HomeMy WebLinkAboutResolution - 2361 STATE OF CALIFORNIA ) RESOLUTION NO. 2361
COUNTY OF RIVERSIDE)ss
CITY OF SAN JACINTO )
A RESOLUTION OF THE CITY COUNCIL OF THE
CITY OF SAN JACINTO, CALIFORNIA
APPROVING THE ANNUAL SPECIAL ASSESSMENT
FOR ASSESSMENT DISTRICT NO. 94-1
WHEREAS, the City Council of the City of San Jacinto has initiated and
conducted proceedings, under the terms and provisions of the Municipal
Improvement Act of 1913, being Division 12 (commencing with section 100000)
of the Streets and Highways Code of the State of California, for the acquisition
and construction of certain public works of improvements, together with
appurtenances and appurtenant work in a special assessment district designated
as Assessment District No. 94-1; and
WHEREAS, the City Council, by resolution, has determined and declared
that the bonds should be issued under the provisions of the Improvement Bond
Act of 1915. being Division 10 (commencing with Section 8500) of the Streets
and Highways Code of the State of California; and
WHEREAS, all assessments in the district were levied without regard to
property valuation;
NOW, THEREFORE, BE IT RESOLVED by the Mayor and City Council of
the City of San Jacinto, California, finds, determines and orders as follows:
SECTION I. That the above recitals are all true and correct.
SECTION Z That the amount of the assessments to be collected to pay
for the costs and expenses for fiscal year 2002-2003 for the District is hereby
determined and established as set forth in the attached, referenced and
incorporated Exhibit "A".
SECTION 3: That the amounts set forth in Exhibit "A° do not exceed the
amounts as previously authorized by resolution of the City Council,
SECTION 4: That the proceeds of the levy shall be used to pay, in whole
or in part, the costs and expenses associated with the issuance of the bonds.
The proceeds of the assessments shall be used as set forth and shall not be
used for any other purpose.
SECTION 5: The assessments tax shall be collected in the same manner
as ordinary ad valorem property taxes are collected, and shall be subject to the
same penalties and the same procedure and sale in cases of any delinquency for
ad valorem taxes, and the Tax Collector is hereby authorized to deduct
reasonable administrative costs incurred in collecting any said special tax.
SECTION 6: All monies collected shall be paid into the funs and accounts
established pursuant to the governing documents of the District.
SECTION 7: The Auditor-Controller of the County of Riverside is hereby
directed to enter in the next County assessment roll on which taxes will become
due, opposite each lot or parcel of land affected in a space marked "public
improvement, special tax" or by any other suitable designation, the installment of
the special assessment, and for the exact rate and amount of said assessment
as set forth in the attached Exhibit "B".
SECTION 8: The County Auditor-Controller shall then, at the close of the
tax collection period, promptly render to the City a detail report showing the
amount and/or amounts of such special assessment installments, interest,
penalties and percentages so collected and from what property collected, and
also provide a statement of any percentage retain for the expense of making any
such collection.
APPROVED AND ADOPTED this 18'h day of July 2002 by the following
vote:
Ayes: Ayres, Carlson-Buydos, Good, Conner
Nays: None
Absent: None
Abstained: None
City of San Jacinto
By J mes M. Conner, Mayor
ATTEST:
orothy L. ouinard, City Clerk
Exhibit "A"
Assessment District 94-1
Soboba Springs Project
FY 2002-03 Annual Levy Components
♦ ♦ \ MATTER ASSESSMENT 131AGRAM
♦ • �- •1 ASSESSMENT DISTRICT NO. 94 -1
(SOBOBA SPRINGS PROJECT)
f forth•
�♦
*SA ♦ CITY OF SAN JAC INTO
•n COUNTY OF RIVERSIDE
• STATE OF CALIFORNIA
■fir FILED THIS PAY OF_ .19__.Al THE HOPR
? FAGE[SI -„
179 141000 OF MAPS OF ASSESSMENTAND CDMMVNITv FACUNF5 DISTRICTS
Ivy,
IJ IN THE OFFICE OF THE CCUNTv RECORDER OF THE rooN'Y OF
k AJ3-IDO-019 ♦ RIVERSIDE.STATE OF CALIFORN'IA.
1 F 1 I ] + FEE
NO
r)LJ r COURSE FRANK InNNSON COUNTY INECPROEA
+00* 3•A
+ ♦Rp d ` FILMIN THE PTFI[F OF CITY CLECLERICPF 'IF' Clry PF El,"JACI DA
\A � JACINIP fH15 DAY OOF 19
000
1 rEF \ \ \ oAJf ENbER50N le
71 EMerT `+t %, \\ * CITY CLERK
♦ 6 r E r It
RECORDEDr�\�
' T HECIT FT A OFFICE OF THE SLTFERINTF NPENT OF SST E E DE
• Y3 \ f THE CITY OF SAN JACIN IO. COVNty OE M1lr/CaF10F, STATE OF
LEGENDIF
\ , CALIFPRNI THIS DAY OF
r9_.
* .'�� r .
It
f��tif-pISTPIGi BOlMrIpARlE1 \ \ w Y, LFS EVANS
scAL[r.to \ y b SPeERINTENPENI OF STH4E75
------ SHEET OIMSIIME / \ 1 q 4
Na[RMIPPoES \\ i 1r.AIL
FTl-IRB.vlS -ASSESSOPS RAR(EL , •NErT,\,
It
RW9FR + • \ It w ANASSESSMFNT WAS LEVIED Sv N'.E CITY COUNCIL OF THE CITY
179 ---A5GPB5NEH1 HUNRER _ 5 OF SAN JACI41C ON 7µE LOTS.PIECES,AND PAFCELS OF LAND
CAME. ��6AIv[ 5HOWNON THIS ASSESSMENT DIAGRAM. SAID ASSESSMENT WAS
IEVlE9❑h IHF DAY O! 19_. SAID
I ASSESSMENT DIAGRAM AND THE ASSESSMENT ROLL WERE
E PECORDE❑IN THE OFFICE OF TFIE 51,PERINIENOENTOT STREETS OF
nIE MAP OF THE PPOP09ED EOUNpaRIES 0K A59E5RMFNTpLSrRICT Mdoommo�o SAID DISTRICT ON THE DAY OF__ .19_
N0.91.1 WAS PECOPOED ON 19 IN N mrano PFFERENCE IS MAP!TO THE ASSi59MF1,F1 ROLL RECORDED IN THE
BOOK FAGEISI OF ASSESS MINT AND ..Te OFFICE OF THE SUFERINTENPENT OF STREETS FUR t1'