66 13.98 13.98 34.17 34.1" 34.96 34.96 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 15 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00746 PRE PAIDS 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 1300 07/10/2001 006774 00 085-0000-202.21-27 PREM FOR THE MONTH OF JUNE 2001 500 07/06/2001 006766 MONTHLY MAINT CONTRACT 600 07/06/2001 006767 MONTHLY MAINT CONTRACT 1600 07/10/2001 006777 PERS CONTRIBUTIONS FOR TH 800 07/06/2001 006769 TUITION FOR H.BEAZA/R.DUC 700 07/06/2001 006768 WARWICK STREET EROSION RE 1500 07/10/2001 006776 DEFERRED COMPENSTAION CON 1400 07/10/2001 006775 DEFERRED COMPENSTAION CON 200 06/20/2001 006763 MEMBERSHIP DUES FOR 2001 1000 07/10/2001 006771 PAYMENT FOR THE MONTH OF 1200 07/10/2001 006773 DUES FOR THE MONTH OF 900 07/10/2001 006770 SEIU ASSOC. DUES FOR THE 400 07/06/2001 006765 FILING FEE TO HAVE WATER 300 07/02/2001 006764 SETTLEMENT ON TRFFIC ACCI 100 07/01/2001 006762 RUSS BOGHS PICTURE FRAMES 00 025-7251-410.34-05 00 025-7252-410.34-05 00 085-0000-202.21-28 E PERIOD OF JUNE 28,01 00 050-9000-450.31-20 KORTH TRAINING 00 022-4150-410.40-01 PAIR 00 085-0000-202.21-29 TRIBUTIONS FOR JUNE 28,01 00 085-0000-202.21-29 TRIBUTIONS FOR JUNE 28,01 00 021-4150-410.33-30 B. MULCOCK /B. LAVIN 00 085-0000-202.21-87 JUNE 2001 00 085-0000-202.21-42 JUNE 2001 00 085-0000-202.21-43 MONTH OF JUNE 2001 00 050-9000-450.33-30 PROD RECORDED 00 020-2200-419.30-90 DENT 00 010-1100-411.21-10 OF ESTUDILLO MANSION 0000995 AFLAC REQUEST 7/03/01 00/00/0000 0057751 07/10/2001 N 0002795 ANDRE LANDSCAPING SERVICE 11226 00/00/0000 0057734 07/06/2001 N 0002795 ANDRE LANDSCAPING SERVICE 11226 00/00/0000 0057734 07/05/2001 N 0000830 CALPERS 00/00/0000 0057754 07/10/2001 0002236 CARRER TRACK 00/00/0000 0057739 07/06/2001 REQUEST 7/03/01 N REQUEST 6/26/01 N 0000947 D.L. HANKKINS CONSTRUCTIO 1073 00/00/0000 0057738 07/06/2001 N 0000607 ICMA RETIREMENT TRUST REQUEST 7/03/01 00/00/0000 0057753 07/10/2001 N 0000691 LINCOLN NATIONAL 00/00/0000 0057752 07/10/2001 0000947 M.S.A. 00/00/0000 0057625 07/02/2001 REQUEST 7/05/01 N REQUEST 6/20/01 N 0002783 PRE -PAID LEGAL SERVICES, REQUEST 7/03/01 00/00/0000 0057747 07/10/2001 N 0000912 S.J. POLICE ASSOCIATION REQUEST 7/05/01 00/00/0000 0057749 07/10/2001 N 0000828 SERVICE EMPLOYEES INTERNA REQUEST 7/03/01 00/00/0000 0057748 07/10/2001 N 0000947 STATE WATER RESOURCES CON REQUEST 6/22/01 00/00/0000 0057627 07/02/2001 N 0000947 SUZANNE R. MEADOR AS AN I REQUEST 6/22/01 00/00/0000 0057626 07/02/2001 N 0000947 THE OLD PHOTO COMPANY REQUEST 7/1/01 00/00/0000 0057624 07/01/2001 N 1,696.82 3,000.00 2,999.80 9,607.80 258.00 2,095.00 611.54 4,638.44 65.00 284.16 1,411.0g 288.98 20.00 500.00 137.20 PREPARED 07/12/2001, 15:28:30 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 16 REPORT NUMBER 61 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00746 PRE PAIDS 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 1100 07/10/2001 006772 00 085-0000-202.21-80 CONTRIB FOR THE MONTH OF JUNE 2001 COUNT: AMOUNT: GROUP TOTALS 16 27,737.12 0000377 UNITED WAY OF HEMET 00/00/0000 0057746 07/10/2001 REQUEST 7/03/01 N 123.38 PREPARED 07/12/2001, 15:30:20 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 1 REPORT NUMBER 1 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00001 ACCOUNTS PAYABLE 01/2002 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2100 07/05/2001 000022 SUPPLIES 3500 07/02/2001 000036 SUPPLIES 3600 07/05/2001 000037 SUPPLIES 3400 07/09/2001 000035 AWWA CROSS CONNECTION 1900 07/06/2001 000020 WEED ABATEMENT 2000 07/08/2001 WEED ABATEMENT 3200 04/05/2001 SUPPLIES 3300 04/05/2001 SUPPLIES 2700 04/01/2001 TEMP EMPLOYEE 00 00 00 025-7100-410.33-10 025-7100-410.33-30 025-7100-410.33-30 00 050-9000-450.31-20 CERT RENEWAL 00 000021 00 000033 00 000034 00 000028 00 065-0000-103.12-07 065-0000-103.12-07 021-4150-410.33-30 041-4155-410.40-01 010-7400-425.34-05 2800 04/01/2001 000029 00 010-1110-411.30-90 TEMP EMPLOYEE 2900 04/01/2001 000030 00 010-1700-417.30-90 TEMP EMPLOYEE 3000 04/01/2001 000031 00 010-3300-431.10-03 TEMP EMPLOYEE 2400 07/02/2001 000025 00 050-9000-450.33-30 SUPPLIES 2500 07/02/2001 000026 00 050-9000-450.33-30 SUPPLIES 2600 07/03/2001 000027 00 050-9000-450.33-50 AUTO REPAIR 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 07/20/2001 0000000 00/00/0000 0000985 B & W PIPE & SUPPLY 46451 07/20/2001 0000000 00/00/0000 N 0000947 CALIFORINA NEVADA SECTION REQUEST 7/6/01 07/20/2001 0000000 00/00/0000 N 0002802 CARLOS AYALDE 65767 07/20/2001 0000000 00/00/0000 N 0002802 CARLOS AYALDE 65766 07/20/2001 0000000 00/00/0000 N 0001633 CENTRAL CITIES SIGN SERVI 24529 07/20/2001 0000000 00/00/0000 N 0001633 CENTRAL CITIES SIGN SERVI 24530 07/20/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31460 07/20/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31460 07/20/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31460 07/20/2001 0000000 00/00/0000 N 0002947 DIVERSIFIED TEMPORARY SER 31460 07/20/2001 0000000 00/00/0000 N 0000949 E.S. 07/20/2001 0000000 0000949 E.S. 07/20/2001 0000000 46452 N 46420 N BABCOCK & SONS, INC. 134208 00/00/0000 N BABCOCK & SONS, INC. 34630 00/00/0000 N 0000483 EVANS TIRE CO. 07/20/2001 0000000 00/00/0000 24123 N 335.28 108.99 65.90 65.00 316.00 277.00 1,490.66 213.28 372.16 600.00 234.2a, 234.29 22.00 36.00 13.00 PREPARED 07/12/2001, 15:30:20 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 2 REPORT NUMBER 1 GROUP NUMBER ACCOUNTING PERIOD: GROUP USER ID GROUP CREATED BY GROUP UPDATED BY 00001 ACCOUNTS PAYABLE 01/2002 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 2200 07/09/2001 000023 REIMBURSMENT FOR DEPOSIT 2300 07/03/2001 000024 SUPPLIES 1800 07/05/2001 000019 TUITION REIMBURSMENT 1700 07/09/2001 000018 BUILDING INSPECTIONS SERV 1600 07/02/2001 000017 JUNE 2000 TO MAY 2001 1500 07/02/2001 ESTUDILLO MANSION 1300 07/09/2001 CONTRACTED SERVICE 1400 07/09/2001 CONTRACTED SERVICE 1200 07/09/2001 000013 00 050-0000-229.08-70 REIMBURSEMENT FOR DEPOSIT 10024079 1100 07/09/2001 000012 00 050-0000-229.08-70 REIMBURSEMENT FOR DEPOIST 20001034 1000 07/09/2001 000011 00 050-0000-229.08-70 REIMBURSEMENT FOR DEPOIST 20054480 100 07/09/2001 000002 00 022-4150-410.40-01 PEPPERWOOD/LORIANN STREET REHAB 200 07/09/2001 000003 00 041-4155-410.40-01 RAMONA EXPR/CHASE TRAFFIC SIGNAL 300 07/09/2001 000004 00 010-1700-417.30-90 MISC PLANNING 400 07/09/2001 000005 00 029-8692-410.40-01 MISC PLANNING 00 050-0000-229.08-70 ACCT 2778 00 050-9000-450.33-30 00 010-2500-425.31-20 00 010-3300-431.30-90 FOR 6/25 TO 7/6/01 00 096-9700-470.30-90 000016 00 096-9790-470.40-01 000014 00 055-4170-450.30-90 000015 00 050-9000-450.30-90 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 07/20/2001 0000000 00/00/0000 0000947 IGLESIA CENTRO CRISTANO REQUEST 7/6/01 N 0000619 INLAND WATER WORKS SUPPLY 102256 07/20/2001 0000000 00/00/0000 N 0002740 KEITH KNOTEK REQUEST 7/5/01 07/20/2001 0000000 00/00/0000 N 0002800 LANCASTER INSPECTION SERV 01-13 07/20/2001 0000000 00/00/0000 N 0002593 MARK ISRAEL 01-3 07/20/2001 0000000 00/00/0000 N 0000837 QUAST TREE SERVICE 6/27/01 07/20/2001 0000000 00/00/0000 N 0002792 ROBERT A. LAVIN 07-01 07/20/2001 0000000 00/00/0000 N 0002792 ROBERT A. LAVIN 07-01 07/20/2001 0000000 00/00/0000 N 0000947 RONNIE GATES REQUEST 7/9/01 07/20/2001 0000000 00/00/0000 N 0000947 RUTH PABST REQUEST 7/9/01 07/20/2001 0000000 00/00/000o N 0000947 SALOME HERNANDEZ REQUEST 7/9/01 07/20/2001 0000000 00/00/0000 N 0000960 TRI-LAKE CONSULTANTS, INC 587 07/20/2001 0000000 00/00/0000 N 0000960 TRI-LAKE CONSULTANTS, INC 586 07/20/2001 0000000 00/00/0000 N 0000960 TRI-LAKE CONSULTANTS, INC 584 N 0000960 TRI-LAKE CONSULTANTS, INC 583 N 7.37 241.88 765.0C 1,407.15 750.00 175.00 892.50 5,057.50 14.52 14.44 12.7 1,293.00 279.20 3,260.00 1,659.30 PREPARED PROGRAM: 07/12/2001, 15:30:20 GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 3 REPORT NUMBER 1 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00001 ACCOUNTS PAYABLE 01/2002 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 500 07/09/2001 000006 00 091-9700-470.40-01 LAKE PARK BRIDGE 600 07/09/2001 000007 00 021-4150-410.30-90 GENERAL ENGINEERING SERV 700 07/09/2001 000008 00 050-9000-450.33-10 GENERAL ENGINEERING SERV 800 07/09/2001 000009 00 010-4100-410.30-90 GENERAL ENGINEERING SERV 900 07/09/2001 000010 00 010-4100-410.30-90 GENERAL ENGINEERING SERV 3100 07/05/2001 000032 00 050-9000-450.33-30 POPULATION CHARGE COUNT: AMOUNT: GROUP TOTALS 36 26,703.25 0000960 TRI-LAKE CONSULTANTS, 07/20/2001 0000000 00/00/0000 0000960 TRI-LAKE CONSULTANTS, 07/20/2001 0000000 00/00/0000 0000960 TRI-LAKE CONSULTANTS, 07/20/2001 0000000 00/00/0000 0000960 TRI-LAKE CONSULTANTS, 07/20/2001 0000000 00/00/0000 0000960 TRI-LAKE CONSULTANTS, 07/20/2001 0000000 00/00/0000 INC 581 N INC 580 N INC 580 N INC 580 N INC 580 N 0000373 UNDERGROUND SERVICE ALERT 01060668 07/20/2001 0000000 00/00/0000 N 850.00 2,856.67 306.6'? 1,853.34 537.24 86.00 PREPARED 07/12/2001, 15:30:20 PROGRAM: GM313U GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00002 ACCOUNTS PAYABLE 01/2002 MIMIR MIMIR MIMIR City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 4 REPORT NUMBER 1 TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 100 07/03/2001 000038 OFFICE SUPPLIES 200 07/05/2001 000039 WEED ABATEMENT 300 07/02/2001 000040 TRAINING SEMINAR M. NEVAR 400 07/05/2001 000041 S. MEADOR V. CITY OF SAN 500 07/03/2001 000042 600 07/01/2001 000043 900 07/09/2001 000046 LEASE PAYMENT SUPPLIES ALARM SERVICE 00 010-2500-425.33-30 00 065-0000-103.12-07 00 050-9000-450.31-20 EZ 00 020-2200-419.30-90 JACINTO 00 096-9700-470.21-10 00 010-2500-425.33-10 00 021-4150-410.40-45 1000 07/06/2001 000047 00 029-8692-410.40-01 CAMINO DOS BANOS/CECILA DR SER IMPROVMENTS 700 07/02/2001 000044 00 010-2500-425.34-05 LEASE AGREEMENT 800 07/05/2001 000045 00 010-3100-431.34-05 LEASE AGREEMENT COUNT: AMOUNT: GROUP TOTALS 10 29,988.70 0002101 A.J. BUSINESS MACHINES 4793 07/20/2001 0000000 00/00/0000 N 0002802 CARLOS AYALDE 65764 07/20/2001 0000000 00/00/0000 N 0000947 FRED PRYOR SEMINARS REQUEST 7/2/01 07/20/2001 0000000 00/00/0000 N 0002833 HIGGINS, HARRIS-SHERMAN & 4212 07/20/2001 0000000 00/00/0000 N 0002729 Z.B. REPOGRAPHICS 2729 07/20/2001 0000000 00/00/0000 N 0000963 PACIFIC ALARM SVC., INC. 16766 07/20/2001 0000000 00/00/0000 N 0000947 ROBERT M. & LILA M. KOMME 00-072-AF 07/20/2001 0000000 00/00/0000 N 0000947 UNION BANK OF CALIFORNIA REQUEST 7/6/01 07/20/2001 0000000 00/00/0000 N 0000307 XEROX CORPORATION 07/20/2001 0000000 00/00/0000 0000307 XEROX CORPORATION 07/20/2001 0000000 00/00/0000 590263952 N 82883130 N 234.50 275.00 79.00 1,311.92 734.93 192.00 15,976.38 9,243.43 1,558.65 382.89 PREPARED 07/12/2001, PROGRAM: GM313U 15:30:20 City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 5 REPORT NUMBER 1 GROUP NUMBER ACCOUNTING GROUP USER I➢ GROUP CREATED BY GROUP UPDATED BY PERIOD: 00003 PREPAIDS 01/2002 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER DESCRIPTION 1 DESCRIPTION 2 PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 300 07/10/2001 000050 TRAFFIC FLAGGING SAFETY 1500 07/10/2001 000062 TRAFFIC FLAGGING SAFETY 900 07/10/2001 000056 VISION INUSRANCE PREMIUM 1000 07/10/2001 000057 VISION INUSRANCE PREMIUM 1100 07/10/2001 000058 VISION INUSRANCE PREMIUM 200 07/10/2001 000049 NAIOP INLAND EMPIRE'S MID 1200 07/10/2001 000059 HEALTH INSURNACE FOR JULY 1300 07/10/2001 000060 HEALTH INSURNACE FOR JULY 1400 07/10/2001 000061 HEALTH INSURNACE FOR JULY 400 07/10/2001 000051 LIFE, AD & D STD, LTD INS 500 07/10/2001 000052 LIFE, AD & D STD, LTD INS 100 07/06/2001 000048 REQUEST TRUSTEE FOR 94-1 600 07/10/2001 000053 DENTAL INSURANCE PREM FOR 700 07/10/2001 000054 DENTAL INSURANCE PREM FOR 800 07/10/2001 000055 DENTAL INSURANCE PREM FOR 00 050-9000-450.31-20 TRAINING 00 021-4150-410.30-90 TRAINING 00 085-0000-202.21-35 FOR JULY 2001 00 085-0000-202.21-36 FOR JULY 2001 00 065-0000-201.08-64 FOR JULY 2001 00 096-9700-470.31-20 YEAR REVIEW CONF. 7/19/01 00 085-0000-202.21-39 2001 00 085-0000-202.21-40 2001 00 065-0000-201.08-64 2001 00 085-0000-202.21-46 URANC FOR JULY 2001 00 085-0000-202.21-47 URANC FOR JULY 2001 00 043-0000-101.11-80 TO CALL 00 085-0000-202.21-32 JULY 2001 00 085-0000-202.21-31 JULY 2001 00 065-0000-201.08-64 JULY 2001 00/00/0000 0057741 07/10/2001 0000472 EYE CARE OF AMERICA 00/00/0000 0057744 07/10/2001 0000472 EYE CARE OF AMERICA 00/00/0000 0057744 07/10/2001 0000472 EYE CARE OF AMERICA 00/00/0000 0057744 07/10/2001 0000947 NAIOP INLAND EMPIRE 00/00/0000 0057740 07/10/2001 00/00/0000 0057741 07/10/2001 0000460 EASTERN MUNI.WATER DIST. REQUEST 7/10/01 N 0000460 FASTERN MUNI.WATER DIST. REQUEST 7/10/01 N REQUEST 7/03/01 N REQUEST 7/03/01 N REQUEST 7/03/01 N REQUEST 7/9/01 N 0002462 PACIFICARE OF CALIFORNIA REQUEST 7/03/01 00/00/0000 0057745 07/10/2001 N 0002462 PACIFICARE OF CALIFORNIA REQUEST 7/03/01 00/00/0000 0057745 07/10/2001 N 0002462 PACIFICARE OF CALIFORNIA REQUEST 7/03/01 00/00/0000 0057745 07/10/2001 N 0000419 STANDARD INS. COMPANY REQUEST 7/03/01 00/00/0000 0057742 07/10/2001 N 0000419 STANDARD INS. COMPANY REQUEST 7/03/01 00/00/0000 0057742 07/10/2001 N 0003051 UNION BANK 00/00/0000 0057737 07/06/2001 0002780 UNITED CONCORDIA 00/00/0000 0057743 07/10/2001 0002780 UNITED CONCORDIA 00/00/0000 0057743 07/10/2001 0002780 UNITED CONCORDIA 00/00/0000 0057743 07/10/2001 REQUEST 7/5/01 N REQUEST 7/03/01 N REQUEST 7/03/01 N REQUEST 7/03/01 N 80.00 120.00 405.95 236.83 6.58 70.00 21,883.00 2,125.21 168.66 4,021.18 375.4, 26,563.94 2,242.72 877.58 13.31 PREPARED 07/12/2001, 15:30:20 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 6 REPORT NUMBER 1 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00003 PREPAIDS 01/2002 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER AMOUNT DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS DISC/RETAINAGE COUNT: AMOUNT: GROUP TOTALS 15 59,190.40 PREPARED 07/12/2001, 16:39:23 PROGRAM: GM313U City of San Jacinto ACCOUNTS PAYABLE UPDATE LIST PAGE 1 REPORT NUMBER 62 GROUP NUMBER ACCOUNTING GROUP USER ID GROUP CREATED BY GROUP UPDATED BY PERIOD: 00748 PRE PAIDS 12/2001 MIMIR MIMIR MIMIR TRANS# TRANS DATE VOUCHER BK ACCOUNT NUMBER PROJ P.O. VENDOR VENDOR NAME INVOICE NUMBER DESCRIPTION 1 DESCRIPTION 2 DUE DATE CHECK# CHECK DATE TYPE LAST TRANS AMOUNT DISC/RETAINAGE 200 07/06/2001 UTILITIES 100 07/06/2001 TELEPHONE 006779 00 050-9000-450.35-40 006778 00 010-2500-425.35-60 COUNT: AMOUNT: GROUP TOTALS 2 45,461.43 0000447 SO. CALIFORNIA EDISON CO. 6/30/2001 00/00/0000 0057735 07/06/2001 N 0000526 VERIZON CALIFORNIA 6/30/2001 00/00/0000 0057736 07/06/2001 N 42,270.98 3,190.45 PREPARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 1 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 CHECK VENDOR NO NO VENDOR NAME VOUCHER P.O. DATE NO NO ACCOUNT REMITTANCE AMOUNT (NET OF DISC/RETAIN) CHECK TOTAL 57624* 57625* 57626* 57627* 57734* 57737* 57738* 57739* 57740* 57741* 947 THE OLD PHOTO COMPANY 947 M.S.A. 947 SUZANNE R. MEADOR AS AN I 006764 947 STATE WATER RESOURCES CON 006765 2795 ANDRE LANDSCAPING SERVICE 006766 006767 3051 UNION BANK 000048 947 D.L. HANKKINS CONSTRUCTIO 006768 2236 CARRER TRACK 947 NAIOP INLAND EMPIRE 460 EASTERN MUNI.WATER DIST. 000050 57742* 419 STANDARD INS. COMPANY 57743* 2780 UNITED CONCORDIA 57744* 472 EYE CARE OF AMERICA 57745* 2462 PACIFICARE OF CALIFORNIA 000059 000060 000061 006762 07/01/2001 006763 07/02/2001 07/02/2001 07/02/2001 07/06/2001 07/05/2001 07/06/2001 07/06/2001 006769 07/06/2001 000049 07/10/2001 07/10/2001 000062 07/10/2001 000051 07/10/2001 000052 07/10/2001 000053 07/10/2001 000054 07/10/2001 000055 07/10/2001 000056 07/10/2001 000057 07/10/2001 000058 07/10/2001 07/10/2001 07/10/2001 07/10/2001 010-1100-411.21-10 021-4150-410.33-30 020-2200-419.30-90 050-9000-450.33-30 025-7251-410.34-05 025-7252-410.34-05 043-0000-101.11-80 022-4150-410.40-01 050-9000-450.31-20 096-9700-470.31-20 050-9000-450.31-20 021-4150-410.30-90 085-0000-202.21-46 085-0000-202.21-47 085-0000-202.21-32 085-0000-202.21-31 065-0000-201.08-64 0B5-0000-202.21-35 085-0000-202.21-36 065-0000-201.08-64 085-0000-202.21-39 085-0000-202.21-40 065-0000-201.08-64 137.20 137.20 * 65.00 65.00 * 500.00 500.00 * 20.00 20.00 * 3,000.00 2,999.80 5,999.80 * 26,563.94 26,563.94 * 2,095.00 2,095.00 * 258.00 258.00 * 70.00 70.00 * 80.00 120.00 200.00 * 4,021.18 375.44 4,396.62 * 2,242.72 877.58 13.31 3,133.61 * 405.95 236.83 6.58 649.36 * 21,883.00 2,125.21 168.66 24,176.87 137.20 65.00 500.00 20.00 3,000.00 26,563.94 2,095.00 258.00 70.00 200.00 4,396.62 3,133.61 649.36 24,176.87 PRELARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 2 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57746* 377 UNITED WAY OF HEMET 006772 07/10/2001 085-0000-202.21-80 123.38 123.38 * 123.38 57747* 2783 PRE -PAID LEGAL SERVICES, 006771 07/10/2001 085-0000-202.21-87 284.16 284.16 * 284.16 57748* 828 SERVICE EMPLOYEES INTERNA 006770 07/10/2001 085-0000-202.21-43 288.98 88.98 * 288.98 57749* 912 S.J. POLICE ASSOCIATION 006773 07/10/2001 085-0000-202.21-42 1,411.00 1,411.00 * 1,411.00 57751* 995 AFLAC 006774 07/10/2001 085-0000-202.21-27 1,696.82 1,696.82 * 1,696.8 57752* 691 LINCOLN NATIONAL 006775 07/10/2001 085-0000-202.21-29 4,638.44 4,638.44 * 4,638.44 57753* 607 ICMA RETIREMENT TRUST 006776 07/10/2001 085-0000-202.21-29 611.54 611.54 * 611.54 57754* 830 CALPERS 006777 07/10/2001 085-0000-202.21-28 9,607.80 9,607.80 * 9,607.80 57757 2101 A.J. BUSINESS MACHINES 000038 07/20/2001 010-2500-425.33-30 234.50 234.50 * 234.50 57758 3014 ADAMS STEAM 006583 07/20/2001 010-2500-425.33-10 88.00 88.00 * 88.00 57759 981 ALERT BARRICADE, INC. 006582 07/20/2001 025-7100-410.21-70 132.23 132.23 * 132.23 57760 2885 AQUA METRIC SAT.FS COMPANY 006581 07/20/2001 050-9000-450.21-80 11.00 11.00 * 11.00 57761 992 AT & T 006579 07/20/2001 025-7252-410.35-16 11.92 006580 07/20/2001 010-3100-431.35-16 27.87 39.79 * 39.79 57762 985 B & W PIPE & SUPPLY 006584 07/20/2001 025-7252-410.33-30 90.15 006585 07/20/2001 025-7252-410.33-30 161.25 006586 07/20/2001 025-7100-410.33-30 298.42 006587 07/20/2001 025-7252-410.33-30 126.04 006588 07/20/2001 025-7250-410.33-30 224.63 006589 07/20/2001 050-9000-450.33-30 14.19 006590 07/20/2001 025-7252-410.33-30 266.79 006591 07/20/2001 025-7252-410.33-30 498.16 000022 07/20/2001 025-7100-410.33-10 335.28 000036 07/20/2001 025-7100-410.33-30 108.99 PREPARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 3 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57762 985 B & W PIPE & SUPPLY 000037 07/20/2001 025-7100-410.33-30 65.90 2,189.80 * 2,189.80 57763 242 C.E.D. 006598 07/20/2001 010-2500-425.40-01 229.03 229.03 * 229.03 57764 947 CALIFORINA NEVADA SECTION 000035 07/20/2001 050-9000-450.31-20 65.00 65.00 * 65.00 57765 2802 CARLOS AYALDE 006578 07/20/2001 065-0000-103.12-07 803.90 000020 07/20/2001 065-0000-103.12-07 316.00 000021 07/20/2001 065-0000-103.12-07 277.00 000039 07/20/2001 065-0000-103.12-07 275.00 1,671.90 * 1,671.9 57766 1633 CENTRAL CITIES SIGN SERVI 000033 07/20/2001 021-4150-410.33-30 1,490.66 000034 07/20/2001 041-4155-410.40-01 213.28 1,703.94 * 1,703.94 57767 947 CHRIS VAN SICKLE 006599 07/20/2001 050-0000-308.09-10 36.77 36.77 * 36.77 57768 2399 CHRISTIE STEEL FABRICATIO 006594 07/20/2001 050-9000-450.21-80 18.81 006595 07/20/2001 050-9000-450.21-80 500.00 006596 07/20/2001 055-4170-450.33-30 1,928.86 006597 07/20/2001 050-9000-450.21-80 22.84 2,470.51 * 2,470.51 57769 947 CHRISTINA GULFER 006600 07/20/2001 050-0000-229.08-70 7.07 7.07 * 7.07 57770 2811 COMMUNITY WORKS DESIGN GR 006593 07/20/2001 096-9770-470.40-01 561.35 561.35 * 561.35 57771 2464 COMSERCO 006592 07/20/2001 050-9000-450.34-05 86.10 86.10 * 86.1' 57772 877 COUNTY OF RIVERSIDE 006603 07/20/2001 010-0000-304.03-35 283.00 283.00 * 283.00 57773 1052 CREDIT MANAGEMENT SERVICE 006601 07/20/2001 051-0000-103.12-10 20.79 20.79 * 20.79 57774 947 DARMAR AWARDS & RECOGNITI 006602 07/20/2001 010-2500-425.31-20 64.50 64.50 * 64.50 57775 3058 DEWEY SERVICES,INC. 006663 07/20/2001 010-2500-425.33-10 70.00 006664 07/20/2001 010-7400-425.33-10 35.00 006665 07/20/2001 010-2500-425.33-10 70.00 006666 07/20/2001 010-7400-425.33-10 35.00 PREPARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 4 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57775 3058 DEWEY SERVICES,INC. 006667 07/20/2001 010-2500-425.33-10 70.00 280.00 * 280.00 57776 3057 DIAMONDBACK FIRE AND RESC 006685 8632 07/20/2001 067-3200-431.40-45 11,971.74 11,971.74 * 11,971.74 57777 2947 DIVERSIFIED TEMPORARY SER 006604 07/20/2001 010-7400-425.10-03 418.68 006605 07/20/2001 010-1100-411.10-03 480.00 006606 07/20/2001 010-1700-417.10-03 193.44 006607 07/20/2001 010-3300-431.10-03 193.44 000028 07/20/2001 010-7400-425.34-05 372.16 000029 07/20/2001 010-1110-411.30-90 600.00 000030 07/20/2001 010-1700-417.30-90 234.20 000031 07/20/2001 010-3300-431.10-03 234.29 2,726.21 * 2,726.21 57778 949 E.S. BABCOCK & SONS, INC. 006619 000025 000026 07/20/2001 07/20/2001 07/20/2001 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.33-30 48.00 22.00 36.00 106.00 * 106.00 57779 460 EASTERN MUNI.WATER DIST. 006608 07/20/2001 025-7100-410.35-10 5.94 006609 07/20/2001 025-7100-410.35-10 523.58 006610 07/20/2001 025-7100-410.35-10 11.09 006611 07/20/2001 025-7100-410.35-10 12.67 006612 07/20/2001 025-7100-410.35-10 359.35 006613 07/20/2001 025-7100-410.35-10 24.70 006614 07/20/2001 025-7100-410.35-10 19.54 006615 07/20/2001 025-7100-410.35-10 1,127.10 006616 07/20/2001 025-7100-410.35-10 978.30 006617 07/20/2001 025-7100-410.35-10 2,168.32 006618 07/20/2001 025-7100-410.35-10 151.97 006661 07/20/2001 025-7250-410.35-10 8.06 006662 07/20/2001 025-7250-410.35-10 52.13 5,442.75 * 5,442.75 57780 947 EDWIN HEWITT 006675 07/20/2001 096-9700-470.31-15 318.92 318.92 * 318.9. 57781 483 EVANS TIRE CO. 006620 07/20/2001 010-3100-431.33-50 17.44 000027 07/20/2001 050-9000-450.33-50 13.00 30.44 * 30.44 57782 947 FRED PRYOR SEMINARS 000040 07/20/2001 050-9000-450.31-20 79.00 79.00 * 79.00 57783 515 GFB-FRIEDRICH & ASSOC., I 006621 07/20/2001 025-7250-410.30-90 2,944.35 2,944.35 * 2,944.35 57784 947 GW INDUSTRIES 006622 07/20/2001 050-0000-229.08-70 19.20 PREPARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 5 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 CHECK VENDOR NO NO VENDOR VOUCHER P.O. DATE NAME NO NO ACCOUNT REMITTANCE AMOUNT (NET OF DISC/RETAIN) CHECK TOTAL 57784 947 GW INDUSTRIES 57785 564 HEMET INDUSTRIAL SUPPLY 006671 57786 582 HEMET VALLEY PIPE & SUPPL 006659 57787 583 HEMET VALLEY TOOL 006660 57788 2833 HIGGINS, HARRIS-SHERMAN & 006669 000041 57789 1590 HORIZON WATER 006623 006624 57790 600 HUBBS STATIONERY 006673 006674 57791 2729 I.B. REPOGRAPHICS 000042 57792 947 ICBO 006676 57793 947 IGLESIA CENTRO CRISTANO 000023 57794 619 INLAND WATER WORKS SUPPLY 006682 000024 57795 631 J & J AUTOMOTIVE 006654 006655 006656 006677 006678 006679 006680 006681 57796 641 JOHNSON MACHINERY 006657 006658 57797 2740 KEITH KNOTEK 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 050-9000-450.21-80 050-9000-450.33-30 055-4170-450.33-30 020-2200-419.30-90 020-2200-419.30-90 010-2500-425.21-10 010-2500-425.21-10 010-1700-417.21-10 025-7100-410.21-70 096-9700-470.21-10 010-3300-431.21-15 050-0000-229.08-70 050-9000-450.33-30 050-9000-450.33-30 025-7100-410.33-10 050-9000-450.33-50 050-9000-450.33-50 050-9000-450.33-50 050-9000-450.33-50 050-9000-450.33-50 021-4150-410.33-50 021-4150-410.33-50 050-9000-450.33-50 050-9000-450.33-50 19.20 * 13.87 13.87 * 24.21 24.21 * 85.15 85.15 * 4,861.16 1,311.92 6,173.08 * 20.80 20.80 41.60 * 17.18 27.99 45.17 * 734.93 734.93 * 137.84 137.84 * 7.37 7.37 * 150.50 241.88 392.38 * 73.50 18.00 163.43 150.42 90.78 30.94 10.00 89.77 626.84 * 329.16 560.38 889.54 * 19.20 13.87 24.21 85.15 6,173.( 41.60 45.17 734.93 137.84 7.37 392.38 626.84 889.54 PREPARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 6 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 BANK 00 Bank of Hemet CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57797 2740 KEITH KNOTEK 000019 07/20/2001 010-2500-425.31-20 765.00 765.00 * 765.00 57798 3040 KEN THOMPSON INC. 006683 07/20/2001 029-8692-410.40-01 83,190.90 3,190.90 * 83,190.90 57799 947 KINGSLEY COMPANIES 006684 07/20/2001 010-1400-414.21-10 162.00 162.00 * 162.00 57800 2760 LANCASTER CONTRACT SURVEY 006689 07/20/2001 029-8692-410.40-01 2,860.00 006690 07/20/2001 096-9700-470.30-90 350.00 3,210.00 * 3,210.00 57801 2800 LANCASTER INSPECTION SERV 000018 07/20/2001 010-3300-431.30-90 1,407.15 1,407.15 * 1,407.15 57802 3029 LAYNE CHRISTENSEN COMPANY 006670 07/20/2001 050-9000-450.33-30 4,928.53 4,928.53 * 4,928.53 57803 2983 LSA ASSOCIATES, INC. 006686 07/20/2001 091-9700-470.40-01 695.00 006687 07/20/2001 091-9700-470.40-01 29.70 006688 07/20/2001 091-9700-470.40-01 1,249.70525.0 0* 1,249.70 57804 2593 MARK ISRAEL 000017 07/20/2001 096-9700-470.30-90 750.00 750.00 * 750.00 57805 732 MISSION UNIFORM SERVICES, 006749 07/20/2001 055-4170-450.21-35 50.28 006750 07/20/2001 055-4170-450.21-35 50.28 006751 07/20/2001 055-4170-450.21-35 54.97 006752 07/20/2001 055-4170-450.21-35 54.97 006753 07/20/2001 025-7100-410.21-35 12.45 006754 07/20/2001 025-7100-410.21-35 13.66 006755 07/20/2001 025-7100-410.21-35 13.66 006756 07/20/2001 025-7100-410.21-35 13.98 006757 07/20/2001 025-7100-410.21-35 13.98 006758 07/20/2001 021-4150-410.21-35 34.17 006759 07/20/2001 021-4150-410.21-35 34.17 006760 07/20/2001 021-4150-410.21-35 34.96 006761 07/20/2001 021-4150-410.21-35 34.96 416.49 * 416.49 57806 2984 NEXTEL COMMUNICATION 006668 07/20/2001 050-9000-450.21-10 353.69 353.69 * 353.69 57807 780 OVERNIGHT INDUSTRIAL 006652 07/20/2001 025-7252-410.33-30 52.94 006653 07/20/2001 021-4150-410.33-10 3.01 006691 07/20/2001 025-7100-410.21-35 9.99 006692 07/20/2001 055-4170-450.33-30 10.80 006693 07/20/2001 021-4150-410.33-30 10.80 PREPARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 7 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 CHECK VENDOR VENDOR VOUCHER P.O. DATE NO NO NAME NO NO ACCOUNT REMITTANCE AMOUNT CHECK (NET OF DISC/RETAIN) TOTAL 57807 780 OVERNIGHT INDUSTRIAL 006694 07/20/2001 006695 07/20/2001 57808 963 PACIFIC ALARM SVC., INC. 000043 07/20/2001 57809 2873 PARSONS BRINCKERHOFF CONS 006701 07/20/2001 57810 3000 PHIL BRIGANDI 006702 07/20/2001 57811 1001 PIERCE PLUMBING 006636 07/20/2001 006637 07/20/2001 006638 07/20/2001 006639 07/20/2001 006640 07/20/2001 006641 07/20/2001 006642 07/20/2001 006643 07/20/2001 006644 07/20/2001 006645 07/20/2001 006646 07/20/2001 006647 07/20/2001 57812 924 PIONEER AMERICAS, INC. 006651 07/20/2001 006703 07/20/2001 57813 2480 PIP PRINTING 006696 07/20/2001 006697 07/20/2001 57814 810 PITNEY BOWES 006700 07/20/2001 57815 2794 PJU TELECOMM 006710 07/20/2001 57816 2606 PRESS ENTERPRISE 006648 07/20/2001 006649 07/20/2001 006650 07/20/2001 006698 07/20/2001 006699 07/20/2001 57817 597 QUALITY AUTO PARTS 006704 07/20/2001 006705 07/20/2001 025-7100-410.33-30 055-4170-450.33-30 010-2500-425.33-10 091-9700-470.40-01 010-6100-425.34-05 021-4150-410.33-30 021-4150-410.33-30 021-4150-410.33-30 025-7100-410.33-30 025-7100-410.33-30 025-7100-410.33-30 055-4170-450.33-30 050-9000-450.21-80 055-4170-450.33-30 050-9000-450.33-30 050-9000-450.33-30 050-9000-450.21-80 050-9000-450.33-30 050-9000-450.33-30 010-2500-425.21-10 010-2500-425.21-10 010-1400-414.21-10 010-2500-425.40-02 010-1110-411.36-25 010-1110-411.36-25 010-1110-411.36-25 010-1700-417.36-25 096-9700-470.40-01 021-4150-410.33-50 021-4150-410.33-50 10.85 27.74 126.13 * 126.13 192.00 192.00 * 192.00 3,798.00 3,798.00 * 3,798.00 610.00 610.00 * 610.00 39.22 19.19 41.90 20.40 54.13 26.85 24.40 22.69 24.89 42.53 71.83 21.22 409.25 * 409.25 770.22 1,386.95 2,157.17 * 2,157.17 2,707.45 510.63 3,218.08 * 3,218.08 29.70 29.70 * 29.7 799.06 799.06 * 799.06 36.48 176.64 224.64 109.44 169.92 717.12 * 717.12 180.49 18.80 PREPARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet CHECK VENDOR NO NO VENDOR NAME ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER VOUCHER P.O. DATE NO NO ACCOUNT PAGE 8 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 REMITTANCE AMOUNT (NET OF DISC/RETAIN) CHECK TOTAL 57817 597 QUALITY AUTO PARTS 57818 837 QUAST TREE SERVICE 57819 2439 REBEL EQUIPMENT RENTALS 57820 947 REGISTRAR OF VOTERS 57821 2405 RELIABLE 57822 2792 ROBERT A. LAVIN 006706 006707 006708 006709 000016 006712 006711 006736 006737 006738 006739 006740 006741 006742 006743 006744 006745 006746 006747 000014 000015 57823 947 ROBERT M. & LILA M. KOMME 000046 57824 947 RONNIE GATES 000013 57825 947 RUTH PABST 000012 57826 947 SALOME HERNANDEZ 000011 57827 1443 SPEEDWELL/ROCKWELL CORPOR 006635 57828 1351 STIRDIVANTS SHOES 006633 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 021-4150-410.33-50 021-4150-410.33-50 021-4150-410.33-50 021-4150-410.33-50 096-9790-470.40-01 021-4150-410.33-30 010-1110-411.21-10 010-1200-412.21-10 010-3300-431.21-10 099-9700-470.21-10 010-2500-425.21-10 010-1700-417.21-10 096-9700-470.21-10 096-9700-470.21-10 096-9700-470.21-10 010-2500-425.40-02 010-1700-417.21-10 010-3300-431.21-10 010-2500-425.21-10 055-4170-450.30-90 050-9000-450.30-90 021-4150-410.40-45 050-0000-229.08-70 050-0000-229.08-70 050-0000-229.08-70 010-3100-431.21-16 021-4150-410.33-30 8.55 11.70 35.03 16.00 270.57 175.00 175.00 336.00 336.00 40.00 40.00 5.64 56.43 75.44 172.61 119.99 119.99 25.90 201.55 119.99 25.90 64.99 59.16 1,047.59 892.50 5,057.50 5,950.00 15,976.38 15,976.38 14.52 14.52 14.44 14.44 12.71 12.71 602.84 602.84 128.66 128.66 270.57 175.00 336.00 40.0'.. 1,047.59 5,950.00 15,976.38 14.52 14.44 12.71 602.84 128.66 PREPARED07/12/2001, 16:07:43 PROGRAM: GM346L Bank of Hemet BANK 00 Bank of Hemet ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 9 ACCOUNTING PERIOD 2002/01 REPORT NUMBER 2 CHECK VENDOR NO NO VENDOR VOUCHER P.O. DATE NAME NO NO ACCOUNT REMITTANCE AMOUNT (NET OF DISC/RETAIN) CHECK TOTAL 57829 2406 STRATTONS JANITORIAL SERV 006713 006714 006715 57830 2130 SUPERIOR READY MIX CONCRE 006634 57831 947 THE TRAINING NETWORK 006631 57832 970 THOMAS PAINTING 006630 57833 2450 THOMPSON PUBLISHING GROUP 006716 57834 2882 TREBOR COMPANY, THE 006628 006629 006717 57835 960 TRI-LAKE CONSULTANTS, INC 000002 000003 000004 000005 000006 000007 000008 000009 000010 57836 947 TRINTIY CUSTOM PAINTING 006632 57837 369 U.S. POSTMASTER 006719 006720 006721 006722 006723 006724 006725 57838 373 UNDERGROUND SERVICE ALERT 000032 57839 3051 UNION BANK 006718 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 07/20/2001 010-2500-425.33-10 010-2500-425.34-05 010-7400-425.34-05 055-4170-450.33-50 050-9000-450.21-10 010-3100-431.34-06 010-3300-431.31-20 021-4150-410.21-35 021-4150-410.21-35 050-9000-450.33-30 022-4150-410.40-01 041-4155-410.40-01 010-1700-417.30-90 029-8692-410.40-01 091-9700-470.40-01 021-4150-410.30-90 050-9000-450.33-10 010-4100-410.30-90 010-4100-410.30-90 010-2500-425.40-02 096-9700-470.21-10 010-1700-417.21-10 010-2500-425.21-10 010-3210-431.21-10 010-3100-431.21-10 010-3300-431.21-10 050-9000-450.21-10 050-9000-450.33-30 07/20/2001 096-9700-470.30-90 600.00 475.00 590.00 1,665.00 * 200.65 200.65 * 242.45 242.45 * 3,100.00 3,100.00 266.00 266.00 * 238.65 838.50 25.16 1,102.31 * 1,293.00 279.20 3,260.00 1,659.30 850.00 2,856.67 306.67 1,853.34 537.24 12,895.42 * 850.00 850.00 * 10.82 9.83 187.17 118.47 64.58 13.15 13.89 417.91 * 86.00 86.00 * 6,583.96 6,583.96 * 1,665.00 200.65 242.45 3,100.0r 266.00 1,102.31 12,895.42 850.00 417.91 86.00 6,583.96 pREPARED07/12/2001, 16:07:43 ACCOUNTS PAYABLE CHECK REGISTER BY BANK NUMBER PAGE 10 ACCOUNTING PERIOD 2002/01 PROGRAM: GM346L REPORT NUMBER 2 Bank of Hemet BANK 00 Bank of Hemet CHECK VENDOR VENDOR VOUCHER P.O. DATE REMITTANCE AMOUNT CHECK NO NO NAME NO NO ACCOUNT (NET OF DISC/RETAIN) TOTAL 57840 947 UNION BANK OF CALIFORNIA 000047 07/20/2001 029-8692-410.40-01 9,243.43 43.43 * 9,243.43 57841 2084 USA BLUE BOOK 006726 07/20/2001 050-9000-450.21-80 400.00 006727 07/20/2001 055-4170-450.33-30 817_97 * 817.97 57842 2868 VALLEY PARTY EQUIPMENT RE 006748 07/20/2001 065-0000-201.08-61 242.50 42.50 * 242.50 57843 279B VULCAN MATERIALS COMPANY 006626 07/20/2001 050-9000-450.33-30 200.36 006627 07/20/2001 050-9000-450.33-30 287.80 006728 07/20/2001 050-9000-450.33-30 117.39 006729 07/20/2001 021-4150-410.33-30 88.00 006730 07/20/2001 021-4150-410.33-30 165.12 858.67 * 858.67 57844 540 W.W. GRAINGER, INC. 006625 07/20/2001 055-4170-450.33-30 134.29 006732 07/20/2001 050-9000-450.21-80 30.79 006733 07/20/2001 050-9000-450.21-80 252.37 006734 07/20/2001 050-9000-450.21-80 507.13 924.58 * 924.58 57845 3047 WATERCARE QUAILITY WATER 006731 07/20/2001 021-4150-410.33-30 34.19 34.19 * 34.19 57846 307 XEROX CORPORATION 006735 07/20/2001 010-7400-425.34-05 90.97 000044 07/20/2001 010-2500-425.34-05 1,558.65 000045 07/20/2001 010-3100-431.34-05 382.89 2,032.51 * 2,032.51 BANK/CHECK TOTAL 304,535.62 301,535.82 ALL BANKS/CHECKS TOTAL 304,535.62 301,535.R" MINUTES REGULAR MEETING SAN JACINTO CITY COUNCIL June 21, 2001 AGEN5.c San Jacinto Unified School District Board Room 2045 South San Jacinto Avenue, San Jacinto, California I. ORGANIZATION Mayor Patrick Williams called the Regular Meeting of the City Council to order at 7:05 p.m. Present: Ayres, Carlson-Buydos, Conner, Good, Williams Absent: None Pastor Bob Beckett, The Dwelling Place, gave the invocation. Vice Mayor Ayres led the flag salute. Mayor Williams introduced Mary Lanier, the City's newly hired Redevelopment Operations Manager who comes to us from the City of Moreno Valley. Mayor Williams welcomed Mary to the City of San Jacinto. 2. PUBLIC COMMENTS Mr. Howard Deets, 153 S. Estudillo, expressed his appreciation to the City Council for the new Veterans Memorial at Druding Park, noting that people love it. He described a potential liability problem because of the many children that are playing on the tank who could fall and injure themselves. He suggested the City install a protective fence around the tank. Mr. Deets also commented on two other hazardous situations that exist in the City. One concerning the closed down Park Manor Convalescent Home with people going in and out at all hours of the night. The building is being trashed. The second regarding the deteriorating condition of the Vosberg Hotel. Mayor Williams reported that it is the intention of staff to bulldoze Park Manor and staff will be in contact regarding timing, and the situation at the Vosberg Hotel. Robert Otte, 655 East Main Street, thanked the Council for the honor they paid him at the Veteran's Memorial Dedication. 3. PUBLIC HEARING — None. City Council Minutes Regular Meeting of June 21, 2001 Page 2 4. CITY DEPARTMENTS Mayor Williams requested a reordering of the Agenda to invite Johnny Goodman our Washington Lobbyist to be heard first. 4.2 Report to the Council on Upcoming Federal Legislation by Washington Lobbyist Johnny Goodman. Mayor Williams introduced Ms. Johnny Goodman, an associate of Mark Israel and Associates, who provides the City of San Jacinto representation and advice on pending Federal legislation in Washington, D.C. Ms. Goodman updated the Council on status of City of San Jacinto projects and requests that are in the hopper for funding consideration, including a groundwater project and the Estudillo Mansion restoration. She reported on bills that have been introduced relating to COPS, which include provisions to allow funds to be used for retention and for overtime. She noted that transportation funding may be reauthorized earlier than its normal cycle because of the 2002 elections. She encouraged the City to think about transportation projects to push for next session. She also noted that President Bush has put in a full funding request for the land and water conservation fund. Vice Mayor Ayres expressed his appreciation to Ms. Goodman and to Mark Israel for their valuaNe efforts on behalf of the City. 4.1 Approve Proposal from CH2Mhill for Biological Assessment, San Jacinto River Levee, at an estimated cost of $57,329. Mayor Williams called on City Engineer Habib Motlagh who summarized his staff report included in the Council's packet. Mr. Motlagh reported that Riverside County Flood Control has agreed to reimburse the City for the cost of this biological assessment that is required as a first step to getting this project moving. M/S/C (Ayres, Carlson-Buydos) to approve the proposal provided by CH2Mhill for Biological Assessment, San Jacinto River Levee, at an estimated cost of $57,329, subject to City Attorney review and approval of the contract documents. Ayes: Ayres, Carlson-Buydos, Conner, Good, Williams Noes: None Absent: None Abstain: None City Council Minutes Regular Meeting of June 21, 2001 Page 3 4.3 ADOPTION RESOLUTION ADOPTING FISCAL YEAR 2001-2002 BUDGET City Manager Wager summarized the additional information provided tonight in follow-up to meetings with Councilmembers Conner and Good, and Council requests from the last meeting, including detail on water revenue and usage over the last two years; the proposal received from the County of Riverside Technology Group for the computer connectivity project and ongoing network maintenance; and a non -departmental budget analysis. Mr. Simon noted two corrections to the non -departmental budget to include purchase of the city-wide computer purchase program of $61,000, and $54,000 for the purchase of three lots of Sheriff Avenue, resulting in a reduction of $111,000 in our projected fund balance. In summary Mr. Wager stated the City is putting forward a proposed balanced budget for adoption based on total expenditures of $25,172,673, estimated revenues of $18,453,488, use of $4,833,704 in available fund balances, and interfund transfers of $1,885,481. Councilmember Conner expressed concern over the General Fund, noting the unexplained gain of $700,000, and other errors in allocations, and whether the budget does not in fact inflate the actual health of the General Fund. He also objected to funding city overhead from the water capital fund. He asked for additional information on use of the water bond funds to explain exactly what programs have been funded and what is the new balance. Mr. Conner expressed concern as to what the City can afford to do in terms of labor negotiations this year with the evident problems in the General Fund and uncertainty as to what the City will have available to it next year for recurring employee labor costs. City Manager Wager agreed that the proposed budget represents an aggressive cost allocation program and suggested that Council could choose to backfill these funds if the allncation is too aggressive. Mr. Simon cautioned, however, that a cost allocation system needs to be consistently applied in order to avoid audit problems. Council discussion followed on the use of one-time monies to balance this budget and concern about the state of the City's finances next year when these monies are not available. Councilmember Good asked that the record reflect she would abstain from voting on tonight's budget because it is still a "Preliminary" budget and not bound with all corrected/revised pages included. In addition, there has been no time to City Council Minutes Regular Meeting of June 21, 2001 Page 4 review changes made to the budget and additional information provided since it was just presented to the Council this evening. Mayor Williams noted that action to adopt the budget can be deferred to a Special Meeting on June 28th. He stated that the budget document before Council is the best document he has seen in his entire tenure on the Council. He added that one example of the lack of oversight of previous financial administrators is the status of Fund 96. City Manager Wager noted that, although it has been determined that there were not sufficient funds in Fund 96 to fund all capital projects identified, other funding sources have been identified to allow nearly 100% of the projects listed to be completed next year. Mayor Williams invited public comment on the budget. Carol Griese, San Jacinto Valley Cemetery, referred to a letter she had submitted to the Council asking that it consider installation of sidewalks, curb and gutter along the northwest corner of the San Jacinto Valley Cemetery. The ditch there now accumulates weeds and debris and makes it difficult to market burial plots in that section of the cemetery. Perry Hewitt, 1093 Reinhart Street, San Jacinto, a resident of Rancho San Jacinto, complained of the upkeep of the Rancho San Jacinto green areas noting that lights are cat, several irrigation heads are broken, and there is trash accumulating in various locations. He petitioned the Council to live up to its agreement with Rancho San Jacinto residents or to consider turning the area over to Valley Wide, along with the attendant fees collected from the residents. Mayor Williams encouraged Mr. Hewitt to speak to City Manager Jake Wager at any time about his specific concerns. There being no additional public comment, Mayor Williams directed staff to bring the budget back in final form for adoption by the Council at a special meeting on June 28, 2001. City Manager Wager encouraged councilmembers to bring any concerns or questions to the attention of staff before the next meeting so that the information can be provided. Staff will also prepare an analysis of the cost allocation program. 5.0 CONSENT CALENDAR Mayor Williams asked that item 5.5 be pulled from the Consent Calendar for separate consideration. City Council Minutes Regular Meeting of June 21, 2001 Page 5 M/S/C (Good, Conner) to approve the Consent Calendar Items 5.1 through 5.4 and 5.6 through 5.9, as submitted. Ayes: Ayres, Carlson-Buydos, Conner, Good, Williams Noes: Nona Abstain: None Absent: None 5.1 Approve Warrant Register for Warrants Prepaid Checks, and Payroll Checks. 5.2 Approve Minutes of Budget Workshop of June 2, 2001. 5.3 Approve Minutes of Budget Workshop of June 7, 2001. 5.4 Approve Minutes of Regular Meeting of June 7,2001. 5.6 Pass Ordinance No. 1091 Designating Speed Limitations on Lake Park Drive between Ramona Expressway to Soboba Road, and on Soboba Road, north of Lake Park Drive to Chaaeila Road, Soboba Road South of Lake Park Drive to City Limits, and Main Street from Jordan Avenue to Pico Road. 5.7 Rejection of all RFP's received by the City of San Jacinto for Selection of City Auditor and Authorize Staff to Solicit an Expanded RFP for City Auditor. 5.8 Adopt Resolution No. 2291 to Declare Volunteers and Unpaid Interns as Employees for Workers Compensation Coverage. 5.9 Approve Contract with Ramona Animal Shelter for Animal Impound Services for Fiscal Year 2001-2002. 5.5 Pass Ordinance No. 1090, Amending Ordinance No. 931, Designating Truck Routes Within the City. City Engineer Habib Motlagh summarized the proposed ordinance that prohibits travel to commercial vehicles and vehicles exceeding stated gross weight limits on designed streets between the hours of 7:00 p.m. and 7:00 a.m. Mayor Williams invited public comment. Larry Werner, San Jacinto Aggregates, 1655 E. 6th Street, Corona, noted the efforts his company has made to negate the impacts of large trucks on communities. He noted that most truckers have been asked to alter their routes so as not to travel on the routes in question before 7:00 a.m. However, in some City Council Minutes Regular Meeting of June 21, 2001 Page 6 cases it is not possible, as they must deliver to their customers between 6:00 am and 7:00 am. Mr. Werner petitioned the Council for a continuance on the adoption of this ordinance to allow additional time to pursue construction of another route to ingress and egress his operation. Working with governmental agencies can be very slow in getting necessary approvals. In fact, EMWD will not give a timeline as to how soon environmental issues could be addressed to allow this additional access. Mayor Williams suggested Mr. Werner contact Randy Record who is our representative on the EMWD Board, to assist Mr. Werner in expediting this process. In the meantime, Mayor Williams expressed support to move forward with the ordinance, but to not make it effective for 90 days. This will give the parties an additional three months to work the ingress and egress issue. If substantial progress has been made in 90 days, an additional continuance could be considered. M/S/C (Williams, Conner) to adopt Ordinance No. 1090 of the City Council of the City of San Jacinto, amending Ordinance No. 931, Designating Truck Routes Within the City, amended to state the Ordinance shall take effect ninety days after the date of adoption. Ayes: Ayres, Carlson-Buydos, Conner, Williams Noes: Good Abstain: Nnne Noes: None At 8:53 p.m. Mayor Williams recessed the Regular Meeting to consider the Redevelopment Agency agenda. At 9:03 p.m., Mayor Williams resumed the Regular Meeting. 6.0 COUNCIL REPORTS Councilmembers reported on activities over the last two weeks and meetings attended on behalf of the City of San Jacinto. At 9:15 p.m., Mayor Williams called for a ten-minute recess, after which the Council will move to Closed Session. 7.0 CLOSEG SESSION 7:1 Public Employee Performance Evaluation Title: City Manager No reportable action. City Council Minutes Regular Meeting of June 21, 2001 Page 7 8.0 ADJOURNMENT Mayor Williams adjourned the meeting at 10:00 p.m. Submitted by, Susan Matthew City Clerk AGEN-670 MINUTES SPECIAL MEETING OF THE SAN JACINTO CITY COUNCIL Thursday, June 28, 2001, 7:00 p.m. San Jacinto Unified School District Board room 2045 South San Jacinto Avenue, San Jacinto, California 1. ORGANIZATION Mayor Patrick Williams called the Special Meeting of the City Council to order at 7:10 p.m. Present: Carlson-Buydos, Conner, Good, Williams Absent: Ayres 2. PUBLIC COMMENTS Bob Otto, informed the Council that he has purchased 20 United States flags and obtained stands for them to display on Main Street for the 4th of July Parade. He asked for the City's assistance in helping get them up. City Manager Wager will arrange for Public Works employees to assist. Mayor Williams thanked Mr. Otto for his generous contribution of these flags for the pride and enjoyment of all our citizens. 3. CLOSED SESSION Mayor Williams adjourned the Special Meeting to Closed Session for a Conference with Labor Negotiators Pursuant to Section 54957.6: Agency Designated Representatives: City Attorney Bill Floyd, City Clerk Susan Matthew, Finance Supervisor Cindy Bohn Employee Organizations: Management, Service Employees International Union, Police Officers Association, Police Sergeants Association At 7:40 p.m., the Closed Session concluded. Mayor Williams asked for a motion to add as Agenda Item 5-A approval for the City to enroll miscellaneous employees in the 2% at 55 CalPERS Retirement Program and authorizing the City Manager to execute necessary forms. The need to add this matter on the Council agenda arose following discussion tonight in Closed Session, and it is necessary to act on this matter before the next meeting of the City Council. M/SIC (Carlson-Buydos, Conner) to amend the agenda to add Item 5-A, authority to execute all forms necessary to enroll miscellaneous employees in the 2% at 55 Cal PERS Retirement Program. Ayes: Carlson-Buydos, Conner, Good, Williams Noes: None Absent: Ayres Abstain: None Mayor Williams called for a twenty minute recess and resumed the Special Meeting at 8:00 p.m. 4. ADOPTION OF THE CITY OF SAN JACINTO BUDGET FOR FISCAL YEAR 2001-2002. City Manager Jako Wager announced that the Fiscal Year 2001-2002 RDA Budget will be brought forward for adoption at the next regular meeting of the Redevelopment Agency on July 19, 2001. Mr. Wager presented to Councilmembers a bound copy of the Preliminary Budget, revised to reflect revisions previously reviewed, with amended pages copied on blue paper. Additional information provided included an organization chart by employee name and position, detailed report of water billings and water production for 1999/2000 compared to 2000/2001 and revisions and corrections to current year projected expenditures for 2000/2001 and 2001/2002. Mayor Williams asked for Council comments. Councilmember Conner indicated he and Councilmember Good had met with the City Manager and Finance Director and he was satisfied with the amendments as submitted tonight in regard to the general fund balance. He asked for discussion and staff explanation of the Water Division's accomplishments in terms of capital project, and usage of the 1997 Water Bond Capital Improvements Fund. City Engineer Habib Motlagh and Public Works Director Bob Lavin reviewed the capital projects that were identified for funding from the water bond, those completed, and those that were not undertaken. Mr. Motlagh reported there is currently a balance of $1.2 million in the fund, including interest earnings of $704,897 which accumulated on unspent balance in the fund. Staff is recommending the balance be used for construction of the water tank at a site yet to be determined. The Council Subcommittee on Water Issues, Councilmembers Conner and Carlson-Buydos, will review and recommend to the full council preferred siting for the new water tank. 2 Councilmember Good questioned the proposed disbanding of the Police Department Canine Unit, as recommended in the budget document. She noted this issue has not been before the Council previously, and asked for City Attorney advice regarding the legality of this action. City Attorney Martinez explained that the Budget document sets policy for the next fiscal period. If the provision for the establishment of a Canine Unit was by ordinance, to disband the unit would require a repealer ordinance. However, even if an ordinance had been enacted, by eliminating funding in the City's budget, the operation would in fact be defunct. Police Chief Heller noted that the Canine Unit was created upon the acceptance of grant monies which were obtained for that purpose. Chief Heller noted the benefits of having a canine unit, however, the decision to eliminate the program was based on a cost benefit analysis that considered the incidental costs for the care and maintenance of the animals, and the impacts on the department with the two canine officers not available for regular patrol frequently. He elaborated that the canine officers are allowed to go home one hour early each day to take care of their dogs, and, between the two officers, attend five days of required training each month. Councilmember Good suggested the decision to eliminate the program was an arbitrary one and, regardless of the expense, the Canines are there for the safety and protection of fhe citizens of the City. In essence, the canines add the equivalent of two more officers to our police force. She also questioned the impact on the morale of the Police Officers with the elimination of the program. Chief Heller defended his recommendation that was based on a great deal of thought and analysis as to the to most effective use of a limited budget for the overall benefit of the department and the citizens. He reported that a utilization report for the period January through May of this year noted that the animals and officers were outside of the City on mutual aide calls more than they were inside the City. He further reported on a letter received by the veterinarian that cares for the City's canines indicating that both have medical problems which could prohibit their being up to the rigors of retraining with another department. Accordingly, if the program is eliminated, the dogs will be retired, surplused and offered to their current handlers for $1.00. Councilmember Good reiterated her belief that there is an additional safety to our officers and the public in having the canine units. Councilmember Conner questioned the number of days on average each month that the canine officers are not working in the City. Mayor Williams spoke in strong support of the recommendation of Chief Heller to eliminate the canine unit at this time. He noted the amount of time the officers 3 are away from the City and not available for normal rotation to take the load off of the other officers. M/S/C (Conner, Carlson-Buydos) to Adopt Resolution No. 2290 adopting the City of San Jacinto Budget for Fiscal Year 2001-2002. Ayes: Carlson-Buydos, Conner, Good, Williams Noes: None Absent: Ayres Abstain: None 5. ADJOURNMENT OF REGULAR MEETING OF JULY 5, 2001, FOR LACK 07 QUORUM, AND CONTINUE TO REGULAR MEETING OF JULY 19, 2001. M/S/C (Conner, Ca: son-Buydos) to adjourn the regular meeting of July 5, 2001, for lack of quorum, and continue to the Regular Meeting of July 19, 2001. Ayes: Carlson-Buydos, Conner, Good, Williams Noes: None Absent: Ayres Abstain: None 5.A. Enrollment of Miscellaneous Employees in the 2% at 55 Public Employment Retirement Program In response to a question by Councilmember Conner, City Manager Wager explained that, with tonight's affirmative action by the Council, a Letter of Intent will be initiated to PERS indicating the City will seek a plan amendment to provide a 2% at 55 retirement benefit for miscellaneous employees. This will insure the City does not lose a special incentive being offered by PERS to encourage this benefit. However, he noted that the entire process will take from three to six months and the City will not be obligated until the final contract is signed with PERS. M/S/C (Carlson-Buydos, Conner) to authorize the City Manager to Prepare and Execute Forms necessary to enroll miscellaneous employees in the 2% at 55 CaIPERS Retirement Program. Ayes: Carlson-Buydos, Conner, Good, Williams Noes: None Absent: Ayres Abstain: Nnne 4 COUNCIL REPORTS Councilmembers reported on meetings attended over the last week on behalf of the City. Councilmembers Carlson-Buydos and Conner discussed a briefing with a senior BB&K Attorney regarding development of a groundwater plan for this region which was very educational touching on past actions,current status, and future plans for the protection of the valley's water resource. Mayor Williams expressed happy birthday wishes to Councilmember Carlson- Buydos. Councilmember Good attended a ribbon -cutting at the Courthouse Plaza which has been significantly upgraded. Mayor Williams reported that the City of Coachella has estimated impacts of up to $7 million because of a major expansion of the Fantasy Springs Casino. He cautioned the city prepare itself for impacts with future Soboba Casion expansion urging that all funding options be explored to address repair and expansion of the roads into the reservation. Mayor Williams announced a public hearing next week on the proposed redistricting of the County of Riverside. He expressed concern that the proposal under consideration will adversely impact the Valley. City Manager Wager noted that a special vehicle is arranged to convey councilmembers through the parade. He also announced a pool -side event at Sallee Park to celebrate the pool's repair and reopening. It will occur at 5:00 p.m. on Friday, July 6th. 6. CLOSED SESSION At 9:16 pm., Mayor Williams recessed the Special Meeting to closed session to conduct Public Employee Performance Evaluation — City Manager. No reportable action. 7. ADJOURNMENT Mayor Williams declared the meeting adjourned at 10:00 p.m. Submitted by, Susan Matthew, City Clerk 5 Page 2 INVESTMENT TYPE INSTITUTION SERIAL # INTEREST PURCHASE CITY OF SAN JACINTO TREASURERS REPORT FOR THE MONTH ENDING MAY 31, 2001 4/30/01 MATURITY PREV. MONTH RATE YIELD DATE DATE BALANCE 5/31/01 CURRENT BALANCE % change from prior month 5/31/01 MARKET VALUE COMPUTED ACCRUED INTEREST 1993 WATER -COPS Mutual Fund 1997 WATER IMPROV Mutual Fund SOBOBA BRIDGE Mutual Fund TOTAL UNION BANK BANK OF NEW YORK ASSESS DIST 87-1 ACCT NO. 411795 Cash Reserve Fund TOTAL CASH WITH FISCAL AGENT TOTAL ALL FUNDS ACCOUNT NO. 7-15584 & NO. 7-15980-06 Blkrock Provident T-Func 3.926% 3.926% Var ACCOUNT NO.7-15980 Blkrock Provident T-Func 3.926% 3.926% Var ACCOUNT NO. 7-16274 Blkrock Provident T-Func 3.926% 3.926% Var 1.190% 1.190% Var Open Open Open Open $393,044 $394,508 0.4% $1,293,876 $1,298,668 0.4% $959,849 $963,394 0.4% $4,444,945 $394,508 n/a $1,298,668 n/a $963,394 n/a $4,564,879 2.7% $4,564,879 $893 $897 0.5% $4,445,838 n/a $897 n/a $4,565,776 2.7% $4,565,776 $13,576,088 n/a $15,556,646 14.6% $15,638,012 I CERTIFY THAT THESE INVESTMENTS COMPLY WITH ALL STATE LAWS PERTAINING TO THE INVESTMENT OF LOCAL AGENCY FUNDS AND THE CITY OF SAN JACINTO'S INVESTMENT POLICIES. CITY OF SAN JACINTO MEETS OR EXCEEDS THE SIX MONTH CASH FLOW REQUIREMENTS AS PER GOVERNMENT CODE 53646(bx3). ES W. POTTS, TREASURER City Of San Jacinto $81,366 6/26101 Page 1 INVESTMENT TYPE INSTITUTION SERIAL CITY OF SAN JACINTO TREASURERS REPORT FOR THE MONTH ENDING MAY 31, 2001 4/30101 INTEREST PURCHASE MATURITY PREV. MONTH RATE YIELD DATE DATE BALANCE 5/31101 CURRENT BALANCE % change from prior month 5/31/01 MARKET VALUE COMPUTED ACCRUED INTEREST STATE POOL CD CHECKING DEMAND State-L.A.I.F. Serial # 9833794 Bank of Hemet Time CD # 4918934625 Bank of Hemet Serial # 49189346-01 Cash on Hand TOTAL CITY INVESTMENTS & FUNDS CASH WITH FISCAL AGENT (BOND FUNDS1 UNION BANK CFD NO 2 ACCOUNT NO. 7-11361 Repurch. Agrmt. Citibank #461991AB7 7.810% Mutual Fund Blkrock Provident T-Func 3.926% TOTAL CFD NO 2 REDEVELOPMENT ACCOUNT NO. 7-15639 Mutual Fund Blkrock Provident T-Func 3.926% ASSESS DIST 94-1 ACCT NOS. 678544857,678544018 Note U.S. Treasury U.S. Mny Mkt Money Mgmt Cash Pending Inv. ACCT. NO. 7-15777 5.520% 5.520% Var Open $8,781,392 6.790% 6.810% 12/1/2000 11/1/2001 $100,000 nla n/a Var Open $248,558 nla n/a Var n/a $300 $8,781,392 0.0% $8,862,181 $100,000 0.0% $100,577 $2,109,178 748.5% $2,109,178 $300 0.0% $300 $9,130,250 $80,789 $577 n/a n/a $10,990,870 20.4% $11,072,236 7.810% 1989 09/01/2014 $852,969 3.926% Var Open $510,915 $1,363,884 3.926% Var Open $339,889 4.750% 4.410% Var 02/15/04 $85,399 0.000% 0.000% Var Open $0 3.100% 3.100% Var Open $9,004 Debt Service Payment 3.926% 3.926% Var Open $94,403 $852,969 0.0% $512,801 0.4% $1,365,770 0.1% $448,068 31.9% $85,451 0.1% $0 0.0% $9,020 0.2% $94,471 0.1% $852,969 $512,801 $1,365,770 $448,068 81,366 n/a n/a n/a n/a $85,451 $0 $9,020 $94,471 n/a n/a n/a n/a $0 $0 0.0% $0 n/a 6/26/01 AGENDA ITEM 6. July 19, 2001 TO: The Honorable City Council FROM: Planning Director I.444 \ SUBJECT: Final Tract Map 27797, Agreement for Completion of Public Improvements, And Subdivision Security — Kalpesh Homes, Inc. Northerly Extension of Western Village Drive to Quandt Ranch Road RECOMMENDATION: By motion, approve Final Tract Map 27797 and authorize the Mayor to execute the Map for recordation; approve and authorize the City Manager to execute the Agreement for Completion of Public Improvements; and accept a performance bond in the amount of $200,032, a material and labor bond in the amount of $200,032, and a monument bond in the amount of $7,500 as the total security for the subdivision improvements. BACKGROUND: Final Tract Map 27797 encompasses 8.39 acres and creates a 43-lot single-family residential subdivision. The final map complies with the City's Zoning regulations (Ordinance 340), and the General Plan. The Final Tract Map has been reviewed by Zimmerman Consulting Engineering, the City's engineering consultant for final map plan check review, and has been found to be in substantial compliance with the Subdivision Map Act. The Agreement for Completion of Public Improvements has a one-year time limit, and will be required to be renewed on annual basis until the satisfactory completion of the required improvements. Performance and Materials and Labor Bonds in the amount of $200,032 will be posted to serve as the guarantee for the related infrastructure. The bonds will also be subject to a one-year life. The reason for requiring that the subdivision agreement and associated bonds be renewed on annual basis is to ensure that the statute of limitations on the bonds does not expire in the event of a lapse in the installation of the improvements. JUSTIFICATION: Final Tract Map 27797 has complied with the requirements of the State Subdivision Map Act and the City of San Jacinto Subdivision Ordinance. The Acting City Engineer has approved the Final Map, the City Engineer has approved the Infrastructure Plans, and the developer has executed the appropriate subdivision agreement, posted the related security and paid the required fees. BUDGETARY IMPACT: None anticipated, as the required fees have been paid to cover the City's costs associated with the processing of the final map. ATTACHMENTS: 1. Final Parcel Map 27797 2. Subdivision Agreement and associated bonds OWNER'S STATEMENT WE 1EWBY S1A7E 11LLr WE ARE THE OMENS OF TIE LUE OAUDED WREN 11E 91ODI/LSION MOWN HEYmR DLIT WE ARE 174E ONLY MESONS DIME CONSENT IS NECESSARY TO PASS CLEAR 7111E m SAID UAISH MAT WE CONSENT TO THE MOD AM RECOMMIT.) OF 1E113 SEEMSION MAP AS MORN 1T17M THE 0STI CIDE BORDER IRE. WE IMRESY DENCATE TO PUBLIC USE FOR STREET AND PUBLIC UTILITY PURPOSES, LOTS 'A' MOURN .C'. R91EW KMPES11 VOILES, INC. A CALIFORNIA DOMORATON PPESOVNT SECRETARY STATE O • RYOF RIVERSIDE ON BEFORE NE. MUM PURR' P ERSONALLY ro (OR1E�P9DVED TO YON TE E E BASIS Of MIESFACIOIY EVIDENCE) m RmI OE THE PERS) WERE ME(S) WARE SEWED) TO SEE BREW 761RAE1T AND ACANOMEDOED TO NY THAT EXECUTED THE SAME HIS/HER/THEIR AUTTICREED A7ITNW THOR 5OA S O1E OSRUBW DE S). OR IRON ®MALT Of VIEW RE PERSON(5) ACTED. TIE EIRRUE7C mien YY HAM AID OFFICIAL SEM. IIY PRRCWAL MACE F BUSINESS IS PI COADMY COMESSION 0DRE9 SOILS REPORT A PEREIARY SOUS REPORT WAS PREPARED BY PATEL It ASSO0AIES BET 11/14/00 AS REQUIRED BY THE HEALTH AND SAWN CODE PUBLIC WORKS DIRECTOR APPROVAI THE MEET DEDICATIONS AM UMW EASEMENTS M10977 O7 71E SMITH ANTE® YAP ARE MEW APPROVED 11M .SAY CC_ 2001. PUBIC WORKS DIRECTOR, CRY OF SAN JACINT0 IN THE CRY OF SAN JACINTO. COUNTY OF RIVERSIDE, STATE OF CAUFORNIA TRACT NO. 27797 BEING A RESUBDMSION OF LOTS 8 THROUGH 12, 94, 95, 9B THROUGH 101, LOTS 'F', 'H'. '0'. 'P AND PORTIONS OF LOTS 93, 95, 97, 'E', 'G' AND 'O' IN TRACT NO. 8319 AS SHOWN BY YAP ON F1LE IN BOOK 104, PAGES 97 THROUGH 101 OF MAPS. RECORDS OF RIVERSIDE COUNTY, CALIFORNIA. JAMES W. UNLAND & ASSOCIATES...CIVIL ENGINEERS TA1f CN I Fg(1CIJ 7' TWWflV I HERESY CERTIFY THAT ACCORDING TO 11B' RECORDS OF TUBS OFFICE. AS OF THIS DATE WERE ARE NO IDJE AOAWST THE PROSOR7 SHORN TXES MOSE A'SSES:REIR STATE. MROOPE OR IDEJI. AS TOES, ET*,. TAXES OR SPEECIAL ASSESSMENTS COLLECTED A i TARES NOR A UDI ON NET YET PAYABL. WHICH ARE ESTIVATE° TO BEDATED* . mot PAIL Ma00NNFL. COUNTY TAX COLLECTOR BW DEPUTY TAX BONG CERTIFICATE 1 HEREBY CERTIFY THAT A BOND O ITV SUN OF S 1*3 BEEN DEWED AND PLED m111 THE BOARD OF SUPERVISORS OF DE COUNTY Of RIVERS/DE CAMERA, CONOIONED UPON 174E PATIENT OF ALL TAWS. SOLE COUNTY, YUICVAE 0R LOCAL, MO ALL SPECIAL ASL59EE11s COLLECTED AS TASPS, MUCH AT THE RYE OF FERN' Of YES MAP WITH WE COUmY RECORDER ARE A LEN AOESSV SPUD PROP- ERTY BUT NOT YET PAYABLE AND SAID CORD HAS DELI DULY APPROVED BY SAID BOARD OF SUPERVISORS DDED1 2001 CASH TAR BOND GEOID A MALONEY PAUL YWO NUL CLERK O THE BOARD OF SUPERVISORS COUNTY TAR COLLECTOR JANUARY 2001 BA DEPUTY m• DEPUTY SIGNATURE 0MMISS10N I AN EASEMENT F011 THE 7EEAFTER SPECIFIC PURPOSE AND INCIDENTAL PRWOSPS. O FAVOR OF TIE ULYADA-CUtlORIA ELMRA CORONATION. W INSTRUMENT EMRDED JULY 2I IR57 R BOOKS PACE 25B mIL'W or C. moms ar 0YE93Ei calmP" sup EASESEIT IS EATEN 0R BOHI POE 1WW. COMM OR UOIR@OU0 FAEDEES AND MENTAL PRPOSES, AND CANNOT E WADED PROM RECORDS. SHEET T OF 3 SHEETS RECORDER'S STATEMENT FUND THE DAY OF 2,701 AT O BOOR_ OF YAPS. AT ME. AT THE REQUEST OF TIE CRY CLERK OF SIN JAC0110. NO FEE CARY I. 000. county ASSIESSOR-CL-9ETOROER m• DEPUTY SUBDIVISION GUARANTEE rum AYERICAN TITLE ROUEN/CV COMPANY ENGINEER'S STATEMENT 1 NEEDY STATE TAT 1 All A REGISTERED CVO. EMORR OF THE STATE OF CAIYOEKA AM THAT TES MP LIDO OF RWFE (3) SHEETS CORRECTLY REPROVES A SURVEY WOE UNDERsoSIR'EE -. VL901 OEM MOYVWOL 2004 THAT ALL IONUENIS MORN RDEDN AOLWLY FRIST AID RE! /6LIIO0 ARc CORRECTLY MORN. OR ELL E R ACCORDANCE WITH 17E 100E OF 11E MONUMENT AGREE- MENT FOR THE NAP. THE IOMIEOmS ELL BE SUP70ENT m WERE 11E SURVEY m BE RETRACED. THE SURVEY IS TRUE AND COPIE7E AS MORE. O 171337 .2001 JAWO IL DONUT REGOIDED CIVIL RE1004*2R 7/0E2A102 CITY ENGINEER'S STATEMENT T HEREIN STATE THAT 1 HAVE ECAMIED 17E WITHIN AMECED YAP COII0m19 OF 11REE E M THAT THE SUBDIVISION SHOWN HEREON IS SET MEEE SAYE AS IT APPEARED ON WE DENTATE MAR THAT ALL THE PEOVCO 07 Of TEE S BDIVEEE MAP ACT AHD OF THE CRY OF SAN JACINTO ORDINANCE N0 OS HAVE BEEN COOLED WITS AM 7 Al SA1EEED THAT THE UIP IS TECHNICALLY CORRECT AS MOWII. DATED, 2007 ACTING DOWER CITY OF CITY mono. CALIFORNIA Rep _Mr;_Mr; _ArrCellrABET ¶TATFMFI'ff 11E CITY OF SAN .70410E COWRY OF RIVERSIDE STATE OF GIEORRA IT AND DROWN ITS DULY AUTHOR® OFFICERS AT A REGULAR 1EETP0 OF IDES 1E1731Y APPROVE, SAD ANAL MP AND ACCEPTS THE 1070*110NS MORN 7EE011 FOR PUBIC ROAD. AND E7ED U01IY P RPOMi RE ACCEPTANCE OF 1E OFFER OF 07Y STREETS IS OONTROEEE WON WE COMMON OF AIL MEET R9ROSEE TS SATED TEE DAY OF 2001. MYW ATTEST CRY OF SAN E0H10 CITY OF SAN JAON10 nos YAP, TRACT ND. 277E IS MBNBOANEY THE STYE AS IDIARVE TRACT MAP NO. 27717. SAES 1VTATIVE TACT YAP WAS APPROVED m THE CRT OF SAN JACINTO PLUME COWDEN' RN ACCORDANCE WUN THE TAW O A DULY M171 R= MEMO NEW AUGUST 7?. IRA 01Y Of SUN JACINTO. G7D13RII4- SECRETARY. CDT OF SIN JAWED PLANMO COYBSSON. DATED THIS DAY Of 2001. IN THE CITY OF SAN JACINTO, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA TRACT NO. 27797 BEING A RESUBDIVISION OF LOTS 8 THROUON 12, 24, 95, 98 THROUGH 101, LOTS 'F', 'N', 'Cr, 'P' AND PORTIONS OF LOTS 93, 98, 97, 'E', 'G' AND '0' IN TRACT NO. 8319 AS SHOWN BY MAP ON FILE IN BOOK 104, PAGES 97 THROUGH 101 OF MAPS, RECORDS OF RIVERSIDE COUNTY, CAUFORNW. SIN MONO aw WESTERN till+. 179 ✓ 2 4 24 ae 22 JAM W. IAAAUO) & ASSOCIATES_.CIVO, JAIAMRf 2001 MOOR TOR OMER an ma PORE 1803. tWPOUT3 0R UNDERGROUND D ARO RICpi TA. PURPOSE!. I FAVOR OF EASTERN WIMPAL RATER 06/EKT. A IRRa7+AL WATER DISTRICT N IMMUNE/IT ISCOROES KARCH 24. 1MO Al REIOOO/T xa nun or OFFICUS. REDOm7 OF RIVERSIDE COWRY. Gt1FOORA. Y. 0�K} 11.11• 10 O. 1 -10t. flf7'W iUIf14091. KTS MT. BAN JAcu1To COMMUNITY cOLLBBB MAL 8/887 8J7. CO. REC. PARM Lo7 107 PARM LOT i12 PARM LCY 107 u FARM LOT t12 SHEET 2 OF 3 SHEETS 9 , Rolm I - - 198' 1-EP • . O n1AIO. m 4/E7/7. es Yfa,O,O DINNEWS MILS t• IDISritOf tRACf 110. 6SI TA101rA5 NOO,TIR PER Y8 t 7-101. 2. iRACf N0.7A7 fONTA]! GROSS ACRES THE 3. 0( �C ))NCOY4TE3 RECORD L 0a 4IR,1®1 DATA PER 11.8. 10447-101. 4. I ) RIOIFJRO 10110110 DATA POI PAR. 170/07-57. 0. (T )) Epf.ATES RECORD DATA PER ILL 179/1-4. 0. • INDI ATE! Pd110 KOXUOIT AS NON . 7. ODQWR}�NOI}EPDA. t�IAIY 2.TTS�OR},'AAir 244110q MEET ' OF SOE t IDR.Z, LGE ANO R.CS (Po1'. C . Y. ORS KWM IWIS TFdROQ WAIL ORF000 AT ALL REAR un CORNERS UNLESS OTHERWISE NOTEO. I0. (R) INDICATES A RADIAL *8400. 000 M.B. 1.43 Mar qa 1a a a R a V a L , c 79 / aIr •n. Yi RIDGE LANE QUANDT RANCH ROAD AGENDA ITEM 5.6 July 19, 2001 TO: The Honorable City Council FROM: Habib Motlagh, City Engineer SUBJECT: San Jacinto Millennium Bridge at Soboba — Army Corps of Engineers' Environmental Mitigation Program RECOMMENDATION By motion, approve payment of $30,000.00 towards the purchase of property adjacent to Mystic Lake in lieu of compliance with original mitigation request. BACKGROUND On July 8, 1999, the City of San Jacinto obtained the environmental permits from Army Corps of Engineers for the installation of the Millennium Bridge. In this permit, Army Corps of Engineers set the boundaries where the City was allowed to enter within the San Jacinto River to perform the work related to the bridge. During construction, the contractor overlooked the boundaries and worked beyond the boundaries allowed by Army Corps of Engineers. In order to comply with the provisions stipulated in the Environmental Permit, the City contacted Army Corps of Engineers to arrive at a mutual agreement to mitigate the disturbed area. The initial response from Army Corps of Engineers was to reseed the original disturbed area of 2 acres, plus an additional 1.6 acres to mitigate the extended disturbed area, and maintain the reseeded area for a period of three to five years. Based on this initial response, staff requested quotes for the reseeding of the 2-acre area. The estimated cost to the City for the planting, irrigation, environmental monitoring, and maintenance was between $38,000.00 to $42,000.00. The breakdown of this estimate is as follows: Andre Landscape reseeding ($20,000.00); water meter fee ($3,000.00); water charges for a three-year maintenance period ($3,000.00 to $4,000.00); LSA Associates, Inc., the City's environmental consultant ($7,000.00 to $10,000.00); and staff time to coordinate the environmental monitoring compliance ($5,000.00). To expedite the completion of the project, and minimize City costs for the original and the extended disturbed area, a proposal was made to the Army Corps of Engineers to pay $60,000.00 (one half of which is MCM's responsibility) for the purchase of a 9-acre parcel within Mystic Lake. This property will be set aside for construction habitat. This proposal was in lieu of the 3.6-acre reseeding and was accepted by the Army Corps of Engineers on June 19, 2001. MCM has deposited their check and Army Corps has requested that the City open a bank account and have the funds ready for the State Wildlife Conservation Board to purchase the 9-acre property. The Finance Director will determine the best method to deposit this funds in order for the City to receive any interest earned on the account. BUDGETARY IMPACT Proper funds are allocated in the Millennium Bridge at Soboba to cover the City's contribution in the amount of $30,000.00 to comply with the Army Corps of Engineer's conditions. MCM has deposited their check in the amount of $30,000.00. ATTACHMENTS 1. Letter received from Army Corps of Engineers dated June 19, 2001 2. Fax copy of letter from State of California Wildlife Conservation Board to Army Corps of Engineers dated June 14, 2001 DEPARTMENT OF THE ARMY LOS ANGELES DISTRICT, CORPS OF ENGINEERS P.O BOX 532711 LOS ANGELES, CALIFORNIA 90053-2325 REPLY TO June 19, 2001 Office of the Chief Regulatory Branch City of San Jacinto Attention: Habib Motlagh 201 East Main Street San Jacinto, California 92583 Dear Mr. Motlagh: RECTgvED J U N 2 2001 CITY MANAGERS OFFICE Reference is made to your consultant's letter dated May 24, 2001 requesting a modification to your mitigation requirements due to your contractor's non-compliance with the conditions of Corps permit nos. (199915685-RRS). Based on your letter you are requesting, in lieu of the original 2 acres of mitigation and other additional mitigation for the disturbance outside of the original footprint, that the Corps accept a $60,000 cash contribution to the Wildlife Conservation Board (WCB) to acquire a 9- acre parcel within Mystic Lake. The Corps has consulted with Mr. Bill Gallup of the State Wildlife Board and he has agreed to send a letter to the Corps detailing the schedule for acquiring the 9 acres of land. We would require that a conservation easement be placed over the 9 acres unless the parcel became a portion of the San Jacinto Wildlife Refuge. The Corps hereby approves your change to the mitigation of the project and we would require that the $60,000 be transferred to an escrow account that would not allow for the funds to be transferred without Corps approval pending acquisition of the 9 acres. The funds would then be used to purchase the 9 acres in accordance with the escrow schedule to be furnished by the WCB. This would fulfill all mitigation requirements of the original permit. If you have any questions, please contact Robert Revo Smith of my staff at (213) 452-3419. Please refer to this letter and 199915685-RRS in your reply. incerely, Mark Durham Chief, South Coast Section Jun-18-01 03:23pm From-RIV CB Scats ++I Cy,ifurnt Wildlife Cossavaion Bard MEMBERS Michael Chriamon, Chairmen Preset= Flap ens Game Cammlealan D. Timothy Gene Director Department ere Fire ee Ream C. Figln Dlreetar Department of Fen and Gerea JOINT LEGISLATVE apvI$oRY COMMITTEE Senators Shells Kuehl Jack UCmroll ayren Sher Ammo), Members Plums Strom -Malin Howere Were (Vacarh N WneM Executive Director W Idlde Oanservmat Soma June 14, 2001 Mr. Robert Smith Regulation Branch Army Corps of Engineers 911 Wilshire Blvd Los Angeles, California 90017-3401 Dear Mr. Smith: 3097703924 7-734 P 02/03 F-050 C3RAY OAVIN, uo'emar STATE Ut- CALIFORNIA-THE RESOURCES AGENCY DEPARTMENT OF FISH AND GAME WILDLIFE CONSERVATION BOARD taw 13" Street, Suite 103 sacramento, California 95914-7117 (916)445-8448 Fax (9161323.0280 San Jacinto Wildlife Area (Mystic Lake) - Acquisitions 9} acre parcel for city of San Jacinto mitigation lands This letter is in reference to our telephone conversation on June 11 concerning the San Jacinto Wildlife Area (SJWLA). The State of California has beta acquiring land for the SJWLA over the past 15 years. It is our understanding that the city of San Jacinto and other interested parties have approximately $60,000 available from mitigation fees for acquisitions within the SJWLA. The nine acre property that we discussed is still available for acquisition. Two maps have been included to assist you in locating the property. Please review the location of the property as well as the suitability of the acquisition for mitigation purposes and respond back as to your opinion. The above referenced land is an "in -holding" within the wildlife area and the acquisition is of interest to the State for wildlife purposes. The property is within the flood plain ofMystic Lake and is inundated by lake waters on a regular basis. We have negotiated in the past with the owners, but could not complete the acquisition due to problems with the appraisal and appraisal review process. Should the property be acceptable as mitigation land, the Wlldltti' Conservation Board (WCB) will arrange for an appraisal, appraisal review and approval by the Department of General Services in the normal course of business. WCB will make an offer to the owner based on the approved appraised value. Should the approved appraised value be in excess of S60,000, I would be willing to recommend to the Executive Director to subsidize the transaction with State funds to complete the acquisition. Should the negotiations be successful, WCB will utilize the $60,000 as discussed for the acquisition. The anticipated time line is approximately 180 days. The acquisition as proposed is subject to approval ofthe WCB and the next available meeting for approval Is November 30, 2001. Should you have any questions, please call Mr. Gallup at 916-445-1096. cc- Maria Lum LSA Associates 1650 Spruce Street Suite 500 Riverside, California 92507 S1ly, William L. G T% 42308 r tc.A. 9-Is •al 1•. MI! 6 S! .. v u. (7) IAA AC flr. LOT I 4 Sr lArre. 1.1611 .1 1 1� >4 ••rt 1 I 1 • i [ BLIP 4 1 !,. ! .,, I t2 I u 1 10 s ,'e I r `s I s 41 ___L— I A/OY G4 . - W �_ 1 wa .? —; QQ N •, b 9 l e • 7 I !1 le - 44 • r/ is AC t0 • eff' 6/R3 ConsoGdoIed Resengy 8 Pare" Ca Sot. of Ine Son ✓ocmlo Loge Trxf Af83/I5 5ra+nland3 MB8/3SArne e Irkp3Ld.of847ch5retheCR.8P. dr. M8 +8/42 Amended/lop of Av. of agiaoolonds our e70 FOR. RO. S4N JACIN70 MIEVO ft3S.R.2WI 4J At. IOU 0-466, 101. I u , Hi tf. icbr LOT4 B 5 3 v f AAA AC 2 31.01A Alf. 4 tbr • f .riser_. July 19, 2001 TO: The Honorable City Council FROM: Jake Wager, City Manage SUBJECT: AGENDA ITEM .S 7 Consider Approval of Professional Service Agreement with Mark S. Israel and Associates to Provide Washington Representation Services for an Annual Amount not to exceed $11,600.00 RECOMMENDATION: By motion, City Manager to approve the Professional Service Agreement with Mark S. Israel and Associates to provide Washington. D.C. representation for an annual amount not to exceed $11,600.00. BACKGROUND: Mark S. Israel and Associates have been providing the City of San Jacinto with representation and advice on pending federal legislation in Washington, D.C. since May of 1997. Mr. Israel also coordinates arrangements for Council to meet with Members of Congress and other representatives of federal agencies based in Washington, D.C. Mr. Israel has been instrumental in helping the City pursue federal funding for a number of projects, such as the San Jacinto River Bridge at Lake Park Drive (see attached copy of report of activities for Fiscal Year 2000-2001). The proposed contract reflects an increase of $600.00 from last year's contract (monthly fees were increased from $750.00 to $800.00). Additionally, $2,000.00 is being allocated in his contract for reimbursable expenses, payable upon receipt of bills. JUSTIFICATION: In order to continue with the level of services provided to the City, the City needs to approve the contract, which expired on May 31, 2001. BUDGETARY IMPACT: Proper funds have been allocated in the Non -Departmental Fund (01025004103090). ATTACHMENTS: 1 — Professional Service Agreement 2 — Copy of Report of Activities for the Fiscal Year 2000-2001 Mark S. Israel Washington Representative Mr. Jake Wager, City Manager City of San Jacinto 201 East Main Street San Jacinto, CA 92581 Dear Mr er:' I enclose a proposed agreement for the continuation of my services for the City of San Jacinto for the year starting June 1, 2001. I have proposed a very small increase in funding because of the electricity problems in California and the San Jacinto area. 1620 Eye Street, N.W., Suite 300 Washington, D.C. 20006 (202) 429-0160 FAX (202) 293-3109 June 6, 2001 During the past year we have worked on the following projects: - completion of the Millennium Bridge; - the possible levee on the San Jacinto River; - the Economic Development Administration Sanderson/Ramona project: - the Volunteers in Service to America project; - the groundwater recharge project; - the earmark for the Estudillo Mansion restoration; - federal funds for landscaping; - funding for the PAL program; and - funding for public safety programs. REPRESENTING CITIES & LOCAL PUBLIC AGENCIES SINCE 1973 Mr. Jake Wager June 6, 2001 Page Two Joni Goodman and I enjoy working with you and all of the city officials and look forward to a productive year. Best wishes, Mark S. Israel ,> Washington Representative City of San Jacinto Enclosures CC: Mayor Patrick Williams Mark S. Israel Washington Representative 1620 Eye Street, N.W., Suite 300 Washington, D.C. 20006 (202) 429-0160 FAX (202) 293-3109 January 25 2001 To: Mayor Patrick Williams and San Jacinto City Council From: Mark Israel Subject: Report on Washington meetings of Mayor Patrick Williams and Vice Mayor Jim Ayres 1. Office of Juvenile Justice and Delinquency Prevention This meeting was to discuss funding for the PAL Program that was authorized last year, and to explore other ways to fund the PAL program in San Jacinto and other programs for youth. The National Police Athletic (sic) League Youth Enrichment Act of 2000 authorizes $16 million a year for each of five years. A grant would be made to National PAL for distribution to 320 existing PAL chapters and 50 new projects each year for after -school programming. Securing an appropriation for the PAL Act requires persuading the Administration to include funding in its budget and persuading the Commerce/State/Justice Appropriations Subcommittees to include funding in the appropriations bills. The National PAL Organization will be taking the lead in working for an appropriation. Local efforts should coordinate with the national effort. The Office of Juvenile Justice and Delinquency Prevention operates seven program categories. The attached copy of the Conference Report for the Commerce/Justice/State Appropriation for Fiscal Year 2001 describes the programs. Some of the money is earmarked and some is discretionary. Two programs could fund an after school program run by PAL. The Juvenile Mentoring Program, JUMP, has $13.5 million to make discretionary grants to community -based programs. The average grant is $220,000 for a three-year program. REPRESENTING CITIES & LOCAL PUBLIC AGENCIES SINCE 1973 Washington Meetings January 25, 2001 Page Two The Special Emphasis Program makes five-year grants for Drug Free Communities. Funds can be used for after -school programs. The program announcement will be in March. The program works with NACO, the National Association of Counties, so grants cover regional areas. Mr. Burch mentioned the Boys and Girls Clubs set aside of the Law Enforcement Block Grant administered as discretionary grants by the Bureau of Justice Assistance. This program could assist after -school programming. The question of probation offices was raised. The Juvenile Accountability Block Grant distributes money by formula to counties and large cities to work on juvenile crime after crimes are committed.. Money can be used for probation officers. The City of Riverside has a grant, whether funded through the county or not is not clear. Environmental Protection Agency - Groundwater The Congress earmarked $335.74 million worth of projects for "groundwater protection infrastructure" for Fiscal Year 2001, in the appropriation for EPA. Mr. Flowers recommended learning about groundwater recharge projects under way in California. He mentioned San Diego and Long Beach. The State Revolving Fund, SRF, for the Clean Water Act makes grants to states,which make revolving low -interest loans to local agencies to clean up wastewater. Groundwater recharge is an eligible activity. Also, the SRF can make loans for water conservation activities. Water conservation reduces the quantity of wastewater to be treated, and it also reduces the draw on the water table. Water conservation activities can include rebates to customers who install water - saving devices. Activities to prevent agricultural pollution of water resources are also eligible activities. For Fiscal Year 2001, the Clean Water SRF received $1.35 billion. California's allotment is $95.3 million. The state contact is: Eric Torguson Division of Clean Water Programs State Water Resources Control Board P.O. Box 944214 Sacramento, CA. 94244-2120 916-227-4449, 916-227-4349 fax Washington Meetings January 25, 2001 Page Three Last year Congress passed the Alternative Water Sources Act of 2000, authorizing a total of $75 million for Fiscal Years 2002 through 2004. The Act defines a project as one: "...designed to provide municipal, industrial, and agricultural water supplies in an environmentally sustainable manner by conserving, managing, reclaiming, or reusing water or wastewater or by treating wastewater. Such term does not include water treatment or distribution facilities." Projects can be funded to meet "critical water supply needs", defined as: "Existing or reasonably anticipated future water supply needs that cannot be met by existing water supplies..." There is no appropriation for this Act, but it is on the books. Mr. Flowers suggested contacting the California Urban Water Conservation Council which makes grants for water conservation. Mr. Flowers stated that, obviously, since groundwater affects several local governments and agencies, any program has to involve intergovernmental cooperation. Economic Development Administration The discussion was about the $1 million water and sewer project that is in the EDA pipeline. Mr. Mcllwain was interested to learn more about the project and about economic conditions in San Jacinto. He said that he does not for see problems with approval in the Seattle Regional Office, but he stressed that the local match had to be completely identified and committed. Mr. Mcllwain said that once EDA invests in a community it tends to keep working with that community until the economy improves. He suggested that San Jacinto think about other economic development projects. U. S. Forest Service The Urban and Community Forestry Program can make grants for tree planting, landscaping and caring for trees and plants. Almost all of the $35.7 million goes to the state which makes the grants. The program could be used for landscaping and park creation around the Estudillo mansion with a park -like connection to downtown. Washington Meetings January 25, 2001 Page Three National Center for Recreation and Conservation This office administers the Land and Water Conservation Fund and the Urban Parks Action and Recovery Program, UPAAR. LWCF distributes $90.5 million to the states for grants to local entities for a wide range of outdoor recreation projects. San Jacinto could use the program for park improvements at the mansion and elsewhere. UPAAR makes direct grants to cities for repair of park facilities. Riverside County is an eligible jurisdiction, so any grant would come through the County. Representative Darrel Issa Representative Issa holds the seat formerly held by Representative Ron Packard. This was an introductory conversation, about groundwater, the levee project and its implications, the Estudillo Mansion. Representative Issa's Legislative Director is Paige Anderson who used to work for Representative Calvert and Al McCandless. She knows the area. Representataive Issa is on the Judiciary, International Relations and Small Business Committees. Army Corps of Engineers Jim Smyth is Assistant for Water Resources Development in the Office of the Assistant Secretary of the Army for Civil Works. He said that the levee project could be combined with a groundwater recharge function. The flood water has to go somewhere. In Arizona, the Rio Salado and Tres Rios projects involve stream bed restoration and groundwater recharge. He said that the Corps of Engineers now normally includes environmental restoration in flood control projects. A well -designed flood control project can create and preserve habitat. He said that the scope of the project needs to be widened and it can be done in the feasibility study phase. One way to do this is to involve the state environmental officers, and, perhaps, the Fish and Wildlife Service. Bureau of Indian Affairs LeRoy Gishi said that, to the extent that the local official, Kanu Patel, has money available, he will put more money into the Lake Park Drive Bridge, to take care of the overage that the city has covered. Washington Meetings January 25, 2001 Page Four Representative Mary Bono' staff This was a good session arranged by Linda Valter, the new legislative director. Chris Foster, who handles health and seniors issues, and Jim Hall, who does public safety and transportation. Mayor Williams and Vice -Mayor Ayres spoke about the EDA Sanderson/Ramona project, the groundwater issue, the levee project and an earmark for the Estudillo Mansion. AGENDA ITEM 5.8 July 19, 2001 TO: The Honorable City Counci FROM: Tim Hults, Planning Director SUBJECT: San Jacinto Valley Academy — Agreement for Deferral of Public Improvements and Payment of Development Fees over a Period of Five Years RECOMMENDATION: By motion, authorize the Mayor to execute the Declaration of Covenants, Conditions and Restrictions to Defer the Installation of Street Improvements and the payment of Development Fees associated with Conditional Use Permit 3-99. BACKGROUND: On June 3, 1999, the City Council considered the request from San Jacinto Valley Academy to approve Conditional Use Permit 3-99, with a two-year deferral of the conditioned off -site improvements related to the establishment of a K-12 school facility at 480 N. San Jacinto Avenue. At this meeting, the City Council directed staff to work with the applicant to quantify a list of deferred items to be brought back at a later date. As directed, staff worked with the applicant to address the improvements needed and the development fees applicable to the project. As part of the negotiations, staff accepted a dedication on San Jacinto Avenue for future widening. Additionally, a flood control credit fee had been worked out in exchange for dedication of right-of-way for future flood contro; improvements. However, the latter was not possible as it was discovered through a title search that EMWD had rights to a waterline easement in the location of the proposed drainage easement. Subsequent to the negotiations with the applicant, Staff presented the Council with an update on the project. During this meeting, the applicant requested that the development fees, in the amount of $13,947.12, be waived or deferred. The City Council authorized the deferral of development fees and the establishment of a five-year amortization schedule at seven percent interest. After this action, staff moved to work with the City Attorney's office to put together an agreement for execution by the applicant. This agreement was finalized by the City Attorney on March 20, 2000, and forwarded to the applicant for its execution. However, finalization of the agreement was delayed while City Staff and the Academy negotiated the dedication of land for a flood control channel. Due to a conflict with a water line easement, the dedication of land for a channel was not feasible. Therefore, the agreement was later revised to reflect an additional $12,579.00 in flood control development fees. On July 3, 2001, a representative of the San Jacinto Valley Academy executed the attached Declaration. However, even prior to the declaration's execution„ two annual installment payments, totaling $14,000.00 were made. Additionally, San Jacinto Valley Academy has completed two of the four improvements originally requested to be deferred. The items completed include improvements to San Jacinto Avenue (half width) from the southerly boundary of the site to the north property line, which included new concrete paving, curb and gutter, as well as the associated pavement improvements on botn sides of San Jacinto Avenue to accommodate right and left turn movements, deceleration and acceleration lanes. The remaining improvements include installation of sidewalk and street lighting. JUSTIFICATION: To secure the installation of the remaining improvements to the site and to collect the development fees owed to the City. BUDGETARY IMPACT: None. ATTACHMENTS: 1. Declaration of Covenants, Conditions and Restrictions July 19, 2001 AGENDA ITEM -5. / TO: The Honorable Mayor and City Council t FROM: Bernie Simon, Finance Director SUBJECT: FY 2000-01 Financial Status Report Update through May 31,2001 RECOMMENDATION: By motion, accept and file Financial Status Report Update through May 31, 2001. BACKGROUND: Attached is the revenues received and budget vs. actual expenditures report through 5/31/01. Overall, revenues and expenditures appear to be in line with the 2000-2001 budget. The Finance Staff will start closing the fiscal year end by accruing the needed expenditures and revenues at fiscal year end. The fund balance numbers will change greatly from the numbers in the May 31, 2001 report. CITY OF SAN JACINTO PROJECTED AVAILABLE FUND BALANCE FOR FISCAL YEAR 2000-2001 FUND NAME (AUDITED) AVAILABLE FUND/EQUITY BALANCE 6/30/00 Projected FYTD 5/31/01 REVENUE Budgeted FYTD 5/31/01 EXPEND. Projected FUND/EQUITY BALANCE 05/31 /01 General Fund General Fund -Designated Reserve Title IIIB Grant Funds Workers' Compensation Liability Insurance Gas Tax Measure A Measure A - Loan Trust Traffic Safety LLMD & Park District Park Development CDBG SB821 Article 3 Transportation Parkway Development CFD #1 Public Safety Tax CFD #2 Public Safety Tax CFD #3 Public Safety Tax Underground Facilities Flood Control Traffic Signalization AD 87-1 Debt Service AD 94-1 Debt Service CFD #2 Debt Service Water Enterprise Water Enterprise 1993 Bond Cap.Funds Water 1997 Bond Cap. Bond Funds Water Infrastructure Project Sewer Enterprise CSA 152 Bicycle Patrol Grant Local Law Enforcement Blk Grant Solid Waste Enterprise Law Enforcement Tech. Grant Asset Forfeiture 1/2% Sales Tax - Prop 172 Air Quality Improvement AB 3229 COPS Grant San Jacinto Recycling Fire Mitigation Car Pool Mitigation Local Transportation Regional Transportation Public Building - Dev Fees CFD #2 Capital CFD #2 Capital Funds with Trustee AD 94-1 Capital RDA Soboba Project RDA Soboba Project- (Bond Cap. Funds) RDA Soboba Debt Service RDA Soboba Low -Mod Housing RDA San Jacinto Project RDA San Jacinto Debt Service RDA San Jacinto Low -Mod Housing TOTAL ALL FUNDS 1,423,654 690,500 1,606 224,355 (7,062) 189,593 988,451 870,649 202,636 (131,594) 330,954 4,914 241,978 8,428 89,131 (85,294) 299,169 779,539 378,598 (417,263) 120,904 1,700,441 (949,543) 186,311 3,370,669 (209,584) 167,128 10,947 82 (56,157) 82 73,430 305,118 26,339 23,536 463,077 111,264 83,869 109,442 1,205,062 551,080 829,788 285,231 32,416 905,668 (326,740) 1,359,611 16,462,413 $ 5,316,987 $ 4,926,222 $ $ $ 148,750 $ $ 3,993 $ 5,097 $ $ 265,466 $ 105,308 $ $ 238,945 $ 75,557 $ $ 645,045 $ 668,809 $ $ 534,827 $ 656,880 $ $ - $ - $ $ 34,489 $ 49,403 $ $ 716,122 $ 696,177 $ $ 78,774 $ 68,995 $ $ 624 $ 93,230 $ $ $ - $ $ 7,750 $ - $ $ $ 8,500 $ $ 90,616 $ 52,006 $ $ (85,294) $ $ 9,582 $ - $ $ 53,911 $ 21,219 $ $ 218,921 $ 249,690 $ $ 30,640 $ 9,214 $ $ 82,629 $ 61,031 $ $ 1,689,148 $ 2,051,364 $ $ 1,722,714 $ 1,889,700 $ $ 32,575 $ - $ $ 168,323 $ 1,698,062 $ $ - $ - $ $ 242,694 $ 256,668 $ $ 1,747 $ 19,366 $ $ - $ - $ $ 20,227 $ 39,535 $ $ 2,112,722 $ 1,807,211 $ $ 137,243 $ 15,127 $ $ 640 $ 67,532 $ $ 116,224 $ 232,903 $ $ 14,500 $ 27,539 $ $ 103,582 $ 26,631 $ $ - $ - $ $ 170,660 $ 11,922 $ $ 10,062 $ 56,094 $ $ 10,879 $ 58,459 $ $ 26,099 $ - $ $ 1,247 $ - $ $ - $ - $ $ 89,704 $ - $ $ - $ - $ $ 2,660,993 $ 3,680,313 $ $ - $ - $ $ 144,673 $ 57,865 $ $ 35,560 $ 12,051 $ $ 494,711 $ 709,729 $ $ 1,187,786 $ 809,857 $ $ 342,425 $ 809,804 $ $19,866,459 $ 22,148,526 $ 1,814,419 541,750 502 384,513 156,326 165,829 866,398 870,649 187,722 (111,649) 340,733 (92,606) 4,914 249,728 (72) 127,741 308,751 812,231 347,829 (395,837) 142,502 1,338,225 (1,116,529) 218,886 1,840,930 (223,558) 149,509 10,947 (19,226) 249,354 122,198 6,538 188,439 13,300 100,487 621,815 65,232 36,289 135,541 1,247 1,294,766 (468,240) 829,788 372,039 55,925 690,650 51,189 892,232 14,180,346 CURRENT FISCAL YEAR FUND BALANCE FUND DESCRIPTION CITY OF SAN JACINTO REVENUE COMPARISON FISCAL YEAR 2000-2001 7/12/01 Fiscal Year EST % OF ESTIMATED ACTUALTHRU REVENUE REVENUE May 31, 2001 RECEIVED 010 GENERAL FUND 0110 Property Tax $ 696,800 $ 534,928 76.77% 0120 Sales Tax $ 730,000 $ 628,542 86.10% 0130 Transient Occupancy Tax $ 10,000 $ 10,506 105.06% 0141 Franchise Tax $ 700,000 $ 790,026 112.86% 0160 Business Licenses $ 110,000 $ 74,994 68.18% 0165 Property Transfer Tax $ 25,000 $ 40,291 161.16% 0210 Animal Licenses $ 10,000 $ 7,291 72.91% 0221 Construction Permits $ 300,000 $ 388,716 129.57% 0237 Mobile Home Permits $ 8,000 $ 13,434 167.93% 0240 Public Works Permits $ 70,000 $ 38,880 55.54% 0250 Other Licenses & Permits $ 1,000 $ 48 4.80% 0330 Fines/Forfeits $ - $ 13,948 0.00% 0335 Parking Citations $ 22,500 $ 14,073 62.55% 0410 Interest $ 12,000 $ 84,386 703.22% 0440 Rents & Concessions $ 30,000 $ 37,004 123.35% 0505 Motor Vehicle Licenses $ 1,000,000 $ 1,234,121 123.41% 0510 Homeowner Property Tax Relief $ 16,000 $ - 0.00% 0595 Highway Carrier In -lieu Tax $ - $ 190 0.00% 0529 P.O.S.T. $ 12,000 $ 18,718 155.98% 0601 Planning Fees $ 75,000 $ 151,177 201.57% 0611 Contractor License Verification $ 30,000 $ 23,544 78.48% 0615 Special Police Services Fees $ 50,000 $ 30,532 61.06% 0625 Special Fire Services Fees $ - $ 1,531 0.00% 0630 Plan Checking Fees $ 200,000 $ 105,323 52.66% 0701 Sale of Property $ $ 21,325 0.00% 0730 SB 90 Claims $ 35,000 $ 22,053 63.01% 0796 Miscellaneous Revenues $ 50,000 $ 159,468 318.94% 0782 FEMA Grant $ - $ 11,202 0.00% 0801 Administrative Overhead Allocations $ 669,128 614,471 91.83% 5011 Interfund Transfers In $ 325,117 $ 246,265 75.75% TOTAL GENERAL FUND $ 5,187,545 $ 5,316,987 102.50% 011 TITLE III B GRANT 0675 Title III B Grant Funds $ $ 3,993 0.00% 018 WORKERS COMPENSATION 0410 Interest $ 2,000 $ 21,209 1060.45% 0805 Internal Service Allocations $ 306,600 $ 244,257 79.67% TOTAL $ 308,600 $ 265,466 86.02% Page 1 of 7 Revenue Comparison FUND DESCRIPTION CITY OF SAN JACINTO REVENUE COMPARISON FISCAL YEAR 2000-2001 Fiscal Year % OF ESTIMATED ACTUAL THRU REVENUE REVENUE May 31, 2001 RECEIVED 020 LIABILITY INSURANCE 0410 Interest 0805 Internal Service Allocations 0796 Miscellaneous Revenues TOTAL 021 GAS TAX 0410 Interest 0504 Gas Tax 2105 0506 Gas Tax 2106 0507 Gas Tax 2107 0508 Gas Tax 2107.5 0793 AB 2928 TRAFFIC CONF. REL 0796 Miscellaneous Revenues TOTAL 022 MEASURE "A" 0410 Interest 0520 1/2% Sales Tax 0993 SB 821 0676 ISTEA Grant 5011 Interfund Transfer -In TOTAL 024 TRAFFIC SAFETY 0238 St. & Traffic Sign Permit 0678 OTS Grant 0310 Vehicle Code Fines 0410 Interest TOTAL $ 7,000 $ $ 239,600 $ $ - $ $ 246,600 $ 13,530 218,713 6,702 238,945 193.29% 91.28% 0.00% 96.90% 30,000 150,000 110,000 215,000 6,000 511,000 10,194 145,686 104,542 192,416 6,000 186,207 645,045 33.98% 97.12% 95.04% 89.50% 100.00% 0.00% 0.00% 126.23% $ 30,000 $ 66,513 $ 180,000 $ 283,482 $ - $ 84,832 $ 994,000 $ - $ 200,000 $ 100,000 $ 1,404,000 $ 534,827 221.71% 157.49% 0.00% 0.00% 50.00% 38.09% $ - $ $ - $ $ 50,000 $ $ 4,000 $ $ 54,000 $ 700 26,738 7,051 34,489 0.00% 0.00% 53.48% 176.28% 63.87% 025 LIGHTING & LANDSCAPING MAINTENANCE DISTRICT 0655 Assessments 5011 Inter -fund Transfers In TOTAL 028 PARK DEVELOPMENT 0410 Interest 0670 Park Development Fees TOTAL $ 660,000 $ $ 275,000 $ $ 935,000 $ 578,622 137,500 716,122 87.67% 50.00% 76.59% $ 15,000 $ $ 50,000 $ $ 65,000 $ 10,493 68,281 78,774 69.95% 136.56% 121.19% Page 2 of 7 Revenue Comparison FUND DESCRIPTION CITY OF SAN JACINTO REVENUE COMPARISON FISCAL YEAR 2000-2001 Fiscal Year ESTIMATED ACTUAL THRU YEAR-END REVENUE May 31, 2001 PROJECTION 029 COMMUNITY DEV BLOCK GRANT 0410 Interest $ - $ - $ 0596 CDBG Reimbursement $ 455,000 $ 624 0.14% TOTAL $ 455,000 $ 624 0.14% 032 PARKWAY DEVELOPMENT 0410 Interest $ 9,000 $ 7,750 86.11% 035 COMMUNITY FACILITIES DISTRICT NO. 1 0410 Interest $ - $ - $ 0654 Assessments $ - $ - $ TOTAL $ - $ - $ 036 COMMUNITY FACILITIES DISTRICT NO. 2 0410 Interest $ - $ - $ 0654 Assessments $ - $ (2,897) 0654 Assessments $ 90,000 $ 93,513 103.90% TOTAL $ 90,000 $ 90,616 100.68% 038 UNDERGROUND UTILITIES 0410 Interest $ 12,000 $ 9,582 79.85% 039 FLOOD CONTROL 0410 Interest $ 27,000 $ 25,413 94.12% 0865 Developer Fees $ 10,000 $ 28,498 284.98% TOTAL $ 37,000 $ 53,911 145.71% 041 TRAFFIC SIGNALIZATION 0410 Interest $ 15,000 $ 11,919 79.46% 0676 ISTEA Grant $ 366,000 $ 0.00% 0826 Signalization Improvement $ - $ 207,002 0.00% TOTAL $ 381,000 $ 218,921 57.46% 042 ASSESSMENT DISTRICT 87-1 0410 Interest $ - $ 690 0.00% 0654 ASSESSMENTS $ 40,000 $ 29,950 74.88% TOTAL $ 40,000 $ 30,640 76.60% Page 3 of 7 Revenue Comparison FUND DESCRIPTION CITY OF SAN JACINTO REVENUE COMPARISON FISCAL YEAR 2000-2001 Fiscal Year % OF ESTIMATED ACTUAL THRU REVENUE REVENUE May 31, 2001 RECEIVED 043 ASSESSMENT DISTRICT NO. 94-1 DEBT SERVICE 0410 Interest $ 5,000 $ 9,359 187.18% 0654 Assessments $ 66,000 $ 51,595 78.17% 0657 Assessment Payoffs $ - $ 21,675 0.00% TOTAL $ 71,000 $ 82,629 116.38% 046 COMMUNITY FACILITIES DISTRICT NO. 2 DEBT SERVICE 0410 Interest $ 11,000 $ 14,698 133.62% 0656 Assessments $ 800,000 $ 1,030,996 128.87% 0657 Assessment Payoffs $ - $ 577,064 0.00% 0793 E.M.W.D. $ - $ 18,091 0.00% 0796 Misc. Revenue $ - $ 48,299 0.00% TOTAL $ 811,000 $ 1,689,148 208.28% 050 WATER ENTERPRISE 0410 Interest $ 12,000 $ 4,439 36.99% 0820 Connection Fees $ - $ 1,250 0.00% 0910 Water Useage $ 2,066,000 $ 1,693,079 81.95% 0970 Water Turn-ons $ - $ - 0.00% 0796 Misc. Revenue $ - $ 23,946 0.00% TOTAL $ 2,078,000 $ 1,722,714 82.90% 051 WATER CAPITAL PROJ 1993-COP 0410 Interest $ - $ 19,945 0.00% 0827 Water Capital Improvement Fees $ - $ 12,630 0.00% 5011 Transfer In $ - $ - 0.00% TOTAL $ - $ 32,575 0.00% 052 WATER CAPITAL. 1997 BONDS 0410 Interest $ 50,000 $ 168,323 336.65% 055 SEWER ENTERPRISE 0410 Interest $ 8,000 $ 7,186 89.83% 0730 Sewer Maintenance Fees $ 215,000 $ 229,939 106.95% 0790 Other Revenue $ - $ 5,569 0.00% $ 223,000 $ 242,694 108.83% 056 COMMUNITY SERVICE AREA NO. 152 0410 Interest $ 2,000 $ 1,747 87.35% 0657 NPDES $ 35,000 $ 0.00% TOTAL $ 37,000 $ 1,747 4.72% Page 4 of 7 Revenue Comparison FUND DESCRIPTION CITY OF SAN JACINTO REVENUE COMPARISON FISCAL YEAR 2000-2001 Fiscal Year % OF ESTIMATED ACTUALTHRU REVENUE REVENUE May 31, 2001 RECEIVED 058 LOCAL LAW ENFORC/BLK GRT 0678 Grant Revenue 0 20,227 0.00% 059 SOLID WASTE ENTERPRISE 0410 Interest $ 20,000 $ 4,675 23.38% 0868 Solid Waste Collection Fees $ 2,000,000 $ 2,108,047 105.40% TOTAL $ 2,020,000 $ 2,112,722 104.59% 060 Law Enforcement Technology Grant 0410 Interest $ - $ 3,872 0.00% 0678 Grant Revenue $ - $ 133,371 0.00% TOTAL $ - $ 137,243 0.00% 061 ASSET FORFEITURE 0881 Asset Seizures/Fines 0 99 0.00% 0410 Interest $ 3,000 $ 541 18.03% $ 3,000 $ 640 0.00% 062 PROPOSITION 172 1/2% SALES TAX 0121 Sales Tax $ 70,000 $ 111,591 159.42% 0410 Interest $ 6,000 $ 4,633 77.22% TOTAL $ 76,000 $ 116,224 152.93% 063 AIR QUALITY IMPROVEMENT 0410 Interest $ 2,000 $ 632 31.60% 0874 AB 2766 $ 25,000 $ 13,868 55.47% TOTAL $ 27,000 $ 14,500 53.70% 064 AB 3229 COPS GRANT 0410 Interest $ 5,000 $ 3,553 71.06% 0677 COPS Hiring Grant $ 60,000 $ 100,029 166.72% $ 65,000 $ 103,582 159.36% 066 SAN JACINTO RECYCLING 0867 Recycling Optional Fees $ $ 0.00% 067 FIRE MITIGATION 0410 Interest $ 12,000 19,881 165.68% 0865 Developer Fees $ 90,000 150,779 167.53% TOTAL $ 102,000 170,660 167.31% Page 5 of 7 Revenue Comparison FUND DESCRIPTION CITY OF SAN JACINTO REVENUE COMPARISON FISCAL YEAR 2000-2001 Fiscal Year % OF ESTIMATED ACTUALTHRU REVENUE REVENUE May 31, 2001 RECEIVED 074 CAR POOL MITIGATION 0410 Interest $ 3,000 2,695 89.83% 0865 Developer Fees $ - 7,367 0.00% $ 3,000 10,062 335.40% 075 LOCAL TRANSPORTATION 0410 Interest $ 3,000 1,706 56.87% 0865 Developer Fees $ 20,000 9,173 45.87% $ 23,000 10,879 47.30% 076 REGIONAL TRANSPORTATION 0410 Interest $ 3,000 $ 2,363 78.77% 0865 Developer Fees $ 10,000 $ 23,736 237.36% TOTAL $ 13,000 $ 26,099 200.76% 077 PUBLIC BUILDING 0410 Interest $ - 358 0.00% 0865 Developer Fees $ $ 889 0.00% $ 1,247 0.00% 080 COMMUNITY FACILITIES DISTRICT NO. 2 CAPITAL 0410 Interest $ 50,000 $ 89,704 179.41% 081 ASSESSMENT DISTRICT NO. 94-1 CAPITAL 0410 Interest $ - $ $ 091 RDA-SOBOBA PROJECT 0410 Interest $ 50,000 $ 48,902 97.80% 0750 Soboba Bridge Project $ 5,900,000 $ 2,612,091 44.27% $ 5,950,000 $ 2,660,993 44.72% 092 RDA-SOBOBA DEBT SERVICE 0405 Tax Increment $ 160,000 $ 132,620 82.89% 0410 Interest $ 10,000 $ 12,053 120.53% TOTAL $ 170,000 $ 144,673 85.10% 094 SOBOBA-LOW/MOD HOUSING 0405 Tax Increment $ 40,000 $ 33,155 82.89% 0410 Interest $ 2,500 $ 2,405 96.20% TOTAL $ 42,500 $ 35,560 83.67% Page 6 of 7 Revenue Comparison FUND DESCRIPTION CITY OF SAN JACINTO REVENUE COMPARISON FISCAL YEAR 2000-2001 Fiscal Year % OF ESTIMATED ACTUALTHRU REVENUE REVENUE May 31, 2001 RECEIVED 096 RDA-SAN JACINTO PROJECT 0410 Interest $ 500 $ 32,911 6582.20% 0440 Rent/Concessions $ - $ 6,800 0.00% 5011 Inter -fund Transfer In $ 910,000 $ 455,000 50.00% TOTAL $ 910,500 $ 494,711 54.33% 097 RDA-SAN JACINTO DEBT SERVICE 0405 Tax Increment $ 1,100,000 $ 1,171,200 106.47% 0410 Interest $ 15,000 $ 16,586 110.57% TOTAL $ 1,115,000 $ 1,187,786 106.53% 099 RDA-SAN JACINTO LOW/MOD HOUSING 0405 Tax Increment $ 250,000 $ 289,916 115.97% 0410 Interest $ 4,000 $ 41,695 1042.38% 0783 Mortgage Assistance Prog. $ - $ 814 0.00% 5011 Inter -fund Transfer In $ 20,000 $ 10,000 50.00% TOTAL $ 274,000 $ 342,425 124.97% TOTAL ALL FUNDS $ 23,849,745 $ 19,866,459 83.30% Page 7 of 7 Revenue Comparison CITY OF SAN JACINTO General Fund Expenditures 010 010 010 010 010 010 010 010 010 010 010 010 010 010 010 010 1100 411 1110 411 1111 411 1200 412 1210 412 1400 414 1410 414 1700 417 2500 425 3100 431 3200 431 3300 431 4100 410 6100 425 7400 425 8400 425 City Council City Clerk City Attorney City Manager Human Resources Finance Treasurer Community Development Non Departmental Police Fire Comm Dev- Building Engineering Museum Community Center Swimming Pool GENERAL FUND TRANSF. "BRICK & MORTAR 11 Title IIIB Grant Funds 18 Workers' Compensation 20 Liability Insurance 21 Gas Tax 22 Measure A 24 Traffic Safety 25 LLMD & Park District 28 Park Development 29 CDBG 30 SB821 Article 3 Transportation 32 Parkway Development 35 CFD #1 Safety 36 CFD #2 Safety 37 CFD #3 Safety 38 Underground Facilities 39 Flood Control 41 Traffic Signalization 42 AD 87-1 Debt Service 43 AD 94-1 Debt Service 46 CFD #2 Debt Service 50 Water Enterprise 51 Water Enterprise 1993 Bond 52 Water 1997 Bond 54 Water Infrastructure Project 55 Sewer Enterprise 56 CSA 152 57 Bicycle Patrol Grant 58 Local Law Enforcement Blk Grant FYTD 5/31/01 ADJUSTED BUDGET 2000-01 19,649 45,600 320,000 103,247 41,059 251,821 4,175 279,140 621,800 2,751,910 809,500 248,285 53,200 38,850 50,970 14.500 5,653,706 0 FYTD 5/31/01 ACTUAL & ENCUMB. 2000-01 % 20,172 102.66% 22,257 48.81% 275,889 86.22% 98,227 95.14% 46,505 113.26% 235,907 93.68% 4,091 97.99% 106,057 37.99% 436,568 70.21% 2,555,019 92.85% 801,275 98.98% 178,882 72.05% 70,040 131.65% 17,234 44.36% 43,161 84.68% 14.938 103.02% 4,926,222 87.13% 148,750 0 5,097 0.00% 174,288 105,308 60.42% 194,568 75,557 38.83% 806,714 668,809 82.91% 2,810,000 656,880 23.38% 0 49,403 0.00% 694,524 696,177 100.24% 110,000 68,995 62.72% 454,337 93,230 20.52% 0 0 0.00% 0 0 0.00% 17,000 8,500 50.00% 85,000 52,006 61.18% 0 (85,294) 0.00% 0 0 0.00% 313,146 21,219 6.78% 544,320 249,690 45.87% 40,000 9,214 23.04% 62,858 61,031 97.09% 811,000 2,051,364 252.94% 2,205,392 1,889,700 85.69% 0 0 0.00% 2,013,000 1,698,062 84.35% 0 0 0.00% 419,744 256,668 61.15% 63,568 19,366 30.47% 0 0 0.00% 27,466 39,535 143.94% EXPENDITURE SUMMARY CITY OF SAN JACINTO General Fund Expenditures 59 Solid Waste Enterprise 60 Law Enforcement Tech. Grant 61 Asset Forfeiture 62 1/2% Sales Tax 63 Air Quality Improvement 64 AB 3229 COPS Grant 66 San Jacinto Recycling 67 Fire Mitigation 74 Car Pool Mitigation 75 Local Transportation 76 Regional Transportation 77 Public Building - Dev Fees 80 CFD #2 Capital 81 AD 94-1 Capital TOTAL SPECIAL FUNDS AND ENTERPRISE 91 RDA Soboba Project 92 RDA Soboba Debt Service 94 RDA Soboba Low -Mod Housing 96 RDA San Jacinto Project 97 RDA San Jacinto Debt Service 99 RDA San Jacinto Low -Mod Housing TOTAL RDA EXPENDITURES GRAND TOTAL FYTD 5/31/01 ADJUSTED BUDGET 2000-01 1,858, 306 78,005 81,486 394,682 20,000 10,600 0 165,775 0 106,645 109,228 0 0 0 14,671,652 5,817,441 78,255 21,596 1,811,710 1,260,000 791.944 9,780,Q16 30,106, 304 FYTD 5/31/01 ACTUAL & ENCUMB. 2000-01 1,807,211 97.25% 36,430 46.70% 67,532 82.88% 232,903 59.01% 27,539 137.70% 26,631 251.24% 0 0.00% 11,922 7.19% 0 0.00% 56,094 52.60% 58,459 53.52% 0 0.00% 0 0.00% 0 0.00% 11,015,238 75.08% 3,680,313 57,865 12,051 709,729 809,857 809,804 6,079,619 63.26% 73.94% 55.80% 39.17% 64.27% 102.26% 62.16% 22,169,829 73.64% EXPENDITURE SUMMARY 2 FUND: GENERAL FUND - 010 DEPT: CITY COUNCIL -1100-411 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ - $ $ - 0.00% 1003 SALARIES - PART TIME $ 9,025 $ - $ 9,025 $ 8,308 $ $ 8,308 92.06% 1110 FRINGE BENEFITS $ 625 $ - $ 625 $ 586 $ $ 586 93.81% TOTAL PERSONNEL SERVICES $ 9,649 $ - $ 9,649 $ 8,894 $ $ 8,894 92.17% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 5,000 $ $ 5,000 $ 5,676 $ $ 5,676 113.52% 3000 PROFESSIONAL SERVICES $ - $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ 5,000 $ $ 5,000 $ 5,602 $ $ 5,602 112.04% 3300 REPAIR & MAINTENANCE $ $ - $ - $ - $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ - $ $ $ 0.00% 3500 UTILITIES $ $ - $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ - $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 10,000 $ $ 10,000 $ 11,278 $ $ 11,278 44.45% CAPITAL OUTLAYS 4000 MACHINERY& EQUIPMENT $ $ - $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ - $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ 0.00% GRAND TOTALS $ 19,649 $ $ 19,649 $ 20,172 $ $ 20,172 102.66% 7/12/01 FUND: GENERAL FUND - 010 DEPT: CITY CLERK - 1110-411 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - FULL TIME $ 23,750 $ $ 23,750 $ 11,101 $ $ 11,101 46.74% 1002 SALARIES - OVERTIME $ $ $ - $ $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ - $ $ 0.00% 1110 FRINGE BENEFITS $ 4,900 $ $ 4,900 $ 6,070 $ $ 6,070 123.88% TOTAL PERSONNEL SERVICES $ 28,650 $ $ 28,650 $ 17,171 $ - $ 17,171 59.93% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 2,500 $ $ 2,500 $ 1,450 $ $ 1,450 58.00% 3000 PROFESSIONAL SERVICES $ 10,000 $ $ 10,000 $ - $ $ 0.00% 3100 TRAVEL & CONFERENCES $ 450 $ $ 450 $ 815 $ $ 815 181.11% 3300 REPAIR & MAINTENANCE $ $ $ - $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ $ 0.00% 3500 UTILITIES $ $ $ - $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ 4,000 $ $ 4,000 $ 2,821 $ $ 2,821 70.53% 3700 INSURANCE & BONDS $ $ $ $ $ - $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ - $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 16,950 $ $ 16,950 $ 5,086 $ $ 5,086 30.01% CAPITAL OUTLAYS 4000 MACHINERY& EQUIPMENT $ $ $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ - $ $ 0.00% GRAND TOTALS $ 45,600 $ $ 45,600 $ 22,257 $ $ 22,257 48.81% 7/12/D1 FUND: GENERAL FUND - 010 DEPT: CITY ATTORNEY-1111-411 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - FULL TIME $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ - $ $ - 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1110 FRINGE BENEFITS $ - $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ - $ $ $ $ - $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ - $ - $ $ - 0.00% 3000 PROFESSIONAL SERVICES $ 200,000 $ 120,000 $ 320,000 $ 275,889 $ $ 275,889 86.22% 3100 TRAVEL & CONFERENCES $ - $ $ $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ $ - $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ $ $ - $ 0.00% 3500 UTILITIES $ - $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ - $ $ - $ 0.00% 3700 INSURANCE & BONDS $ - $ $ - $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ - $ $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 200,000 $ 120,000 CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ 320,000 $ 275,889 $ $ 275,889 86.22% $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE GRAND TOTALS $ $ $ $ 0.00% $ 200,000 $ 120,000 $ 320,000 $ 275,889 $ $ 275,889 86.22% 7/12/01 f FUND: GENERAL FUND - 010 DEPT: CITY MANAGER -1200-412 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 70,348 $ - $ 70,348 $ 64,305 $ $ 64,305 91.41% 1002 SALARIES - OVERTIME $ $ $ $ - $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ - $ $ 0.00% 1110 FRINGE BENEFITS $ 14,629 $ $ 14,629 $ 17,866 $ $ 17,866 122.12% TOTAL PERSONNEL SERVICES $ 84,977 $ - $ 84,977 $ 82,171 $ $ 82,171 96.70% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 350 $ 720 $ 1,070 $ 1,040 $ $ 1,040 97.20% 3000 PROFESSIONAL SERVICES $ $ $ $ 688 $ $ 688 0.00% 3100 TRAVEL & CONFERENCES $ 500 $ 6,700 $ 7,200 $ 2,925 $ $ 2,925 40.63% 3300 REPAIR & MAINTENANCE $ 500 $ 700 $ 1,200 $ 1,125 $ $ 1,125 93.75% 3400 CONTRACTS, LEASES & RENTS $ $ 2,400 $ 2,400 $ 2,376 $ $ 2,376 0.00% 3500 UTILITIES $ 400 $ $ 400 $ 279 $ $ 279 69.75% 3600 OTHER SERVICES & CHARGES $ 6,000 $ $ 6,000 $ 7,623 $ $ 7,623 127.05% 3700 INSURANCE & BONDS $ $ $ - $ - $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 7,750 $ 10,520 $ 18,270 $ 16,056 $ $ 16,056 87.88% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ $ $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ - $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ 0.00% GRAND TOTALS $ 92,727 $ 10,520 $ 103,247 $ 98,227 $ $ 98,227 95.14% 7/12/01 FUND: GENERAL FUND - 010 DEPT: HUMAN RESOURCES - 1210-412 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 11,402 $ $ 11,402 $ 15,562 $ $ 15,562 136.49% 1002 SALARIES - OVERTIME $ $ $ - $ - $ $ 0.00% 1003 SALARIES - PART TIME $ - $ $ - $ - $ $ - 0.00% 1110 FRINGE BENEFITS $ 3,057 $ $ 3,057 $ 3,972 $ $ 3,972 129.94% TOTAL PERSONNEL SERVICES $ 14,459 $ $ 14,459 $ 19,534 $ $ 19,534 135.10% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 2,000 $ $ 2,000 $ 1,311 $ $ 1,311 65.55% 3000 PROFESSIONAL SERVICES $ 5,000 $ $ 5,000 $ 6,807 $ $ 6,807 136.14% 3100 TRAVEL & CONFERENCES $ 2,600 $ $ 2,600 $ 192 $ $ 192 7.38% 3300 REPAIR & MAINTENANCE $ $ $ - $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ $ 0.00% 3500 UTILITIES $ $ $ $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ 3,000 $ 14,000 $ 17,000 $ 18,661 $ $ 18,661 109.77% 3700 INSURANCE & BONDS $ $ - $ - $ - $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% $ 0.00% TOTAL MAINT. & OPERATION $ 12,600 $ 14,000 $ 26,600 $ 26,971 $ $ 26,971 101.39% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ DEBT SERVICE 6000 DEBT SERVICE GRAND TOTALS $ $ $ 0.00% $ $ $ 0.00% $ $ $ $ $ $ 0.00% $ 27,059 $ 14,000 $ 41,059 $ 46,505 $ $ 46,505 113.26% 7/12/01 FUND: GENERAL FUND - 010 DEPT: FINANCE -1400-414 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 158,318 $ (7,928) $ 150,390 $ 136,756 $ $ 136,756 90.93% 1002 SALARIES - OVERTIME $ - $ $ $ 99 $ $ 99 0.00% 1003 SALARIES - PART TIME $ 5,996 $ $ 5,996 $ 5,602 $ $ 5,602 93.43% 1110 FRINGE BENEFITS $ 38,107 $ (1,871) $ 36,236 $ 34,779 $ $ 34,779 95.98% TOTAL PERSONNEL SERVICES $ 202,421 $ (9,799) $ 192,622 $ 177,236 $ MAINTENANCE & OPERATION 177,236 92.01% 2100 SUPPLIES & MATERIALS $ 3,000 $ $ 3,000 $ 6,798 $ $ 6,798 226.60% 3000 PROFESSIONAL SERVICES $ 15,000 $ $ 15,000 $ 12,123 $ $ 12,123 80.82% 3100 TRAVEL & CONFERENCES $ 6,400 $ $ 6,400 $ 2,060 $ $ 2,060 32.19% 3300 REPAIR & MAINTENANCE $ $ $ - $ - $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ 9,799 $ 9,799 $ 14,420 $ $ 14,420 147.16% 3500 UTILITIES $ $ $ - $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ - $ 0.00% 0.00% TOTAL MAINT. & OPERATION $ 24,400 $ 9,799 $ 34,199 $ 35,401 $ $ 35,401 103.51% CAPITAL OUTLAYS 4000 MACHINERY& EQUIPMENT $ $ 25,000 $ 25,000 $ 23,270 $ $ 23,270 93.08% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ - $ - $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE GRAND TOTALS on $ $ $ $ $ $ 0.00% $ 226,821 $ 25,000 $ 251,821 $ 235,907 $ - $ 235,907 93.68% 7/12/01 FUND: GENERAL FUND - 010 DEPT: TREASURER -1410-414 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ - $ $ 0.00% 1002 SALARIES - OVERTIME $ - $ $ - $ - $ $ 0.00% 1003 SALARIES - PART TIME $ 3,600 $ $ 3,600 $ 3,323 $ $ 3,323 92.31% 1110 FRINGE BENEFITS $ - $ $ - $ 254 $ $ 254 0.00% TOTAL PERSONNEL SERVICES $ 3,600 $ $ 3,600 $ 3,577 $ $ 3,577 99.36% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 175 $ $ 175 $ 189 $ $ 189 108.00% 3000 PROFESSIONAL SERVICES $ $ $ - $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ 400 $ $ 400 $ 325 $ $ 325 81.25% 3300 REPAIR & MAINTENANCE $ - $ $ - $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ - $ $ $ $ - 0.00% 3500 UTILITIES $ $ - $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ - $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ - $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ - $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 575 $ $ 575 $ 514 $ $ 514 89.39% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ $ - $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ - $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ 0.00% GRAND TOTALS $ 4,175 $ $ 4,175 $ 4,091 $ $ 4,091 97.99% 7/12/01 FUND: GENERAL FUND - 010 DEPT: COMMUNITY DEVELOPMENT- 1700-417 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 39,742 $ $ 39,742 $ 39,791 $ $ 39,791 100.12% 1002 SALARIES - OVERTIME $ $ $ - $ 268 $ $ 268 0.00% 1003 SALARIES - PART TIME $ 16,000 $ $ 16,000 $ 14,044 $ $ 14,044 87.78% 1110 FRINGE BENEFITS $ 8,897 $ $ 8,897 $ 13,950 $ $ 13,950 156.79% TOTAL PERSONNEL SERVICES $ 64,640 $ $ 64,640 $ 68,053 $ $ 68,053 105.28% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 7,500 $ $ 7,500 $ 6,273 $ 353 $ 6,626 88.35% 3000 PROFESSIONAL SERVICES $ 200,000 $ $ 200,000 $ 20,208 $ - $ 20,208 10.10% 3100 TRAVEL & CONFERENCES $ 2,250 $ $ 2,250 $ 1,580 $ - $ 1,580 70.22% 3300 REPAIR & MAINTENANCE $ 500 $ $ 500 $ 23 $ - $ 23 4.60% 3400 CONTRACTS, LEASES & RENTS $ 750 $ $ 750 $ - $ $ - 0.00% 3500 UTILITIES $ 2,000 $ $ 2,000 $ 3,574 $ $ 3,574 178.70% 3600 OTHER SERVICES & CHARGES $ 1,500 $ $ 1,500 $ 5,993 $ $ 5,993 399.53% 3700 INSURANCE & BONDS $ $ $ $ $ $ - 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 214,500 $ $ 214,500 $ 37,651 $ 353 $ 38,004 17.72% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ $ $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ 0.00% GRAND TOTALS $ 279,140 $ $ 279,140 $ 105,704 $ 353 $ 106,057 37.99% 7/12/01 FUND: GENERAL FUND - 010 DEPT: NON -DEPARTMENTAL - 2500-425 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ - $ $ - $ 0.00% 1002 SALARIES - OVERTIME $ $ $ - $ $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ - $ $ $ 0.00% 1110 FRINGE BENEFITS $ $ $ - $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ $ MAINTENANCE & OPERATION - $ $ 0.00% 2100 SUPPLIES & MATERIALS $ 17,000 $ $ 17,000 $ 25,514 $ - $ 25,514 150.08% 3000 PROFESSIONAL SERVICES $ 33,000 $ $ 33,000 $ 5,604 $ $ 5,604 16.98% 3100 TRAVEL & CONFERENCES $ 8,300 $ 3,000 $ 11,300 $ 17,176 $ $ 17,176 152.00% 3300 REPAIR & MAINTENANCE $ 8,500 $ $ 8,500 $ 5,846 $ $ 5,846 68.78% 3400 CONTRACTS, LEASES & RENTS $ 60,000 $ $ 60,000 $ 44,579 $ $ 44,579 74.30% 3500 UTILITIES $ 29,750 $ $ 29,750 $ 29,822 $ $ 29,822 100.24% 3600 OTHER SERVICES & CHARGES $ - $ $ $ $ $ - 0.00% 3700 INSURANCE & BONDS $ 12,000 $ $ 12,000 $ 22,996 $ - $ 22,996 191.63% 3800 OVERHEAD ALLOCATION $ - $ $ - $ $ - $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ - $ $ - $ 0.00% TOTAL MAINT. & OPERATION $ 168,550 $ 3,000 $ 171,550 $ 151,537 $ $ 151,537 88.33°% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ 96,000 $ 124,250 $ 220,250 $ 170,031 $ $ 170,031 77.20% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 230,000 DEBT SERVICE 6000 DEBT SERVICE GRAND TOTALS 230,000 $ 115,000 $ 115,000 50.00% $ $ $ $ $ $ - 0.00% $ 494,550 $ 127,250 $ 621,800 $ 436,568 $ - $ 436,568 70.21% 7/12/01 FUND: GENERAL FUND - 010 DEPT: POLICE - 3100-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % OF BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 1,635,660 $ 6,500 $ 1,642,160 $ 1,426,889 $ $ 1,426,889 86.89% 1002 SALARIES - OVERTIME $ 100,000 $ $ 100,000 $ 138,310 $ $ 138,310 138.31% 1003 SALARIES - PART TIME $ 7,760 $ $ 7,760 $ - $ $ - 0.00% 1110 FRINGE BENEFITS $ 577,660 $ 2,600 $ 580,260 $ 584,727 $ $ 584,727 100.77% TOTAL PERSONNEL SERVICES $ 2,321,080 $ 9,100 $ 2,330,180 $ 2,149,926 $ $ 2,149,926 92.26% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 109,350 $ (3,977) $ 105,373 $ 59,912 $ 272 $ 60,184 57.12% 3000 PROFESSIONAL SERVICES $ 34,900 $ - $ 34,900 $ 29,039 $ $ 29,039 83.21% 3100 TRAVEL & CONFERENCES $ 15,200 $ $ 15,200 $ 35,459 $ $ 35,459 233.28% 3300 REPAIR & MAINTENANCE $ 39,000 $ 8,000 $ 47,000 $ 44,135 $ $ 44,135 93.90% 3400 CONTRACTS, LEASES & RENTS $ 93,000 $ 19,550 $ 112,550 $ 106,844 $ $ 106,844 94.93% 3500 UTILITIES $ 20,200 $ - $ 20,200 $ 35,309 $ $ 35,309 174.80% 3600 OTHER SERVICES & CHARGES $ 2,000 $ $ 2,000 $ 14,991 $ 538 $ 15,529 776.45% 3700 INSURANCE & BONDS $ 70,890 $ $ 70,890 $ 64,977 $ $ 64,977 91.66% 3800 OVERHEAD ALLOCATION $ - $ $ $ - $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ - $ $ $ - $ $ 0.00% $ 0.00% TOTAL MAINT. & OPERATION $ 384,540 $ 23,573 $ 408,113 $ 390,666 $ 810 $ 391,476 95.92% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ $ 13,617 $ 13,617 $ 8,684 $ 4,933 $ 13,617 100.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% OTHER OTHER $ $ $ $ $ $ 0.00% GRAND TOTALS $ 2,705,620 $ 46,290 $ 2,751,910 $ 2,549,276 $ 5,743 $ 2,555,019 92.85% 7/12/01 FUND: GENERAL FUND - 010 DEPT: FIRE - 3200/3210-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ - $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1110 FRINGE BENEFITS $ $ $ $ $ $ - 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ $ $ - $ 0.00% 3000 PROFESSIONAL SERVICES $ - $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ - $ $ $ $ $ 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ - $ - $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ 809,500 $ $ 809,500 $ 161,275 $ 640,000 $ 801,275 98.98% 3500 UTILITIES $ $ $ - $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ - $ $ $ - 0.00% 3700 INSURANCE & BONDS $ $ $ - $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ - $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ - $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 809,500 $ $ 809,500 $ 161,275 $ 640,000 $ 801,275 98.98% CAPITAL OUTLAYS 4000 MACHINERY&EQUIPMENT $ $ $ - $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ - $ 0.00% $ $ $ $ $ 0.00% GRAND TOTALS $ 809,500 $ $ 809,500 $ 161,275 $ 640,000 $ 801,275 98.98% 7/12/01 FUND: GENERAL FUND - 010 DEPT: COMMUNITY DEVELOPMENT - BUILDING - 3300-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 110,422 $ - $ 110,422 $ 73,099 $ $ 73,099 66.20% 1002 SALARIES - OVERTIME $ $ $ - $ 244 $ $ 244 0.00% 1003 SALARIES - PART TIME $ 16,000 $ $ 16,000 $ 4,877 $ $ 4,877 30.48% 1110 FRINGE BENEFITS $ 31,963 $ $ 31,963 $ 29,299 $ $ 29,299 91.66% TOTAL PERSONNEL SERVICES $ 158,385 $ $ 158,385 $ 107,519 $ $ 107,519 67.88% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 5,600 $ $ 5,600 $ 4,098 $ $ 4,098 73.18% 3000 PROFESSIONAL SERVICES $ 71,000 $ $ 71,000 $ 43,446 $ $ 43,446 61.19% 3100 TRAVEL&CONFERENCES $ 2,000 $ $ 2,000 $ 2,129 $ $ 2,129 106.45% 3300 REPAIR & MAINTENANCE $ 3,000 $ $ 3,000 $ 316 $ $ 316 10.53% 3400 CONTRACTS, LEASES & RENTS $ 4,750 $ $ 4,750 $ $ $ 0.00% 3500 UTILITIES $ - $ $ - $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ 750 $ $ 750 $ $ $ 0.00% 3700 INSURANCE & BONDS $ 2,800 $ $ 2,800 $ 2,563 $ $ 2,563 91.54% 3800 OVERHEAD ALLOCATION $ - $ $ - $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 89,900 $ $ 89,900 $ 52,552 $ $ 52,552 58.46% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ $ $ $ 18,811 $ $ 18,811 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ - $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ - $ $ - $ 0.00% GRAND TOTALS $ 248,285 $ $ 248,285 $ 178,882 $ $ 178,882 72.05% 7/12/01 FUND: GENERAL FUND - 010 DEPT: CITY ENGINEER - 4100-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ - $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ - $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ - $ $ - 0.00% 1110 FRINGE BENEFITS $ - $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ - $ $ $ $ $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 2,500 $ $ 2,500 $ 712 $ $ 712 28.48% 3000 PROFESSIONAL SERVICES $ 50,000 $ $ 50,000 $ 69,058 $ $ 69,058 138.12% 3100 TRAVEL & CONFERENCES $ - $ $ - $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ 200 $ $ 200 $ 270 $ - $ 270 0.00% 3400 CONTRACTS, LEASES & RENTS $ 500 $ $ 500 $ - $ - $ - 0.00% 3500 UTILITIES $ $ $ - $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ - $ - $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ - $ - $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ - $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ - $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 53,200 $ $ 53,200 $ 70,040 $ $ 70,040 131.65% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ $ $ $ $ $ - 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ - $ - $ $ 0.00% GRAND TOTALS $ 53,200 $ $ 53,200 $ 70,040 $ $ 70,040 131.65% 7/12/01 FUND: GENERAL FUND - 010 DEPT: MUSEUM - 6100-425 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ - $ 0.00% 1002 SALARIES - OVERTIME $ $ - $ $ - $ $ 0.00% 1003 SALARIES - PART TIME $ $ - $ $ 840 $ $ 840 0.00% 1110 FRINGE BENEFITS $ $ $ $ 64 $ $ 64 0.00% TOTAL PERSONNEL SERVICES $ $ - $ $ 904 $ - $ 904 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ $ $ $ - $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ $ - $ - 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ $ - $ - 0.00% 3300 REPAIR & MAINTENANCE $ 19,500 $ $ 19,500 $ 3,268 $ $ 3,268 16.76% 3400 CONTRACTS, LEASES & RENTS $ 9,000 $ $ 9,000 $ 6,465 $ - $ 6,465 71.83% 3500 UTILITIES $ 9,750 $ $ 9,750 $ 6,047 $ - $ 6,047 62.02% 3600 OTHER SERVICES & CHARGES $ - $ $ - $ - $ $ 0.00% 3700 INSURANCE & BONDS $ 600 $ $ 600 $ 550 $ $ 550 91.67% 3800 OVERHEAD ALLOCATION $ - $ $ - $ - $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ - $ $ - $ 0.00% TOTAL MAINT. & OPERATION $ 38,850 $ $ 38,850 $ 16,330 $ $ 16,330 42.03% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ $ $ - $ - $ - $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ - $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ - $ 0.00% GRAND TOTALS $ 38,850 $ $ 38,850 $ 17,234 $ $ 17,234 44.36% 7/12/01 FUND: GENERAL FUND - 010 DEPT: COMMUNITY CENTER - 7400-425 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 22,754 $ - $ 22,754 $ 16,275 $ $ 16,275 71.53% 1002 SALARIES - OVERTIME $ $ - $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ - $ - $ $ $ $ 0.00% 1110 FRINGE BENEFITS $ 4,665 $ $ 4,665 $ 3,759 $ $ 3,759 80.57% TOTAL PERSONNEL SERVICES $ 27,420 $ $ 27,420 $ 20,034 $ $ 20,034 73.06% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 750 $ $ 750 $ 572 $ $ 572 76.27% 3000 PROFESSIONAL SERVICES $ $ $ - $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ - $ $ $ 0.00% 3300 REPAIR & MAINTENANCE $ 4,000 $ $ 4,000 $ 2,334 $ $ 2,334 58.35% 3400 CONTRACTS, LEASES & RENTS $ 7,300 $ $ 7,300 $ 7,267 $ $ 7,267 99.55% 3500 UTILITIES $ 10,300 $ $ 10,300 $ 11,854 $ $ 11,854 115.09% 3600 OTHER SERVICES & CHARGES $ - $ $ $ $ $ - 0.00% 3700 INSURANCE&BONDS $ 1,200 $ $ 1,200 $ 1,100 $ $ 1,100 91.67% 3800 OVERHEAD ALLOCATION $ - $ $ - $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 23,550 $ $ 23,550 $ 23,127 $ CAPITAL OUTLAYS $ 23,127 98.20% 4000 MACHINERY & EQUIPMENT $ $ $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ $ - $ $ $ 0.00% GRAND TOTALS $ 50,970 $ $ 50,970 $ 43,161 $ $ 43,161 84.68% 7/12/01 FUND: GENERAL FUND - 010 DEPT: SWIMMING POOL - 8400-425 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ - $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ - $ $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ - $ $ $ $ - $ 0.00% 1110 FRINGE BENEFITS $ - $ - $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ MAINTENANCE & OPERATION $ 0.00% 2100 SUPPLIES & MATERIALS $ $ $ $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ - $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ $ - $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ 14,500 $ $ 14,500 $ 14,938 $ $ 14,938 103.02% 3500 UTILITIES $ - $ $ - $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ - $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 14,500 $ $ 14,500 $ 14,938 $ $ 14,938 103.02% CAPITAL OUTLAYS 4000 MACHINERY & EQUIPMENT $ - $ $ - $ $ - $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ - $ $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ 0.00% GRAND TOTALS $ 14,500 $ $ 14,500 $ 14,938 $ $ 14,938 103.02% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: TITLE III GRANT - 011 DEPT: COMMUNITY CENTER - 7400-425 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % OF BUDGET PERSONNEL SERVICES BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ - $ $ 4,069 $ $ 4,069 0.00% 1002 SALARIES - OVERTIME $ $ - $ $ - $ $ - 0.00% 1003 SALARIES - PART TIME $ $ - $ $ - $ - $ - 0.00% 1100 FRINGE BENEFITS $ $ - $ $ 1,028 $ - $ 1,028 0.00% TOTAL PERSONNEL SERVICES $ - $ - $ - $ 5,097 $ $ 5,097 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ - $ $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ - $ $ - $ - $ 0.00% 3100 TRAVEL & CONFERENCES $ $ - $ $ $ - $ - 0.00% 3300 REPAIR & MAINTENANCE $ $ - $ $ $ - $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ - $ $ $ $ - 0.00% 3500 UTILITIES $ $ - $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ - $ $ $ - $ - 0.00% 3700 INSURANCE & BONDS $ $ - $ $ $ $ - 0.00% 3800 OVERHEAD ALLOCATION $ $ - $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ - $ $ - $ $ $ 0.00% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ $ - $ - $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ - $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ - $ - $ 0.00% GRAND TOTALS $ $ $ $ 5,097 $ - $ 5,097 0.00% 1 7/12/01 FUND: SELF INSURANCE - 018 DEPT: WORKERS' COMPENSATION - 2250-412 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % OF BUDGET BUDGET FYTD BUDGET THRU 05/31101 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ - $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ - $ $ $ - $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ - $ $ $ $ $ - 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ - $ - $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ 5,500 $ $ 5,500 $ - $ - $ 0.00% 3100 TRAVEL & CONFERENCES $ - $ $ - $ $ - $ 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ $ - $ - $ 0.00% 3500 UTILITIES $ $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ - $ - $ $ - 0.00% 3700 INSURANCE & BONDS $ 168,788 $ $ 168,788 $ 105,308 $ - $ 105,308 62.39% 3800 OVERHEAD ALLOCATION $ - $ $ - $ - $ - $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ - $ 0.00% TOTAL MAINT. & OPERATION $ 174,288 $ $ 174,288 $ 105,308 $ $ 105,308 60.42% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ - $ - $ - $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ - $ - $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ - $ $ $ 0.00% GRAND TOTALS $ 174,288 $ $ 174,288 $ 105,308 $ $ 105,308 60.42% 7/12/01 FUND: INSURANCE - 020 DEPT: PROPERTY/LIABILITY - 2200-419 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % OF BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ - $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ - $ $ - $ $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ - $ - $ - $ $ 0.00% 3000 PROFESSIONAL SERVICES $ 110,000 $ - $ 110,000 $ 47,065 $ $ 47,065 42.79% 3100 TRAVEL & CONFERENCES $ - $ $ - $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ $ 0.00% 3500 UTILITIES $ - $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ - $ $ $ - 0.00% 3700 INSURANCE & BONDS $ 84,568 $ $ 84,568 $ 28,492 $ - $ 28,492 33.69% 3800 OVERHEAD ALLOCATION $ - $ $ - $ $ $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 194,568 $ $ 194,568 $ 75,557 $ $ 75,557 38.83% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ - $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ 0.00% GRAND TOTALS $ 194,568 $ $ 194,568 $ 75,557 $ $ 75,557 38.83% 7/12/01 FUND: GAS TAX - 021 DEPT: STREET MAINTENANCE - 4150-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES 1001 SALARIES - REGULAR 1002 SALARIES - OVERTIME 1003 SALARIES - PART TIME 1100 FRINGE BENEFITS CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 2000-2001 2000-2001 TOTAL % OF BUDGET THRU 05/31/01 FYTD USED $ 204,250 $ $ 204,250 $ 175,931 $ $ 175,931 $ 10,000 $ $ 10,000 $ 7,870 $ $ 7,870 $ - $ $ - $ 69 $ 69 $ 69,676 $ $ 69,676 $ 75,698 $ $ 75,698 TOTAL PERSONNEL SERVICES $ 283,926 $ MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS 3000 PROFESSIONAL SERVICES 3100 TRAVEL & CONFERENCES 3300 REPAIR & MAINTENANCE 3400 CONTRACTS, LEASES & RENTS 3500 UTILITIES 3600 OTHER SERVICES & CHARGES 3700 INSURANCE & BONDS 3800 OVERHEAD ALLOCATION 3900 EQUIPMENT REPLACEMENT $ 283,926 $ 259,568 259,568 $ 15,500 $ $ 15,500 $ 14,639 $ 780 $ $ 90,000 $ $ 90,000 $ 37,097 $ 53 $ $ $ $ - $ $ - $ $ 52,000 $ $ 52,000 $ 38,584 $ - $ $ 53,000 $ $ 53,000 $ 34,718 $ - $ $ 8,500 $ $ 6,500 $ 6,960 $ $ $ $ $ $ $ $ $ 26,000 $ $ 26,000 $ 23,837 $ - $ $ 63,088 $ - $ 63,088 $ 57,827 $ $ $ - $ $ - $ - $ $ 15,419 37,150 38,584 34,718 6,960 23,837 57,827 TOTAL MAINT. & OPERATION $ 308,088 $ $ 308,088 $ 213,662 $ 833 $ 214,495 CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS 4001 TRAFFIC CONGESTION PROJ CAPITAL OUTLAYS $ 59,700 $ 10,000 $ 69,700 $ 39,218 $ $ 39,218 $ $ 100,000 $ 100,000 $ 155,528 $ $ 155,528 $ 59,700 $ 110,000 $ 169,700 $ 194,746 $ $ 194,746 INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 45,000 $ $ 45,000 $ 22,500 $ $ DEBT SERVICE 6000 DEBT SERVICE $ $ - $ $ $ $ GRAND TOTALS 86.14% 78.70% 0.00% 108.64% 91.42% 99.48% 41.28% 0.00% 74.20% 65.51% 81.88% 0.00% 91.68% 91.66% 0.00% 69.62% 114.76% 0.00% 0.00% $ 696,714 $ 110,000 $ 806,714 $ 690,476 $ 833 $ 668,809 82.91% 7/12/01 FUND: MEASURE"A"-022 DEPT: STREET IMPROVEMENTS - 4150-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % OF BUDGET BUDGET FYTD BUDGET THRU05/31/01 THRU05/31/01 THRU05/31/01 FYTD USED 1001 SALARIES -REGULAR $ $ $ - $ $ $ 0.00% 1002 SALARIES -OVERTIME $ $ - $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ - $ - $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ 5 0.00% TOTAL PERSONNEL SERVICES $ MAINTENANCE & OPERATION $ - $ $ $ 0.00% 2100 SUPPLIES & MATERIALS $ - $ $ - $ - $ $ - D.00% 3000 PROFESSIONAL SERVICES $ 40,000 $ $ 40,000 $ 708 $ $ 708 1.77% 3100 TRAVEL & CONFERENCES $ - $ $ - $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ - $ - $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ - $ $ $ $ 0.00% 3500 UTILITIES 5 $ $ $ - $ $ - 0.00% 3600 OTHER SERVICES & CHARGES $ $ - $ - $ - $ $ 0.00% 3700 INSURANCE & BONDS $ $ - $ - $ - $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ - $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ - $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 40,000 $ - $ 40,000 $ 706 $ $ 706 1 77% CAPITAL OUTLAYS 4150 CAPITAL PROJECT $ - $ - $ - 5 $ 0.00% 4152 MAIN STREET IMPROV. $ 200,000 $ $ 200,000 $ 430 $ $ 430 0.22% 4153 SANDERSON AVE $ 750,000 $ - $ 750,000 $ 660 $ 5 660 0.09% 4154 PAVEMENT& SIDEWALK PROJ $ 80,000 $ $ 60,000 $ 3,970 $ $ 3,970 6.62% 4158 PAVEMENT REHAB- COTTON $ 2013,000 $ $ 200,000 $ - $ $ 0.00% 4157 LAKE PARK BRIDGE $ 250,000 $ - $ 250,000 $ - $ - $ - 0.00% 4160 RAMONA EXPRESSWAY $ 40,000 $ $ 40,000 $ 278,654 $ - $ 278,854 696.64% 4161 MSC DOWNTOWN LOC. $ 150,000 $ - $ 150,000 $ - $ - $ 0.00% 4162 YOUNG STREET $ 250,000 $ $ 250,000 $ 134,365 $ 137,314 $ 271,679 108.67% 4163 LYON STREET $ 250,000 $ $ 250,000 $ 1,749 $ - $ 1,749 0.00% 4164 SAN JACINTO STREET $ 200,000 $ - $ 200,000 $ 85,717 $ - $ 85,717 0.00% 4165 IDLLYWILD DRIVE $ 70,000 $ $ 70,000 $ - $ - $ - 0.00% 4166 STATE STREET SIDEWALKS $ 350,000 $ $ 350,000 $ 13,315 $ - $ 13,315 3.80% 4000 CAPITAL OUTLAYS $ 2.770,000 $ $ 2,770,000 $ 518,860 $ 137 314 $ 656,174 23.69% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ - $ - $ - $ DEBT SERVICE 6000 DEBT SERVICE GRAND TOTALS $ 2,810,000 $ - $ 2,810,000 $ 519,566 5 137,314 $ 656.880 23.38% $ 0.00% $ - $ $ - $ - $ - $ 0.00% 7/12/01 $x) FUND: TRAFFIC SAFETYMEASURE "A" - 024 DEPT: TRAFFIC SAFETY ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % OF BUDGE BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES -REGULAR $ $ - $ - $ 3,152 $ - $ 3,152 0.00% 1002 SALARIES - OVERTIME $ $ - $ - $ 342 $ $ 342 0.00% 1003 SALARIES - PART TIME $ $ - $ - $ $ $ p 00% 1100 FRINGE BENEFITS $ $ - $ - $ 496 $ - $ 496 0.00% TOTAL PERSONNEL SERVICES $ $ - $ - $ 3,990 $ $ 3,990 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ - $ - $ $ - $ 0.00% 3000 PROFESSIONAL SERVICES $ - $ - $ - $ $ - $ 0.00% 3100 TRAVEL & CONFERENCES $ $ - $ - $ $ - $ 0.00% 3300 REPAIR & MAINTENANCE $ $ - $ - $ 316 $ - $ 316 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ - $ - $ $ - $ 0.00% 3500 UTILITIES $ $ - $ - $ $ - $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ - $ - $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ - $ $ $ - $ 0.00% 3800 OVERHEAD ALLOCATION $ $ - $ - $ $ - $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ - $ $ $ 0.00% TOTAL MAINT. & OPERATION $ - $ - $ $ 316 $ $ 316 0.00% CAPITAL OUTLAYS PROJECTS 4000 CAPITAL OUTLAYS INTER -FUND TRANSFERS $ $ - $ 45,097 $ $ 45,097 0.00% $ $ $ 45,097 $ $ 45,097 0.00% 5000 INTER -FUND TRANSFERS $ - $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ $ $ $ $ 0.00% GRAND TOTALS $ - $ $ - $ 49,403 $ $ 49,403 0.00% CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: LIGHTING & LANDSCAPE MAINTENANCE DISTRICT - 025 DEPT: ZONE D - PARKS - 7100-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES 1001 SALARIES - REGULAR 1002 SALARIES - OVERTIME 1003 SALARIES - PART TIME 1100 FRINGE BENEFITS TOTAL PERSONNEL SERVICES MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS 3000 PROFESSIONAL SERVICES 3100 TRAVEL & CONFERENCES 3300 REPAIR & MAINTENANCE 3400 CONTRACTS, LEASES & RENTS 3500 UTILITIES 3600 OTHER SERVICES & CHARGES 3700 INSURANCE & BONDS 3800 OVERHEAD ALLOCATION 3900 EQUIPMENT REPLACEMENT TOTAL MAINT. & OPERATION CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS DEBT SERVICE 6000 DEBT SERVICE 2000-2001 ADOPTED BUDGET 2000-2001 Revisions FYTD $ 12,851 $ $ $ $ $ $ 5,720 $ 2000-2001 REVISED BUDGET 2000-2001 2000-2001 2000-2001 2000-2001 EXPEND. ENCUMB TOTAL % BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED - $ 12,851 $ 11,054 $ $ 11,054 86.01% $ - $ 651 $ $ 651 0.00% $ - $ - $ $ - 0.00% $ 5,720 $ 4,147 $ $ 4,147 72.50% $ 18,571 $ $ 9,000 $ $ 5,000 $ $ $ $ 15,500 $ - $ 76,000 $ $ 21,000 $ - $ - $ - $ - $ - $ 28,204 $ (14,433) $ - $ - $ 18,571 $ 15,852 $ 15,852 85.36% $ 9,000 $ 3,629 $ 260 $ 3,889 43.21% $ 5,000 $ 3,327 $ 195 $ 3,522 70.44% $ - $ - $ - $ - 0.00% $ 15,500 $ 9,573 $ 1,198 $ 10,771 69.49% $ 76,000 $ 63,643 $ - $ 63,643 83.74% $ 21,000 $ 30,244 $ $ 30,244 144.02% $ - $ - $ - $ 0.00% $ - $ - $ $ 0.00% $ 13,771 $ 12,617 $ $ 12,617 91.62% $ - $ - $ - $ 0.00% $ 154,704 $ (14,433) $ 140,271 $ 123,033 $ 1,653 $ 124,686 88.89% $ $ $ $ 0.00% 0.00% 0.00% GRAND TOTALS $ 173,275 $ (14,433) $ 158,842 $ 138,885 $ 1,653 $ 140,538 88.48% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: LIGHTING & LANDSCAPE MAINTENANCE DISTRICT - 025 DEPT: ZONE Al - CITY WIDE - 7250-410 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET PERSONNEL SERVICES BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 38,555 $ $ 38,555 $ 31,955 $ $ 31,955 82.88% 1002 SALARIES - OVERTIME $ - $ $ $ 1,953 $ - $ 1,953 0.00% 1003 SALARIES - PART TIME $ - $ $ $ - $ - $ 0.00% 1100 FRINGE BENEFITS $ 17,159 $ - $ 17,159 $ 12,560 $ $ 12,560 73.20% TOTAL PERSONNEL SERVICES $ 55,714 $ - $ 55,714 $ 46,468 $ $ 46,468 83.40% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 3,500 $ $ 3,500 $ 13 $ $ 13 0.37% 3000 PROFESSIONAL SERVICES $ 10,000 $ $ 10,000 $ 7,860 $ - $ 7,860 78.60% 3100 TRAVEL & CONFERENCES $ - $ $ - $ - $ - $ - 0.00% 3300 REPAIR & MAINTENANCE $ 10,000 $ - $ 10,000 $ 11,070 $ - $ 11,070 110.70% 3400 CONTRACTS, LEASES & RENTS $ 88,200 $ $ 88,200 $ 64,964 $ $ 64,964 73.66% 3500 UTILITIES $ 65,000 $ - $ 65,000 $ 43,933 $ $ 43,933 67.59% 3600 OTHER SERVICES & CHARGES $ - $ - $ $ - $ $ - 0.00% 3700 INSURANCE & BONDS $ 6,200 $ $ 6,200 $ 5,687 $ - $ 5,687 91.73% 3800 OVERHEAD ALLOCATION $ 28,204 $ - $ 28,204 $ 25,860 $ $ 25,860 91.69% 3900 EQUIPMENT REPLACEMENT $ - $ - $ - $ - $ $ 0.00% TOTAL MINT. & OPERATION $ 211,104 $ CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS INTER -FUND TRANSFERS $ 211,104 $ 159,387 $ $ 159,387 75.50% $ $ $ 0.00% 5000 INTER -FUND TRANSFERS $ - $ - $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ $ - $ $ $ 0.00% GRAND TOTALS $ 266,818 $ $ 266,818 $ 205,855 $ $ 205,855 77.15% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: LIGHTING & LANDSCAPE MAINTENANCE DISTRICT - 025 DEPT: ZONE A2 - SOBOBA VILLAGE - 7251-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES 1001 SALARIES - REGULAR 1002 SALARIES - OVERTIME 1003 SALARIES - PART TIME 1100 FRINGE BENEFITS TOTAL PERSONNEL SERVICES MAINTENANCE & OPERATION 2000-2001 ADOPTED BUDGET $ 6,427 2,860 2000-2001 Revisions FYTD $ $ $ $ $ $ $ $ 2000-2001 REVISED BUDGET 2000-2001 EXPEND. THRU 05/31/01 $ 9,287 $ 2100 SUPPLIES & MATERIALS $ 3000 PROFESSIONAL SERVICES $ 3100 TRAVEL & CONFERENCES $ 3300 REPAIR & MAINTENANCE $ 3400 CONTRACTS, LEASES & RENTS $ 3500 UTILITIES $ 3600 OTHER SERVICES & CHARGES $ 3700 INSURANCE & BONDS $ 3800 OVERHEAD ALLOCATION $ 3900 EQUIPMENT REPLACEMENT $ - $ - $ 5,000 $ 25,000 $ 16,000 $ 1,000 $ 5,408 $ TOTAL MAINT. & OPERATION $ 52,408 $ CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS DEBT SERVICE 6000 DEBT SERVICE GRAND TOTALS $ $ 2000-2001 ENCUMB THRU 05/31/01 2000-2001 2000-2001 TOTAL % BUDGET THRU 05/31/01 FYTD USED 6,427 $ 5,326 $ $ 5,326 82.87% $ 326 $ $ 326 0.00% $ - $ - $ - 0.00% 2,860 $ 2,073 $ - $ 2,073 72.49% $ 9,287 $ 7,725 $ $ - $ $ $ 221 $ $ - $ - $ $ 5,000 $ 3,862 $ $ 25,000 $ 25,886 $ $ 16,000 $ 8,632 $ $ $ - $ $ 1,000 $ 913 $ $ 5,408 $ 4,960 $ $ $ $ 7,725 83.18% $ 0.00% $ 221 0.00% $ 0.00% $ 3,862 77.24% $ 25,886 103.54% $ 8,632 53.95% $ 0.00% $ 913 91.30% $ 4,960 91.72% $ 0.00% $ 52,408 $ 44,474 $ - $ 44,474 84.86% $ $ $ 61,695 $ $ 61,695 $ 52,199 0.00% 0.00% 0.00% $ 52,199 84.61% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: LIGHTING & LANDSCAPE MAINTENANCE DISTRICT - 025 DEPT: ZONE A3 - RANCHO SAN JACINTO - 7252-410 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET PERSONNEL SERVICES BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 6,427 $ $ 6,427 $ 5,326 $ $ 5,326 82.87% 1002 SALARIES - OVERTIME $ $ $ $ 326 $ $ 326 0.00% 1003 SALARIES - PART TIME $ $ $ - $ - $ $ 0.00% 1100 FRINGE BENEFITS $ 2,860 $ $ 2,860 $ 1,324 $ $ 1,324 46.30% TOTAL PERSONNEL SERVICES $ 9,287 $ $ 9,287 $ 6,976 $ $ 6,976 75.12% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ $ - $ $ - 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ 565 $ $ 565 0.00% 3100 TRAVEL & CONFERENCES $ - $ $ - $ $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ 15,000 $ $ 15,000 $ 8,488 $ $ 8,488 56.59% 3400 CONTRACTS, LEASES & RENTS $ 137,725 $ $ 137,725 $ 105,849 $ $ 105,849 76.86% 3500 UTILITIES $ 65,000 $ $ 65,000 $ 21,157 $ $ 21,157 32.55% 3600 OTHER SERVICES & CHARGES $ $ $ $ - $ $ - 0.00% 3700 INSURANCE & BONDS $ 3,300 $ $ 3,300 $ 3,025 $ $ 3,025 91.67% 3800 OVERHEAD ALLOCATION $ 21,468 $ $ 21,468 $ 19,679 $ $ 19,679 91.67% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 242,493 $ $ 242,493 $ 158,763 $ $ 158,763 65.47% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ $ 669 $ $ 669 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ - $ $ $ $ 0.00% GRAND TOTALS $ 251,780 $ - $ 251,780 $ 166,408 $ $ 166,408 66.09% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: LIGHTING & LANDSCAPE MAINTENANCE DISTRICT - 025 DEPT: ZONE B - LIGHTING - 7260-410 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET PERSONNEL SERVICES BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES -REGULAR $ $ $ - $ $ $ - 0.00% 1002 SALARIES - OVERTIME $ $ $ $ $ $ - 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ - $ $ 0.00% TOTAL PERSONNEL SERVICES $ $ - $ $ $ $ MAINTENANCE & OPERATION 0.00% 2100 SUPPLIES & MATERIALS $ 15,000 $ $ 15,000 $ - $ $ - 0.00% 3000 PROFESSIONAL SERVICES $ - $ $ - $ 1,646 $ $ 1,646 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ - $ - $ - 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ - $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ - $ 11,601 $ $ 11,601 0.00% 3500 UTILITIES $ 100,000 $ $ 100,000 $ 101,506 $ $ 101,506 101.51% 3600 OTHER SERVICES & CHARGES $ $ $ - $ - $ $ - 0.00% 3700 INSURANCE & BONDS $ 6,700 $ $ 6,700 $ 6,138 $ $ 6,138 91.61% 3800 OVERHEAD ALLOCATION $ 11,231 $ $ 11,231 $ 10,286 $ $ 10,286 91.59% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 132,931 $ $ 132,931 $ 131,177 $ $ 131,177 98.68% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ $ $ $ - 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ - $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ - $ 0.00% GRAND TOTALS $ 132,931 $ $ 132,931 $ 131,177 $ $ 131,177 98.68% $ - GRAND TOTAL - FUND 025 $ 8136,499 $ (14,433) $ 872,066 $ 694,524 $ 1,653 $ 696,177 79.83% 7/12/01 FUND: PARK DEVELOPMENT - 028 DEPT: ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGE1 BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USEC 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ - $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ - $ $ - $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ - $ - $ 0.00% TOTAL PERSONNEL SERVICES $ - $ - $ $ - $ - $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ $ $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ - $ - $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ - $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ $ 0.00% 3500 UTILITIES $ $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ - $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ - $ - $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ - $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ - $ - $ 0.00% TOTAL MAINT. & OPERATION $ $ - $ $ $ $ 0.00% CAPITAL OUTLAYS 4000 SKYVIEW PARK $110,000 $ - $ 110,000 $ 68,995 $ $ 68,995 62.72% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ - $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ - $ - $ - $ $ 0.00% GRAND TOTALS $110,000 $ - $ 110,000 $ 68,995 $ - $ 68,995 62.72% CITY OF SAN JACINTO EXPENDRURE SUMMARY FUND: COMMUNITY DEVELOPMENT BLOCK GRANT - 029 DEPT: COMMUNITY DEVELOPMENT - 8662-440 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET PERSONNEL SERVICES BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ - $ 0.00% 1002 SALARIES - OVERTIME $ $ $ - $ $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ - $ 0.00% TOTAL PERSONNEL SERVICES $ - $ - $ 5 $ $ 0.00% MAINTENANCE 8 OPERATION 2100 SUPPLIES 8 MATERIALS $ $ $ $ - $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ - $ - $ $ $ - 0.00% 3100 TRAVEL 8 CONFERENCES $ - $ - $ $ $ - $ - 0.00% 3300 REPAIR 8 MAINTENANCE $ $ $ $ $ $ 0,00% 3400 CONTRACTS. LEASES & RENTS $ $ $ $ $ $ ELMO% 3500 UTILITIES $ $ - $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ - $ - $ $ $ - 0.00% 3700 INSURANCE & BONDS $ $ - $ $ $ - $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ - $ - $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ - $ $ - $ 0.00% TOTAL MAINT. & OPERATION $ $ - $ - $ - $ $ - 0.00% CAPITAL OUTLAYS 8869 SALLEE PARK IMPROVEMENTS $ 98,604 $ - $ 98,604 $ $ 5 0.00% 8679 DOWNTOWN INFRASTRUCTURE $ 45,424 $ $ 45,424 $ $ - $ 0.00% 8680 SENIOR DAY CARE $ 5,000 $ $ 5,000 $ $ $ 0.00% 8685 CAR -A -VAN TRANSIT $ 5,000 $ $ 5,000 $ $ - 8 0.00% 8889 IDYLLWILD IMPROVEMENTS $ 85,059 $ $ 65,059 $ - $ $ - 0.00% 8690 LINE E ROAD CROSSING $ 40,000 $ $ 40,000 $ - $ $ - 0.00% 8891 CAMINO LOS BANOS SEWER $ 174,250 $ $ 174,250 $ 89,729 $ $ 89,729 0.00% 8892 ALTERNATIVE TO DOMESTIC V $ 7,500 $ $ 7,500 $ - $ - $ - 0.00% 8693 HABITAT FOR HUMANITY $ 3,500 $ $ 3,500 $ 3,501 $ $ 3,501 0.00% 8694 FAMILY SERVICES ASSOC. $ 5,000 $ $ 5,000 $ - $ $ - 0.00% 8695 VALLEY RESOURCE CENTER $ 5,000 $ - $ 5,000 $ - $ $ - 0.00% 4000 CAPITAL OUTLAYS $ 454,337 $ $ 454,337 $ 93,230 $ - $ 93,230 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ DEBT SERVICE 6000 DEBT SERVICE GRAND TOTALS $ $ $ - $ $ 454,337 $ - $ 454,337 $ 93,230 $ $ 0.00% $ 0.00% $ 93,230 0.00% 7/12/01 FUND: SB821/BIKE FAC. - 030 DEPT: STREET IMPROVEMENTS - 4150-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ - $ - $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ - $ - $ $ $ 0.00% 1003 SALARIES - PART TIME $ - $ $ $ $ $ - 0.00% 1100 FRINGE BENEFITS $ - $ $ - $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ $ $ - $ $ $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ - $ $ $ - 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ - $ - $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ - $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ - $ - $ $ $ 0.00% 3500 UTILITIES $ $ - $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ - $ - $ $ 0.00% 3700 INSURANCE & BONDS $ $ - $ - $ - $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ - $ - $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ 0.00% $ $ - $ 0.00% INTER -FUND TRANSFERS 0.00% 0.00% 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ - $ $ - $ 0.00% GRAND TOTALS $ $ $ - $ $ $ 0.00% 7/12/01 FUND: COMMUNITY FACILITIES DISTRICT #1 - 035 DEPT: PUBLIC SAFETY - 3100-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ - $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ - $ - $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ - $ - $ 0.00% TOTAL PERSONNEL SERVICES $ MAINTENANCE & OPERATION $ $ $ $ $ 0.00% 2100 SUPPLIES & MATERIALS $ $ $ $ $ - $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ - $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ $ - $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ - $ - 0.00% 3500 UTILITIES $ $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ - $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ - $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ - $ 0.00% TOTAL MAINT. & OPERATION $ $ $ $ $ $ CAPITAL OUTLAYS 0.00% 4000 CAPITAL OUTLAYS $ $ $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 17,000 $ $ 17,000 $ 8,500 $ $ 8,500 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ 0.00% GRAND TOTALS $ 17,000 $ $ 17,000 $ 8,500 $ - $ 8,500 0.00% 7/12/01 FUND: COMMUNITY FACILITIES DISTRICT #2 - 036 DEPT: PUBLIC SAFETY - 3100-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ - $ - $ 0.00% 1003 SALARIES - PART TIME $ $ $ - $ - $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ MAINTENANCE & OPERATION 0.00% 2100 SUPPLIES & MATERIALS $ - $ - $ - $ - $ $ 0.00% 3000 PROFESSIONAL SERVICES $ 20,000 $ $ 20,000 $ 2,222 $ $ 2,222 11.11% 3100 TRAVEL & CONFERENCES $ - $ $ $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ - $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ - $ - $ $ - $ 0.00% 3500 UTILITIES $ $ $ - $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ - $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ - $ - $ $ 0.00% TOTAL MAINT. & OPERATION $ 20,000 $ $ 20,000 $ 2,222 $ $ 2,222 11.11% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ - $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ - $ 49,784 $ - $ 49,784 0.00% DEBT SERVICE 6000 DEBT SERVICE $ 65,000 $ $ 65,000 $ $ $ 0.00% GRAND TOTALS $ 85,000 $ - $ 85,000 $ 52,006 $ $ 52,006 61.18% 7/12/01 FUND: COMMUNITY FACILITIES DISTRICT#3 - 037 DEPT: PUBLIC SAFETY - 3100-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USEC 1001 SALARIES - REGULAR $ - $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ - $ $ $ $ $ - 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ $ $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ $ $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ $ - $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ - $ $ - $ - $ 0.00% 3500 UTILITIES $ $ - $ $ $ - $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ - $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ - $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ - $ - $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ $ - $ $ $ $ 0.00% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ - $ $ $ - $ - 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ (85,294) $ $ (85,294) 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ - $ $ - $ $ - 0.00% GRAND TOTALS $ $ $ $ (85,294) $ $ (85,294) 0.00% 7/12/01 FUND: FLOOD CONTROL - 039 DEPT: PUBLIC WORKS - 4155-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUTAAARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ - $ $ $ $ - $ - 0.00% 1002 SALARIES - OVERTIME $ - $ $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ - $ $ $ $ - $ 0.00% 1100 FRINGE BENEFITS $ - $ $ $ - $ - $ ❑.00% TOTAL PERSONNEL SERVICES $ $ $ $ $ $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ $ - $ - $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ - $ - $ $ - $ - $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ - $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ - $ $ 0.00% 3500 UTILITIES $ $ $ $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ - $ $ - $ - $ - $ 0.00% 3800 OVERHEAD ALLOCATION $ 23,146 $ - $ 23,146 $ 21,219 $ $ 21,219 91.67% 3900 EQUIPMENT REPLACEMENT $ - $ - $ - $ - $ - $ 0.00% TOTAL MAINT. & OPERATION $ 23,146 $ $ 23,146 $ 21,219 $ $ 21,219 91.67% CAPITAL OUTLAYS LINE E LINE E BRIDGE 4000 CAPITAL OUTLAYS $ 90,000 $ $ 200,000 $ $ 290,000 $ $ 90,000 $ - $ - $ $ 200,000 $ - $ - $ $ 290,000 $ - $ - $ 0.00% INTER -FUND TRANSFERS 0.00% 5000 INTER -FUND TRANSFERS $ $ $ $ - $ $ DEBT SERVICE 0.00% 6000 DEBT SERVICE $ $ - $ - $ $ - $ 0.00% GRAND TOTALS $ 313,146 $ $ 313,146 $ 21,219 $ - $ 21,219 6.78% 7/12/01 FUND: TRAFFIC SIGNALIZATION - 041 DEPT: PUBLIC WORKS - 4155-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ - $ $ - $ $ $ - 0.00% 1002 SALARIES - OVERTIME $ $ $ - $ $ $ - 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ - $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ $ $ - $ $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ - $ - $ $ 0.00% 3000 PROFESSIONAL SERVICES $ 10,000 $ $ 10,000 $ 180 $ $ 0.00% 3100 TRAVEL & CONFERENCES $ - $ $ - $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ - $ $ 0.00% 3500 UTILITIES $ - $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ - $ $ - $ - $ $ - 0.00% 3800 OVERHEAD ALLOCATION $ 34,320 $ $ 34,320 $ 31,460 $ $ 31,460 91.67% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 44,320 $ $ 44,320 $ 31,640 $ CAPITAL OUTLAYS $ 31,460 70.98% 4155 SANDERSON & COTTONWOOD $ 220,000 $ $ 220,000 $ 218,060 $ $ 218,060 99.12% 4160 FIVE POINTS INTERSECTION $ 250,000 $ $ 250,000 $ 170 $ - $ 170 0.07% 4165 ESPLANADE & SAN JACINTO $ 30,000 $ $ 30,000 $ - $ $ 0.00% 4000 CAPITAL OUTLAYS $ 500,000 $ $ 500,000 $ 218,230 $ $ 218,230 43.65% 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ - $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ $ - $ $ $ - 0.00% GRAND TOTALS $ 544,320 $ - $ 544,320 $ 249 870 $ - $ 249,690 45.87% 7/12/01 FUND: ASSESSMENT DISTRICT 87-1 - 042 DEPT: DEBT SERVICE - 8501-450 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ $ $ - 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ - 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ $ $ MAINTENANCE & OPERATION 0.00% 2100 SUPPLIES & MATERIALS $ $ $ $ - $ $ - 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ 9,214 $ $ 9,214 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ - $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ - $ $ 0.00% 3500 UTILITIES $ $ $ $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ - $ $ $ $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ - 0.00% TOTAL MAINT. & OPERATION CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ 9,214 $ $ 9,214 0.00% $ $ - $ - $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ - $ $ $ $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ 40,000 $ $ 40,000 $ $ $ 0.00% GRAND TOTALS $ 40,000 $ - $ 40,000 $ 9,214 $ $ 9,214 23.04% 7/12/01 FUND: ASSESSMENT DISTRICT 94-1 - 043 DEPT: DEBT SERVICE - 8501-450 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ - $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ - $ $ - $ $ $ 0.00% 1003 SALARIES - PART TIME $ - $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ - $ $ $ $ $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ - $ - $ $ - 0.00% 3000 PROFESSIONAL SERVICES $ 6,000 $ $ 6,000 $ 5,120 $ $ 5,120 85.33% 3100 TRAVEL & CONFERENCES $ - $ $ - $ $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ $ $ $ 0.00% 3500 UTILITIES $ - $ $ $ - $ - $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ - $ $ $ - 0.00% 3700 INSURANCE & BONDS $ $ $ $ - $ - $ - 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ - $ - 0.00% TOTAL MAINT. & OPERATION $ 6,000 $ $ 6,000 $ 5,120 $ CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ 5,120 85.33% $ $ $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ - $ $ - $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ 56,858 $ $ 56,858 $ 55,911 $ $ 55,911 98.33% GRAND TOTALS $ 62 858 $ - $ 62,858 $ 61,031 $ $ 61,031 97.09% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: COMMUNITY FACILITIES DISTRICT #2 - 046 DEPT: DEBT SERVICE - 8800-450 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET PERSONNEL SERVICES BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ $ - $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ - $ - 0.00% 1100 FRINGE BENEFITS $ - $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ - $ - $ $ $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ - $ - $ $ 0.00% 3000 PROFESSIONAL SERVICES $ 15,000 $ $ 15,000 $ 24,374 $ $ 24,374 162.49% 3100 TRAVEL & CONFERENCES $ $ $ - $ - $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ - $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ - $ $ $ 0.00% 3500 UTILITIES $ - $ $ - $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ - $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ - $ $ 0.00% TOTAL MAINT. & OPERATION $ 15,000 $ $ 15,000 $ 24,374 $ - $ 24,374 162.49% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ 796,000 $ $ 796,000 $ 2,026,990 $ - $ 2,026,990 254.65% GRAND TOTALS $ 811,000 $ $ 811,000 $ 2,051,364 $ - $ 2,051 364 252.94% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: WATER ENTERPRISE - 060 DEPT: PUBLIC WORKS -9000-460 ACCOUNT CLASSIFICATION PERSONNEL SERVICES 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 287,180 $ (3,964) $ 283,216 $ 250,788 $ - $ 250,788 88.55% 1002 SALARIES - OVERTIME $ - $ $ - $ 9,130 $ - $ 9,130 0.00% 1003 SALARIES - PART TIME $ - $ $ - $ 6,019 $ $ 6,019 0.00% 1100 FRINGE BENEFITS $ 108,574 $ (951) $ 107,623 $ 90,974 $ $ 90,974 84.53% TOTAL PERSONNEL SERVICES $ 395,754 $ (4,915) $ 390,839 $ 356,911 $ MAINTENANCE & OPERATION $ 356,911 91.32% 2100 SUPPLIES & MATERIALS $ 31,500 $ $ 31,500 $ 32,753 $ 910 $ 33,663 106.87% 3000 PROFESSIONAL SERVICES $ 22,000 $ $ 22,000 $ 45,240 $ $ 45,240 205.64% 3100 TRAVEL & CONFERENCES $ 6,000 $ $ 6,000 $ 4,734 $ 698 $ 5,432 90.53% 3300 REPAIR & MAINTENANCE $ 152,000 $ - $ 152,000 $ 115,679 $ - $ 115,679 76.10% 3400 CONTRACTS, LEASES & RENTS $ 46,256 $ 4,915 $ 51,171 $ 26,985 $ $ 26,985 5- 2.73% 3500 UTILITIES $ 220,900 $ - $ 220,900 $ 195,913 $ $ 195,913 88.69% 3600 OTHER SERVICES & CHARGES $ 330,560 $ $ 330,560 $ 243,513 $ $ 243,513 73.67% 3700 INSURANCE & BONDS $ 48,000 $ $ 48,000 $ 41,250 $ $ 41,250 85.94% 3800 OVERHEAD ALLOCATION $ 192,317 $ $ 192,317 $ 176,296 $ $ 176,296 9- 1.67% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 1,049,533 $ 4,915 $ 1,054,448 $ 882,363 $ 1,608 $ 883,971 83.83% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ 230,000 $ $ 230,000 $ 27,616 $ $ 27,616 12.01% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS DEBT SERVICE 6000 DEBT SERVICE DEPRECIATION 7000 DEPRECIATION $ $ 0.00% $ 530,105 $ $ 530,105 $ 621,202 $ $ 621,202 117.18% $ $ $ $ $ $ 0.00% GRAND TOTALS $ 2,205,392 $ $ 2,205,392 $ 1,888,092 $ 1,608 $ 1,889,700 85.69% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: WATER CAPITAL, 1997 BONDS - 052 DEPT: PUBLIC WORKS - 9000-450 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET PERSONNEL SERVICES BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES -REGULAR $ - $ $ - $ $ $ 0.00% 1002 SALARIES - OVERTIME $ - $ $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ - $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ - $ $ $ $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ $ $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ - $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ - $ 0.00% 3500 UTILITIES $ $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ - $ $ $ _ $ _ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ - $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ $ CAPITAL OUTLAYS $ $ $ 0.00% 9000 WATER CAPITAL IMPROVEMEN1 $ - $ $ - $ 20,242 $ $ 20,242 0.00% 9010 NEW RESERVOIR/WELL $ 1,000,000 $ $ 1,000,000 $ $ - $ 0.00% 9012 SEVENTH STREET PIPELINE $ 250,000 $ $ 250,000 $ 538,530 $ 200,000 $ 738,530 0.00% 9013 CAMINO LA BANOS & 7TH ST. $ - $ $ - $ 146,407 $ $ 146,407 0.00% 9014 STATE ST. TRANSMIS'N LINE $ $ $ $ - $ 12,755 $ 12,755 0.00% 9016 SAN JACINTO AVE. PIPELINE $ $ $ $ - $ - $ - 0.00% 9019 WATEKA AVE. PIPELINE $ $ $ $ 451 $ $ 451 0.00% 9025 ARTESIA WELL STANDBY GEN. $ - $ $ - $ 189 $ $ 189 0.00% 9026 MISC. WATERLINE IMPROV. $ 763,000 $ - $ 763,000 $ 779,488 $ - $ 779,488 0.00% 4000 CAPITAL OUTLAYS $ 2,013,000 $ $ 2,013,000 $ 1,485,307 $ 212,755 $ 1,6%8,062 84.35% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ - $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ $ - $ $ - $ - 0.00% GRAND TOTALS $ 2,013,000 $ $ 2,013,000 $ 1,485,307 $ 212,755 $ 1,698,062 84.35% 7/12/01 FUND: SEWER ENTERPRISE - 055 DEPT: PUBLIC WORKS - 4170-450 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 59,723 $ $ 59,723 $ 54,428 $ - $ 54,428 91.13% 1002 SALARIES - OVERTIME $ $ $ - $ 2,789 $ $ 2,789 0.00% 1003 SALARIES - PART TIME $ - $ $ - $ - $ $ - 0.00% 1100 FRINGE BENEFITS $ 14,735 $ $ 14,735 $ 16,684 $ $ 16,684 113.23% TOTAL PERSONNEL SERVICES $ 74,458 $ MAINTENANCE & OPERATION $ 74,458 $ 73,901 $ $ 73,901 99.25% 2100 SUPPLIES & MATERIALS $ 8,000 $ $ 8,000 $ 7,054 $ - $ 7,054 88.18% 3000 PROFESSIONAL SERVICES $ 3,000 $ $ 3,000 $ 6,169 $ - $ 6,169 205.63% 3100 TRAVEL & CONFERENCES $ 1,000 $ $ 1,000 $ 1,010 $ $ 1,010 101.00% 3300 REPAIR & MAINTENANCE $ 21,000 $ - $ 21,000 $ 13,399 $ - $ 13,399 63.80% 3400 CONTRACTS, LEASES & RENTS $ 37,000 $ - $ 37,000 $ 10,571 $ $ 10,571 28.57% 3500 UTILITIES $ 7,400 $ $ 7,400 $ 1,226 $ $ 1,226 16.57% 3600 OTHER SERVICES & CHARGES $ 37,140 $ $ 37,140 $ 30,230 $ $ 30,230 81.39% 3700 INSURANCE & BONDS $ 19,000 $ $ 19,000 $ 17,522 $ $ 17,522 92.22% 3800 OVERHEAD ALLOCATION $ 37,010 $ $ 37,010 $ 33,925 $ $ 33,925 91.66% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 170,550 $ $ 170,550 $ 121,106 $ $ 121,106 71.01% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ 158,000 $ $ 158,000 $ 61,661 $ $ 61,661 39.03% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ - $ $ $ $ DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ DEPRECIATION 7000 DEPRECIATION $ $ - $ $ $ $ 0.00% $ 0.00% $ 0.00% GRAND TOTALS $ 403,008 $ $ 403,008 $ 256,668 $ $ 256,668 63.69% W 7/12/0t FUND: COMMUNITY SERVICE AREA 152 - 056 DEPT: PUBLIC WORKS - 4150-450 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ $ $ - 0.00% 1003 SALARIES - PART TIME $ $ - $ $ $ $ - 0.00% 1100 FRINGE BENEFITS $ $ - $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ $ - $ - $ $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ - $ $ - $ 0.00% 3000 PROFESSIONAL SERVICES $ 9,500 $ $ 9,500 $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ 500 $ $ 500 $ $ $ 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ - $ $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ 47,000 $ $ 47,000 $ 13,397 $ $ 13,397 0.00% 3500 UTILITIES $ - $ - $ - $ $ $ - 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ $ (15) $ $ (15) 0.00% 3700 INSURANCE & BONDS $ - $ - $ $ - $ $ - 0.00% 3800 OVERHEAD ALLOCATION $ 5,818 $ 750 $ 6,568 $ 5,984 $ $ 5,984 0.00% 3900 EQUIPMENT REPLACEMENT $ - $ - $ $ $ $ - 0.00% TOTAL MAINT. & OPERATION $ 62,818 $ 750 $ 63,568 $ 19,366 $ CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS INTER -FUND TRANSFERS $ 19,366 30.47% $ $ $ $ $ $ 0.00% 5000 INTER -FUND TRANSFERS $ $ $ $ $ - $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ - $ $ $ $ 0.00% GRAND TOTALS $ 62,818 $ 750 $ 63,568 $ 19,366 $ $ 19,366 30.47% 7/12/01 FUND: Local Law Enforcement Block Grant 58 DEPT: PUBLIC SAFETY - 3100-430 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR 0 0 0 0 0 0 0.00% 1002 SALARIES - OVERTIME 0 0 0 0 0 0 0.00% 1003 SALARIES - PART TIME 0 0 0 0 0 0 0.00% 1100 FRINGE BENEFITS 0 0 0 0 0 0 0.00% TOTAL PERSONNEL SERVICES MAINTENANCE & OPERATION $ $ $ $ 0.00% 2100 SUPPLIES & MATERIALS 0 0 0 0 0 0 0.00% 3000 PROFESSIONAL SERVICES 0 0 0 0 0 0 0.00% 3100 TRAVEL & CONFERENCES 0 0 0 2,008 0 2,008 0.00% 3300 REPAIR & MAINTENANCE 0 0 0 0 0 0 0.00% 3400 CONTRACTS, LEASES & RENTS 0 0 0 0 0 0 0.00% 3500 UTILITIES 0 0 0 0 0 0 0.00% 3600 OTHER SERVICES & CHARGES 0 0 0 0 0 0 0.00% 3700 INSURANCE & BONDS 0 0 0 0 0 0 0.00% 3800 OVERHEAD ALLOCATION 0 0 0 0 0 0 0.00% 3900 EQUIPMENT REPLACEMENT 0 0 0 0 0 0 0.00% TOTAL MAINT. & OPERATION $ $ $ $ 2,008 $ - $ 2,008 0.00% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ - $ 27,466 $ 27,466 $ 37,527 $ - $ 37,527 136.63% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ - $ $ - $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ - $ - $ - $ - $ 0.00% GRAND TOTALS $ $ 27,466 $ 27,466 $ 39,535 $ $ 39,535 143.94% CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: SOLID WASTE - 059 DEPT: FINANCE - 8052-450 ACCOUNT CLASSIFICATION PERSONNEL SERVICES 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 7,021 $ - $ 7,021 $ 1002 SALARIES - OVERTIME $ - $ $ $ 1003 SALARIES - PART TIME $ - $ - $ - $ 1100 FRINGE BENEFITS $ 1,166 $ $ 1,166 $ $ - $ $ - $ $ - $ $ - $ 0.00% 0.00% 0.00% 0.00% TOTAL PERSONNEL SERVICES $ 8,187 $ $ 8,187 $ - $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ - $ - $ $ 0.00% 3000 PROFESSIONAL SERVICES $ 10,000 $ $ 10,000 $ - $ - $ - 0.00% 3100 TRAVEL & CONFERENCES $ - $ - $ - $ $ - $ 0.00% 3300 REPAIR & MAINTENANCE $ - $ - $ - $ - $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ 1,500,000 $ $ 1,500,000 $ 1,545,228 $ - $ 1,545,228 103.02% 3500 UTILITIES $ - $ $ - $ $ $ - 0.00% 3600 OTHER SERVICES & CHARGES $ 285,000 $ - $ 285,000 $ 250,824 $ - $ 250,824 88.01% 3700 INSURANCE & BONDS $ - $ 2,010 $ 2,010 $ 1,848 $ - $ 1,848 91.94% 3800 OVERHEAD ALLOCATION $ $ - $ - $ - $ $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ - $ - $ $ 0.00% TOTAL MAINT. & OPERATION $ 1,795,000 $ 2,010 $ 1,797,010 $ 1,797,900 $ $ 1,797,900 100.05% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ - $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ 9,311 $ $ 9,311 0.00% DEPRECIATION 7000 DEPRECIATION $ $ $ $ $ $ 0.00% GRAND TOTALS $ 1,803,187 $ 2,010 $ 1,805,197 $ 1,807,211 $ $ 1,807,211 100.11% 7/12/01 FUND: Police Technology Grant 60 DEPT: PUBLIC SAFETY - 3100-430 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGE BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USEC 1001 SALARIES - REGULAR 0 0 0 0 0 0 0.00% 1002 SALARIES - OVERTIME 0 0 0 0 0 0 0.00% 1003 SALARIES - PART TIME 0 0 0 0 0 0 0.00% 1100 FRINGE BENEFITS 0 0 0 0 0 0 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ $ $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS 0 0 0 1,056 0 1,056 0.00% 3000 PROFESSIONAL SERVICES 0 4200 4200 0 0 0 0.00% 3100 TRAVEL & CONFERENCES 0 0 0 0 0 0 0.00% 3300 REPAIR & MAINTENANCE 0 0 0 0 0 0 0.00% 3400 CONTRACTS, LEASES & RENTS 0 0 0 0 0 0 0.00% 3500 UTILITIES 0 0 0 0 0 0 0.00% 3600 OTHER SERVICES & CHARGES 0 0 0 0 0 0 0.00% 3700 INSURANCE & BONDS 0 0 0 0 0 0 0.00% 3800 OVERHEAD ALLOCATION 0 0 0 0 0 0 0.00% 3900 EQUIPMENT REPLACEMENT 0 0 0 0 0 0 0.00% TOTAL MAINT. & OPERATION $ - $ 4,200 $ 4,200 $ 1,056 $ - $ 1,056 0.00% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ 73,805 $ 73,805 $ 35,374 $ $ 35,374 47.93% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ - $ - $ $ $ 0.00% GRAND TOTALS $ $ 78,005 $ 78,005 $ 36,430 $ - $ 36,430 46.70% CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: ASSET FORFEITURE/SEIZURE - 061 DEPT: PUBLIC SAFETY - 3100-431 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 PERSONNEL SERVICES ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ - 0.00% 1002 SALARIES - OVERTIME $ - $ $ $ - $ $ - 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ - 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ - 0.00% TOTAL PERSONNEL SERVICES $ - $ $ $ - $ $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ $ - $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ - $ $ $ $ - $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ - $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ - $ $ $ - $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ - $ $ $ - 0.00% 3500 UTILITIES $ - $ $ - $ $ $ - 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ - $ $ $ - 0.00% 3700 INSURANCE & BONDS $ - $ $ - $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ 5,986 $ - $ 5,986 $ 5,489 $ - $ 5,489 91.70% 3900 EQUIPMENT REPLACEMENT $ - $ - $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 5,986 $ $ 5,986 $ 5,489 $ CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS INTER -FUND TRANSFERS $ 75,500 $ $ 75,500 $ 62,043 $ $ 5,489 91.70% $ 62,043 82.18% 5000 INTER -FUND TRANSFERS $ - $ - $ $ - $ $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ - $ - $ $ $ - 0.00% GRAND TOTALS $ 81,486 $ $ 81,486 $ 67,532 $ $ 67,532 82.88% 7/12/01 FUND: 1/2% SALES TAX FUND - 062 DEPT: PUBLIC SAFETY- 3100-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ - $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ - $ $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ - $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ $ $ - $ - $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ - $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ $ - 0.00% 3500 UTILITIES $ - $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ - $ $ - $ $ 0.00% 3800 OVERHEAD ALLOCATION $ - $ 7,165 $ 7,165 $ 6,567 $ $ 6,567 91.65% 3900 EQUIPMENT REPLACEMENT $ - $ - $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ $ 7,165 $ 7,165 $ 6,567 $ $ 6,567 91.65% CAPITAL OUTLAYS 4000 3- POLICE VEHICLES $ 90,000 $ $ 90,000 $ 77,577 $ $ 77,577 86.20% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 297,517 $ $ 297,517 $ 148,759 $ $ 148,759 DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ 0.00% 0.00% GRAND TOTALS $ 387,517 $ 7,165 $ 394,682 $ 232,903 $ $ 232,903 59.01% 7/12/01 FUND: AIR QUALITY IMPROVEMENT - 063 DEPT: PUBLIC SAFETY 3110-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ - $ $ - $ - $ $ - 0.00% 1002 SALARIES - OVERTIME $ 20,000 $ $ 20,000 $ 24,574 $ $ 24,574 122.87% 1003 SALARIES - PART TIME $ - $ - $ - $ - $ $ - 0.00% 1100 FRINGE BENEFITS $ $ - $ $ 2,965 $ $ 2,965 0.00% $ - $ - TOTAL PERSONNEL SERVICES $ 20,000 $ - $ 20,000 $ 27,539 $ $ 27,539 137.70% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ $ $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ - $ $ - 0.00% 3100 TRAVEL & CONFERENCES $ $ - $ $ - $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ $ - $ - $ - $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ $ - 0.00% 3500 UTILITIES $ $ - $ - $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ - $ - $ $ $ - 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ - $ $ - $ $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ $ - $ - $ - 0.00% TOTAL MAINT. & OPERATION $ $ - $ - $ $ $ 0.00% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% 5000 INTER -FUND TRANSFERS $ $ $ $ $ - $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ - $ - $ $ $ $ 0.00% GRAND TOTALS $ 20,000 $ - $ 20,000 $ 27,539 $ - $ 27,539 137.70% 7/12/01 FUND: COPS GRANT- 064 DEPT: PUBLIC SAFETY - 3100-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ - $ - $ $ - 0.00% 1002 SALARIES - OVERTIME $ $ $ $ 20,000 $ $ 20,000 0.00% 1003 SALARIES - PART TIME $ $ $ $ - $ $ - 0.00% 1100 FRINGE BENEFITS $ $ $ - $ $ $ - 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ 20,000 $ $ 20,000 MAINTENANCE & OPERATION 0.00% 2100 SUPPLIES & MATERIALS $ $ $ $ - $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ - $ - $ $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ - $ - $ - $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ - $ $ - $ 0.00% 3500 UTILITIES $ - $ $ - $ $ - $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ - $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ - $ $ - $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ - $ - $ $ $ - 0.00% TOTAL MAINT. & OPERATION $ $ $ $ - $ $ 0.00% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ - $ $ - $ 1,331 $ $ 1,331 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 10,600 $ - $ 10,600 $ 5,300 $ $ 5,300 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ - 0.00% GRAND TOTALS $ 10,600 $ - $ 10,600 $ 26,631 $ - $ 26,631 251.24% 7/12/01 FUND: FIRE MITIGATION - 067 DEPT: FIRE - 3200-431 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ $ $ $ - $ - 0.00% 1003 SALARIES - PART TIME $ $ $ - $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ MAINTENANCE & OPERATIQN 0.00% 2100 SUPPLIES & MATERIALS $ $ $ - $ $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ $ 0.00% 3500 UTILITIES $ $ $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ - $ - $ - $ - $ $ - 0.00% 3800 OVERHEAD ALLOCATION $ 10,775 $ $ 10,775 $ 9,878 $ $ 9,878 91.68% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ $ $ - 0.00% TOTAL MAINT. & OPERATION $ 10,775 $ $ 10 775 $ 9,878 $ $ 9,878 91.68% CAPITAL OUTLAYS RAISE ROOF OF FIRE STATION $ 30,000 $ $ 30,000 $ $ $ 0.00% NEW SQUAD VEHICLE $ 110,000 $ $ 110,000 $ - $ $ - 0.00% RESCUE TOOLS AND EQUIP $ 15,000 $ $ 15,000 $ 2,044 $ $ 2,044 13.63% 4000 CAPITAL OUTLAYS $ 155,000 $ $ 155,000 $ 2,044 $ $ 2,044 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ - $ $ $ $ $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ 0.00% GRAND TOTALS $ 165,775 $ - $ 165 775 $ 11,922 $ $ 11,922 7.19% 7/12/01 tg CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: LOCAL TRANSPORTATION - 075 DEPT: PUBLIC WORKS - 8900-410 ACCOUNT CLASSIFICATION 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET PERSONNEL SERVICES BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ - $ $ - $ $ - 0.00% 1002 SALARIES - OVERTIME $ $ $ $ - $ - $ 0.00% 1003 SALARIES - PART TIME $ $ - $ $ - $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ - $ - $ 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ - $ $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ - $ $ - $ $ 0.00% 3000 PROFESSIONAL SERVICES $ $ - $ $ - $ - $ - 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ - $ $ - 0.00% 3300 REPAIR & MAINTENANCE $ $ - $ $ - $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ $ - $ $ 0.00% 3500 UTILITIES $ - $ $ - $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ $ - $ - $ - 0.00% 3700 INSURANCE & BONDS $ - $ $ - $ - $ - $ - 0.00% 3800 OVERHEAD ALLOCATION $ 6,645 $ - $ 6,645 $ 6,094 $ $ 6,094 91.71% 3900 EQUIPMENT REPLACEMENT $ - $ - $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 6,645 $ $ 6,645 $ 6,094 $ $ 6,094 91.71% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ $ $ - $ - 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 100,000 $ $ 100,000 $ 50,000 $ - $ 50,000 50.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ - $ $ 0.00% GRAND TOTALS $ 106,645 $ - $ 106,645 $ 56,094 $ - $ 56,094 52.60% 7/12/01 FUND: REGIONAL TRANSPORTATION - 076 DEPT: PUBLIC WORKS - 8900-410 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED Revisions REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ - $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ $ - $ - $ $ - $ 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ $ - $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ - $ $ $ - $ 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ $ $ - 0.00% 3100 TRAVEL & CONFERENCES $ $ - $ $ $ $ 0.00% 3300 REPAIR & MAINTENANCE $ $ - $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ - $ $ $ 0.00% 3500 UTILITIES $ $ - $ $ $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ - $ $ - $ $ $ - 0.00% 3800 OVERHEAD ALLOCATION $ 9,228 $ $ 9,228 $ 8,459 $ $ 8,459 91.67% 3900 EQUIPMENT REPLACEMENT $ - $ - $ - $ $ $ - 0.00% TOTAL MAINT. & OPERATION $ 9,228 $ $ 9,228 $ 8,459 $ $ 8,459 91.67% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ - $ $ $ $ $ - 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 100,000 $ $ 100,000 $ 50,000 $ $ 50,000 50.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ $ $ - 0.00% GRAND TOTALS $ 109,228 $ $ 109,228 $ 58,459 $ $ 58,459 53.52% 7/12/01 FUND: SOBOBA PROJECT - 091 DEPT: REDEVELOPMENT AGENCY - 9700-470 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05131/01 FYTD USED 1001 SALARIES - REGULAR $ 10,771 $ $ 10,771 $ 9,626 $ $ 9,626 89.37% 1002 SALARIES - OVERTIME $ - $ $ $ 1,506 $ $ 1,506 0.00% 1003 SALARIES - PART TIME $ - $ $ - $ - $ $ - 0.00% 1100 FRINGE BENEFITS $ 2,770 $ $ 2,770 $ 3,633 $ $ 3,633 131.15% TOTAL PERSONNEL SERVICES $ 13,541 $ $ 13,541 $ 14,765 $ $ 14,765 109.04% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ $ $ $ 188 $ $ 188 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ 38,949 $ $ 38,949 0.00% 3100 TRAVEL & CONFERENCES $ $ $ $ 1,611 $ $ 1,611 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ - $ $ $ $ - 0.00% 3500 UTILITIES $ $ $ $ $ - $ 0.00% 3600 OTHER SERVICES & CHARGES $ - $ $ - $ - $ $ - 0.00% 3700 INSURANCE & BONDS $ 3,900 $ $ 3,900 $ 3,575 $ $ 3,575 91.67% 3800 OVERHEAD ALLOCATION $ - $ $ - $ - $ $ - 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ - $ 0.00% TOTAL MAINT. & OPERATION $ 3,900 $ $ 3,900 $ 44,323 $ $ 44,323 1136.49% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ 5,800,000 $ $ 5,800,000 $ 3,592,402 $ $ 3,592,402 61.94% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ $ $ $ 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ $ 28,823 $ - $ 28,823 0.00% GRAND TOTALS $ 5,817,441 $ $ 5,817,441 $ 3,680,313 $ $ 3,680,313 63.26% 7/12/01 FUND: SOBOBA DEBT SERVICE - 092 DEPT: REDEVELOPMENT AGENCY - 9700-470 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ - $ $ $ - $ - $ - 0.00% 1002 SALARIES -OVERTIME $ - $ $ $ $ - $ 0.00% 1003 SALARIES - PART TIME $ $ - $ $ $ - $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ - $ 0.00% TOTAL PERSONNEL SERVICES $ $ $ $ $ $ 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ $ $ - $ - $ - 0.00% 3000 PROFESSIONAL SERVICES $ $ $ $ 5,789 $ - $ 5,789 0.00% 3100 TRAVEL & CONFERENCES $ - $ $ $ - $ - $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ - $ - $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ - $ $ - $ - $ $ 0.00% 3500 UTILITIES $ - $ $ $ - $ $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ $ $ $ $ $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ - $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS DEBT SERVICE 8000 DEBT SERVICE $ $ - $ $ 5,789 $ $ 5,789 0.00% $ $ $ $ 2,643 $ $ 2,643 0.00% $ - $ $ $ $ 0.00% $ 78,255 $ - $ 78,255 $ 49,433 $ $ 49,433 63.17% GRAND TOTALS $ 78,255 $ $ 78,255 $ 57,865 $ $ 57,865 73.94% 7/12/01 FUND: SOBOBA LOW -MODERATE HOUSING - 094 DEPT: REDEVELOPMENT AGENCY - 9700-470 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ $ $ $ $ $ 0.00% 1002 SALARIES - OVERTIME $ - $ $ $ $ - $ - 0.00% 1003 SALARIES - PART TIME $ $ $ $ $ - $ 0.00% 1100 FRINGE BENEFITS $ - $ - $ - $ $ - $ 0.00% TOTAL PERSONNEL SERVICES $ - $ $ - $ $ - $ - 0.00% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ - $ - $ -- $ - $ - $ - 0.00% 3000 PROFESSIONAL SERVICES $ - $ - $ - $ 588 $ $ 588 0.00% 3100 TRAVEL & CONFERENCES $ $ - $ $ - $ - $ - 0.00% 3300 REPAIR & MAINTENANCE $ - $ - $ - $ $ - $ - 0.00% 3400 CONTRACTS, LEASES & RENTS $ _ $ - $ - $ $ - $ - 0.00% 3500 UTILITIES $ - $ - $ - $ $ - $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ $ $ 0.00% 3700 INSURANCE & BONDS $ - $ $ - $ - $ - $ - 0.00% 3800 OVERHEAD ALLOCATION $ 1,596 $ $ 1,596 $ 1,463 $ $ 1,463 91.67% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 1,596 $ $ 1,596 $ 2,051 $ $ 2,051 128.51% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ - $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 20,000 $ $ 20,000 $ 10,000 $ $ 10,000 50.00% DEBT SERVICE 6000 DEBT SERVICE $ $ - $ - $ $ $ 0.00% GRAND TOTALS $ 21,596 $ $ 21,596 $ 12,051 $ $ 12,051 55.80% 7/12/01 CITY OF SAN JACINTO EXPENDITURE SUMMARY FUND: SAN JACINTO PROJECT - 096 DEPT: REDEVELOPMENT AGENCY - 9700-470 ACCOUNT CLASSIFICATION PERSONNEL SERVICES 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES - REGULAR $ 246,666 $ (3,964) $ 242,702 $ 138,511 $ $ 138,511 57.07% 1002 SALARIES - OVERTIME $ $ $ $ 166 $ $ 168 0.00% 1003 SALARIES - PART TIME $ 9,000 $ $ 9,000 $ 14,924 $ $ 14,924 165.82% 1100 FRINGE BENEFITS $ 37,732 $ (951) $ 36,781 $ 37,580 $ $ 37,580 102.17% TOTAL PERSONNEL SERVICES $ 293,398 $ (4,915) $ 288,483 $ 191,181 $ $ 191,181 66.27% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 7,200 $ - $ 7,200 $ 14,635 $ 2,195 $ 16,830 233.75% 3000 PROFESSIONAL SERVICES $ 158,200 $ (1,000) $ 157,200 $ 231,717 $ - $ 231,717 147.40% 3100 TRAVEL & CONFERENCES $ 35,500 $ $ 35,500 $ 29,668 $ $ 29,668 83.57% 3300 REPAIR & MAINTENANCE $ 500 $ 1,000 $ 1,500 $ 34 $ $ 34 2.27% 3400 CONTRACTS, LEASES & RENTS $ 5,000 $ 4,915 $ 9,915 $ 14,146 $ - $ 14,146 142.67% 3500 UTILITIES $ - $ $ - $ 3,839 $ $ 3,839 0.00% 3600 OTHER SERVICES & CHARGES $ 4,000 $ $ 4,000 $ 4,661 $ $ 4,661 116.53% 3700 INSURANCE & BONDS $ 35,000 $ $ 35,000 $ 32,087 $ $ 32,087 91.68% 3800 OVERHEAD ALLOCATION $ 133,912 $ $ 133,912 $ 122,750 $ $ 122,750 91.66% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ - $ $ - 0.00% TOTAL MAINT. & OPERATION $ 379,312 $ 4,915 $ 364,227 $ 453,537 $ 2,195 $ 455,732 118.61% CAPITAL OUTLAYS LA ENTRADA MEDIAN $ 25,000 $ $ 25,000 $ 31,092 $ 4,715 $ 35,807 143.23% FACADE LOANS $ 20,000 $ - $ 20,000 $ - $ - $ - 0.00% SANDERSON LIFT STATION $ 800,000 $ $ 800,000 $ - $ $ - 0.00% MAIN STREET PROJECT $ 50,000 $ $ 50,000 $ 21,833 $ $ 21,833 43.67% INDUSTRIAL TARGET AREA $ 194,000 $ $ 194,000 $ - $ $ - 0.00% ESTUDILLO MANSION $ 50,000 $ $ 50,000 $ 5,176 $ 5,176 10.35% 4000 CAPITAL OUTLAYS $ 1,139,000 $ $ 1,139,000 $ 58,101 $ 4,715 $ 62,816 5.52% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ $ $ - $ $ $ - 0.00% DEBT SERVICE ``AA 6000 DEBT SERVICE $ $ $ $ - $ $ 0.00% v i GRAND TOTALS $ 1,811,710 $ $ 1,811,710 $ 702,819 $ 6,910 $ 709,729 39.17% 7/12/01 FUND: SAN JACINTO DEBT SERVICE - 097 DEPT: REDEVELOPMENT AGENCY - 9700-470 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/D1 THRU 05/31/01 FYTD USED 1001 SALARIES -REGULAR $ $ $ - $ $ $ 0.00% 1002 SALARIES -OVERTIME $ $ $ $ $ $ 0.00% 1003 SALARIES - PART TIME $ $ $ - $ $ $ 0.00% 1100 FRINGE BENEFITS $ $ $ $ $ $ 0.00% TOTAL PERSONNEL SERVICES $ MAINTENANCE & OPERATION 0.00% 2100 SUPPLIES & MATERIALS $ - $ $ - $ $ - $ 0.00% 3000 PROFESSIONAL SERVICES $ 15,000 $ $ 15,000 $ $ $ 0.00% 3100 TRAVEL & CONFERENCES $ - $ $ - $ $ $ 0.00% 3300 REPAIR & MAINTENANCE $ $ $ $ $ $ 0.00% 3400 CONTRACTS, LEASES & RENTS $ $ $ $ $ $ 0.00% 3500 UTILITIES $ $ $ $ - $ - $ 0.00% 3600 OTHER SERVICES & CHARGES $ $ $ $ 19,138 $ $ 19,138 0.00% 3700 INSURANCE & BONDS $ $ $ $ - $ - $ 0.00% 3800 OVERHEAD ALLOCATION $ $ $ $ $ $ 0.00% 3900 EQUIPMENT REPLACEMENT $ $ $ $ $ $ 0.00% TOTAL MAINT. & OPERATION $ 15,000 $ $ 15,000 $ 19,138 $ - $ 19,138 0.00% CAPITAL OUTLAYS 4000 CAPITAL OUTLAYS $ $ $ $ $ $ 0.00% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ 910,000 $ - $ 910,000 $ 455,000 $ $ 455,000 50.00% DEBT SERVICE PASSTHRU AGREEMENTS $ - $ $ - $ 144,350 $ $ 144,350 0.00% 6000 DEBT SERVICE $ 335,000 $ $ 335,000 $ 191,389 $ $ 191,369 57.13% DEBT SERVICE $ 335,000 $ - $ 335,000 $ 335,719 $ $ 335,719 100.21% GRAND TOTALS $ 1,280,000 $ $ 1,260,000 $ 809,857 $ - $ 809,857 64.27% tei 7/12/01 FUND: SAN JACINTO LOW -MODERATE HOUSING - 099 DEPT: REDEVELOPMENT AGENCY - 9700-470 ACCOUNT CLASSIFICATION PERSONNEL SERVICES CITY OF SAN JACINTO EXPENDITURE SUMMARY 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 2000-2001 ADOPTED REVISIONS REVISED EXPEND. ENCUMB TOTAL % BUDGET BUDGET FYTD BUDGET THRU 05/31/01 THRU 05/31/01 THRU 05/31/01 FYTD USED 1001 SALARIES -REGULAR $ 97,175 $ $ 97,175 $ 75,292 $ $ 75,292 77.48% 1002 SALARIES - OVERTIME $ - $ $ $ 166 $ $ 166 0.00% 1003 SALARIES - PART TIME $ - $ $ $ - $ $ - 0.00% 1100 FRINGE BENEFITS $ 21,433 $ $ 21,433 $ 21,849 $ - $ 21,849 101.94% TOTAL PERSONNEL SERVICES $ 118,608 $ $ 118,608 $ 97,307 $ - $ 97,307 82.04% MAINTENANCE & OPERATION 2100 SUPPLIES & MATERIALS $ 1,300 $ $ 1,300 $ 717 $ $ 717 55.15% 3000 PROFESSIONAL SERVICES $ 101,500 $ $ 101,500 $ - $ $ 0.00% 3100 TRAVEL&CONFERENCES $ 1,000 $ - $ 1,000 $ 260 $ $ 260 26.00% 3300 REPAIR & MAINTENANCE $ - $ 1,000 $ 1,000 $ 1,482 $ - $ 1,482 148.20% 3400 CONTRACTS, LEASES & RENTS $ 20,000 $ (1,000) $ 19,000 $ 5,016 $ - $ 5,016 26.40% 3500 UTILITIES $ 1,000 $ - $ 1,000 $ - $ - $ - 0.00% 3600 OTHER SERVICES & CHARGES $ - $ - $ - $ - $ - $ - 0.00% 3700 INSURANCE & BONDS $ 15,000 $ $ 15,000 $ 13,750 $ - $ 13,750 91.67% 3800 OVERHEAD ALLOCATION $ 58,536 $ $ 58,536 $ 53,658 $ - $ 53,658 91.67% 3900 EQUIPMENT REPLACEMENT $ - $ $ - $ - $ - $ - 0.00% TOTAL MAINT. & OPERATION $ 198,336 $ $ 198,336 $ 74,883 $ $ 74,883 37.76% CAPITAL OUTLAYS PARK MANOR $ - $ $ $ 614,958 $ $ 614,958 0.00% 9750 MORTGAGE ASSISTANCE $ 50,000 $ $ 50,000 $ (517) $ $ (517) -1.03% 9782 SALLEE PARK NEIGHBORHOOD $ 100,000 $ $ 100,000 $ - $ - $ - 0.00% 9783 CAMINO LOS BANOS SEWER $ 175,000 $ $ 175,000 $ 10,376 $ $ 10,376 5.93% 9784 MISC. DOWNTOWN $ 150,000 $ $ 150,000 $ 12,797 $ $ 12,797 8.53% 4000 CAPITAL OUTLAYS $ 475,000 $ $ 475,000 $ 637,614 $ $ 637,614 134.23% INTER -FUND TRANSFERS 5000 INTER -FUND TRANSFERS $ - $ $ $ $ $ - 0.00% DEBT SERVICE 6000 DEBT SERVICE $ $ $ - $ - $ $ 0.00% GRAND TOTALS $ 791,944 $ $ 791,944 $ 809,804 $ $ 809,804 102.26% 7/12/01 ' League of California Cities R47Nc TOOE4. Better Cities —A Better Life June 2001 League of California Cities 1400 K Street Sacramento, CA 95814 916.658.8200 FAX 916.658.8240 www.cacities.org AGENDA 6' To: The Honorable Mayor and City Council From: David Fleming, League President, Mayor, Vacaville Re: Designation of Voting Delegate for League Annual Conference This year's League Annual Conference is scheduled for Wednesday, September 12 through Saturday. September 15, 2001 in Sacramento, CA. One very important aspect of the annual conference is the annual business meeting when the membership takes action on conference resolutions. Annual conference resolutions guide cities and the League in our efforts to improve the quality, responsiveness and vitality of local government in California. It is important that all cities be represented at the annual business meeting on Saturday, September 15, 2001, at 9:15 a.m. at the Sacramento Convention Center. League bylaws state that "Any official of a Member City may, with the approval of the city council, be designated the city's designated voting delegate or alternate delegate to any League meeting. Designated voting delegates (or their alternates) registered to attend the Annual Conference constitute the League's General Assembly." To expedite the conduct of business at this important policy -making meeting, each city council should designate a voting representative and an alternate who will be registered at the conference and present at the annual business meeting. League bylaws provide that each city is entitled to one vote in matters affecting municipal or League policy. A voting card will be given to the city official designated by the city council on the enclosed "Voting Delegate Form." Please complete and return the enclosed "Voting Delegate Form" to the Sacramento office of the League at the earliest possible time (not later than Friday, August 17, 2001), so that proper records may be established for the conference. The voting delegate may pick up the city's voting card at the designated Voting Card desk located in the League registration area. The voting procedures to be followed at this conference are printed on the reverse side of this memo. Your help in returning the attached "Voting Delegate Form" as soon as possible is appreciated. If you have any questions, please call Lorraine Okabe at (916) 658-8236. AGENDA REGULAR MEETING SAN JACINTO REDEVELOPMENT AGENCY July 19, 2001 Immediately Following the Regular City Council Meeting San Jacinto Unified School District Board Room 2045 South San Jacinto Avenue San Jacinto, California 1. ORGANIZATION Call to Order and Roll Call 2. PUBLIC COMMENTS Now is the time for the public to address the Agency on any subject not listed on the agenda. 3. PUBLIC HEARING: None. 4. CITY DEPARTMENTS: None. 5. CONSENT CALENDAR The matters listed under Consent Calendar are considered routine and will be enacted by one motion by City Council Members in the form listed. There will be no separate discussion on these items prior to the motion unless members of the City Council, staff or the public requests a specified item be removed and/or discussed. Anyone wishing to discuss a consent calendar item should come forward upon invitation of the Agency President, state their name, address and the consent calendar item number. Speakers should limit comments to three (3) minutes. 5.1 Approve Minutes of Regular Meeting of June 21, 2001. 5.2 Ar.lopt Resolution No. RDA01-03 of the Redevelopment Agency of San Jacinto, Adopting the Budget for Fiscal Year 2001-2002. 6. PRESIDENTPVIEMBER REPORTS/DISCUSSIONS 7. CLOSED SESSION: None. 8. ADJOURNMENT I, Susan Matthew, Secretary of the San Jacinto Redevelopment Agency, do hereby certify that I caused to be posted the foregoing agenda this 16th day of July, 2001. MINUTES REGULAR MEETING SAN JACINTO REDEVELOPMENT AGENCY June 21, 2001 San Jacinto Unified School District Board Room 2045 South San Jacinto Avenue, San Jacinto, California 1. ORGANIZATION President Williams called the Regular Meeting of the San Jacinto Redevelopment Agency to order at 8:53 P.M. Present: Ayres, Carlson-Buydos, Conner, Good, Williams Absent: None There were no special presentations. 2. PUBLIC COMMENTS: None 3. PUBLIC HEARING: None 4. CITY DEPARTMENTS: 4.1 Award of a Building Rehabilitation Loan in the amount of $20,000 to Precision Concepts. Planning Director Tim Hults discussed the terms of the agreement for a rehabilitation loan to Precision Concepts, a small manufacturer that employees 12 individuals and manufacturers skateboard decks. This loan will be used to offset the cost of sprinkling the building, a requirement of their occupancy. In response to Council questions, he noted that this is our first loan application from a tenant, rather than property owner. However, he property owner is not obligated to pay, although it is likely he is discounting the tenants lease rate as the improvements will stay with the building. The loan is serured by a personal guarantee from the President as well as the equipment used in the business. M/S/C (Ayres, Carlson-Buydos) to authorize the President of the Redevelopment Agency to execute an Agreement awarding a Building Rehabilitation Loan in the amount of $20,000 to Precision Concepts. Ayes: Ayres, Carlson-Buydos, Conner, Good, Williams Noes: None A'ENDA Minutes — Redevelopment Agency Meeting June 21, 2001 Absent: None Abstain: None 4.2 Adopt Resolution No. RDA 01-03 of the Redevelopment Agency of San Jacinto, Adopting the Budget for Fiscal Year 2001-2002. Discussion and adoption deferred to the June 28, 2001 meeting of the Redevelopment Agency. 5. CONSENT CALENDAR 5.1 Approve Minutes of Regular Meeting of the Redevelopment Agency of June 7,2001. M/S/C (Carlson-Buydos, Ayres) to approve the minutes of the Regular Meeting of the Redevelopment Agency of June 7, 2001, as submitted. AYES: Ayres, Carlson-Buydos, Conner, Good, Williams NOES: None ABSENT: None ABSTAIN: None 6. PRESIDENT/MEMBER REPORTS/DISCUSSION: None. 7. CLOSED SESSION: None. 8. ADJOURNMENT: President Williams adjourned the meeting at 9:02 p.m. Submitted by, Susan Matthew, Agency Secretary 4. San Jacinto RDA Low Mod Fund (99) Current year (FY 2000-2001) projected expenditures should be corrected as follows: Increase current year expenditures in account 099-9700-470-4000 Capital Outlay by: $ 615,000— Purchase Park Manor $-150,000 — Downtown Infrastructure to be done in FY 2001-02. $465,000 5. Corrections result in a reduction of FY 2001-02 Projected ending General Fund "Brick and Mortar Reserve" Fund Balance by: SJ RDA Low Mod — Fund Balance Revised SJ RDA Low Mod - Fund Balance $ 956,511 -465.000 $ 491,511 at 6/30/01 CORRECTIONS TO PROPOSED BUDGET YEAR EXPENDITURES FY 2001- 2002 6. Add Second Police Commander for final quarter of the fiscal year at an estimated cost to the General Fund of: Salaries $ 17,000 ( mid-range $5,669/4) A/C#010-3100-431-1001 Benefits and costs 5,950 (estimated at 35%) A/C#010-3100-431-1003 Total Proposed 22,950 7. Corrections result in a reduction of FY 2001-02 Projected ending General Fund - Fund Balance of: General Fund — Fund Balance $1,131,045 at 6/30/02, as revised - 22,950 Revised General Fund Reserve $1,108,095 at 6/30/02, revised 2 2._. 8. Add Capital Project # 038 — San Jacinto River Levee Project — Preliminary Enviromental Assessment costs to the Flood Control Fund (039) in the amount of $60,000 and add an Estimated Revenue in the amount of $53,000 for anticipated grant of $53,000 towards the project. 9. Additions result in a reduction of FY 2001-02 Projected ending Flood Control - Fund Balance of: Flood Control — Fund Balance $147,039 at 6/30/02 53,000 Anticipated Grant - 60,000 SJ Levee Enviromental Revised General Fund Reserve $140,039 at 6/30/02, revised 3 3 AGENDA ITEM 5.2 July 19, 2001 TO: The Honorable City Council FROM: Finahce Director Bernie Simon SUBJECT: Adopt Resolution No. RDA 01-03 Adopting Fiscal Year 2001-2002 Budget RECOMMENDATION: Adopt Resolution RDA 01-03 Adopting Fiscal Year 2001-2002 Budget, appropriating available funds as outlined in the proposed budget. BACKGROUND: Council has reviewed the proposed budget on June 2, June 7, and June 21, 2001. The City Budget was passed on June 28, 2001. However, no RDA Agenda was set for June 28 and, therefore, no RDA Budget Resolution was acted on. JUSTIFICATION Authorization to expend funds in the new fiscal year to carry out RDA programs. BUDGETARY IMPACT: Appropriation of available fund balance of $6,900,071, as per Schedule A, to fund the Proposed FY 2001-02 Operating and Capital Budget for the RDA of San Jacinto based upon estimated revenues and available fund balances as per the FY 2001-02 Budget. ATTACHMENTS: None. RESOLUTION NO. RDA01-3 A RESOLUTION OF THE REDEVELOPMENT AGENCY OF SAN JACINTO, CALIFORNIA, ADOPTING THE BUDGET FOR FISCAL YEAR 2001-2002 WHEREAS, the Redevelopment Agency of San Jacinto wishes to adopt a budget for the subsequent fiscal year for estimated revenues and estimated expenditures; and WHEREAS, Staff has presented an operating and capital budget containing the Redevelopment Funds, to meet the needs of the Citizens of the City of San Jacinto; and WHEREAS, the Board has thoroughly examined and analyzed the proposed budget in order to meet the needs of the Citizens of the City of San Jacinto; and WHEREAS, the Redevelopment Agency of San Jacinto operates on a fiscal year beginning July 1 st of each year; NOW, THEREFORE, BE IT RESOLVED by the Board of the Redevelopment Agency of San Jacinto as follows: Section 1. The budget for Fiscal Year 2001-2002, a copy of which is on file in the City Clerk's Office, is hereby adopted with total estimated expenditures of $6,900,071, to be funded by estimated revenues of $ 3,509,324 use of available fund balance of $1,502,009 and interfund transfers of $1,870,738. Section 2. The reallocation of appropriations between departmental activities may be made by the City Manager. Budget Amendments to the adopted budget may only be made with the approval and resolution of the Agency Board. Passed, Approved and Adopted this 19th day of July, 2001. Ayes: Noes: Abstain: Absent: Patrick A. Williams, Mayor ATTEST: Susan Matthew, City Clerk RDA CITY OF SAN JACINTO PROPOSED EXPENDITURES FOR FISCAL YEAR 2001-2002 # FUND NAME 91 RDA Soboba Project 91 RDA Soboba Project- (Bond Funds) 92 RDA Soboba Debt Service 94 RDA Soboba Low-Mod Housing 96 RDA San Jacinto Project 97 RDA San Jacinto Debt Service 99 RDA San Jacinto Low-Mod Housing TOTAL ALL FUNDS Proposed Budget FYE 6/30/02 EXPENDITURES $ 1,099,607 $ 829,788 $ 484,565 $ 40,000 $ 2,660,548 $ 1,195,566 $ 589,997 $ 6,900,071 SCH. A A . 1 CITY OF SAN JACINTO PROJECTED AVAILABLE FUND BALANCE FOR FISCAL YEAR 2001-2002 # FUND NAME 10 General Fund 10 General Fund -Designated Reserve 11 Title IIIB Grant Funds 18 Workers Compensation 20 Liability Insurance 21 Gas Tax 22 Measure A 22 Measure A - Loan Trust 24 Traffic Safety 25 LLMD & Park District 28 Park Development 29 CDBG 30 SB821 Article 3 Transportation 32 Parkway Development 35 CFD #1 Public Safety Tax 36 CFD #2 Public Safety Tax 37 CFD #3 Public Safety Tax 38 Underground Facilities 39 Flood Control 41 Traffic Signalization 42 AD 87-1 Debt Service 43 AD 94-1 Debt Service 46 CFD #2 Debt Service 50 Water Enterprise 51 Water Enterprise 1993 Bond Funds 52 Water 1997 Bond Funds 54 Water Infrastructure Project 55 Sewer Enterprise 56 CSA 152 57 Bicycle Patrol Grant 58 Local Law Enforcement Blk Grant 59 Solid Waste Enterprise 60 Law Enforcement Tech. Grant 61 Asset Forfeiture 62 1/2% Sales Tax - Prop 172 63 Air Quality Improvement 64 AB 3229 COPS Grant 66 San Jacinto Recycling 67 Fire Mitigation 74 Car Pool Mitigation 75 Local Transportation 76 Regional Transportation 77 Public Building - Dev Fees 80 CFD #2 Capital 80 CFD #2 Capital Funds with Trustee 81 AD 94-1 Capital 91 RDA Soboba Project 91 RDA Soboba Project- (Bond Funds) 92 RDA Soboba Debt Service 94 RDA Soboba Low-Mod Housing 96 RDA San Jacinto Project 97 RDA San Jacinto Debt Service 99 RDA San Jacinto Low-Mod Housing TOTAL ALL FUNDS (ESTIMATED) AVAILABLE FUND/EQUITY BALANCE 6/30/01 $ 1,295,304 $ 541,750 $ 2,863 $ 372,455 $ 59,670 $ 156,274 $ 936,393 $ 870,649 $ 237,887 $ (152,862) $ 410,710 - $ 5,071 $ 249,727 - $ - $ 80 $ 307,169 $ 835,039 $ 420,598 $ (472,499) $ 120,046 $ 661,603 $ (998,723) $ 214,761 $ 1,594,384 - $ (296,259) $ 202,355 $ 10,947 $ (8,764) $ 290,537 $ 70,782 $ (7,556) $ 35,436 $ 21,039 $ 96,965 - $ 453,302 $ 119,764 $ 94,714 $ 135,842 $ 1,050 - $ 1,293,062 - $ (588,170) $ 829,788 $ 332,521 $ 48,220 $ 212,715 $ 28,994 $ 491,511 $ 11,537,144 Proposed Budget Projected FYE FUND/EQUITY 6130102 BALANCE EXPEND. 06130102 $ 6,141,140 $ 1,108,095 $ 74,250 $ 467,500 - 2,863 $ 337,195 $ 355,180 $ 217,500 $ 75,670 $ 732,706 $ (65,432) $ 3,629,750 $ (76,257) $ 870,649 $ 166,994 $ 199.38 7 $ 1,101,676 $ (346,538) $ 504,210 $ 370,524 $ - $ 5,071 $ 240,000 $ 17,727 - $ 92,000 $ - $ 80 $ 317,169 $ 1,000,000 $ 140,039 $ 252,128 $ 571,970 $ 52,500 $ (504,999) $ 66,680 $ 124,366 $ 2,515,000 $ (430,397) $ 1,861,704 $ (640,927) $ 234,761 $ 1,579,022 $ 65,362 $ 1,500,000 $ - $ 292,576 $ (330,835) $ 41,072 $ 203,283 10,947 (8,764) $ 2,479,689 $ 65,848 $ 30,000 $ 40,782 $ 1,057 $ (5,613) $ 120,000 $ 41,436 $ 21,515 $ 26,524 $ 15,220 $ 146,745 - $ 25,775 $ 574,527 $ 122,764 $ 100,000 $ 17,714 $ 100,000 $ 68,842 $ 15,000 $ 5,050 - $ $ 1,373,062 $ 1,099,607 $ (432,989) $ 829,788 $ - $ 484,565 $ 956 $ 40,000 $ 50,720 $ 2,660,548 $ (37,525) $ 1,195,566 $ - $ 589,997 $ 254,408 $ 32,072,744 $ 5,183,431 Projected FYE 6/30102 REVENUE 5,953,931 319,920 233,500 511,000 2,617,100 128,494 908,000 93,500 370,524 8,000 92,000 10,000 305,000 403,500 20,000 71,000 1,423,000 2,219,500 20,000 50,000 1,500,000 258,000 42,000 2,255,000 3,000 126,000 27,000 65,000 147,000 3,000 23,000 33,000 19,000 80,000 1,254,788 153,000 42,500 2,410,308 1,166,572 $ 352,894 $25,719,031 NEXT FISCAL YEAR PROJECTION CITY OF SAN JACINTO PROJECTED AVAILABLE FUND BALANCE FOR FISCAL YEAR 2000-2001 FUND NAME (AUDITED) AVAJLABLE Projected FUND/EQUITY EYE BALANCE 6130101 6130100 REVENUE Budgeted EYE 6/30/01 EXPEND. Projected FUND/EQUITY BALANCE 06/30/01 General Fund 1,423,654 $ 5,627,419 $ 5,755,769 $ 1,295,304 General Fund -Designated Reserve 690,500 $ $ 148,750 541,750 Title IIIB Grant Funds 1,606 $ 3,583 $ 2,326 2,863 Workers Compensation 224,355 $ 324,600 $ 176,500 372,455 Liability Insurance (7,062) $ 261,300 $ 194,568 59,670 Gas Tax 189,593 $ 663,206 $ 696,525 156,274 Measure A 988,451 $ 405,259 $ 457,317 936,393 Measure A - Loan Trust 870,649 $ 870,649 Traffic Safety 202,636 $ 82,119 $ 46,868 237,887 LLMD & Park District (131,594) $ 905,000 $ 926,268 (152,862) Park Development 330,954 $ 79,756 410,710 CDBG $ 303,854 $ 303,854 - SB821 Article 3 Transportation 4,914 $ 157 - $ 5,071 Parkway Development 241,978 $ 7,749 $ 249,727 CFD #1 Public Safety Tax 8,428 $ $ 8,428 - CFD #2 Public Safety Tax 89,131 $ 90,000 $ 179,131 $ - CFD #3 Public Safety Tax (85,294) $ 80 $ (85,294) $ 80 Underground Facilities 299,169 $ 8,000 - 307,169 Flood Control 779,539 $ 55,500 $ - 835,039 Traffic Signalization 378,598 $ 262,000 $ 220,000 420,598 AD 87-1 Debt Service (417,263) $ 15,700 $ 70,936 (472,499) AD 94-1 Debt Service 120,904 $ 62,000 $ 62,858 120,046 CFD #2 Debt Service 1,700,441 $ 1,276,000 $ 2,314,838 661,603 Water Enterprise (949,543) $ 1,727,750 $ 1,776,930 (998,723) Water Enterprise 1993 Bond Cap.Funds 186,311 $ 28,450 214,761 Water 1997 Bond Cap. Bond Funds 3,370,669 $ 185,000 1,961,285 $ 1,594,384 Water Infrastructure Project Sewer Enterprise (209,584) $ 253,069 $ 339,744 (296,259) CSA 152 167,128 $ 41,750 $ 6,523 202,355 Bicycle Patrol Grant 10,947 $ - 10,947 Local Law Enforcement Blk Grant 82 $ 21,000 $ 29,846 (8,764) Solid Waste Enterprise (56,157) $ 2,205,000 $ 1,858,306 290,537 Law Enforcement Tech. Grant 82 $ 137,900 $ 67,200 70,782 Asset Forfeiture 73,430 $ 500 $ 81,486 (7,556) 1/2% Sales Tax - Prop 172 305,118 $ 125,000 $ 394,682 35,436 Air Quality Improvement 26,339 $ 14,700 $ 20,000 21,039 AB 3229 COPS Grant 23,536 $ 104,029 $ 30,600 96,965 San Jacinto Recycling - Fire Mitigation 463,077 $ 156,000 $ 165,775 453,302 Car Pool Mitigation 111,264 $ 8,500 119,764 Local Transportation 83,869 $ 10,845 94,714 Regional Transportation 109,442 $ 26,400 135,842 Public Building - Dev Fees $ 1,050 1,050 CFD #2 Capital CEO #2 Capital Funds with Trustee 1,205,062 $ 88,000 $ 1,293,062 AD 94 -1 Capital - RDA Soboba Project 551,080 $ 2,558,191 $ 3,697,441 $ (588,170) RDA Soboba Project- (Bond Cap. Funds) 829,788 $ - 829,788 RDA Soboba Debt Service 285,231 $ 148,000 $ 100,710 332,521 RDA Soboba Low-Mod Housing 32,416 $ 37,400 $ 21,596 48,220 RDA San Jacinto Project 905,668 $ 117,205 $ 810,158 212,715 RDA San Jacinto Debt Service (326,740) $ 1,143,992 $ 788,258 28,994 RDA San Jacinto Low-Mod Housing 1,359,611 $ 344,249 $ 1,212,349 491,511 TOTAL ALL FUNDS 16,462,413 $ 19,917,262 $ 24,842,531 $ 11,537,144 CURRENT FISCAL YEAR PROJECTION 1 FY 2001-02 BUDGET REVISIONS SINCE WORKSHOPS OF JUNE 2, 2001 AND JUNE 7, 2001 CORRECTIONS TO CURRENT YEAR PROJECTED EXPENDITURES FY 2000- 2001 1. General Fund (010) Current year (FY 2000-2001) projected expenditures should be corrected as follows: Non-Departmental Expenditures: a) Increase current year expenditures in account 010-2500-425-4000 Capital Outlay by: $54,000 — Purchase of 3 vacant lots on Sheriff St. (to be appropriated from "Brick and Mortar Reserve") $61,000 — City wide computer replacement program $ 115,000 2. Corrections result in a reduction of FY 2000-01 Projected ending General Fund Fund Balance of: General Fund — Fund Balance $1,356,304 - 61,000 Revised General Fund Reserve $1,295,304 at 6/30/01 3. Corrections result in a reduction of FY 2000-01 Projected ending General Fund "Brick and Mortar Reserve" Fund Balance of: "Brick and Mortar Reserve — Fund Balance $ 595,750 - 54,000 Revised "Brick and Mortar - Fund Balance $ 541,750 at 6/30/01 /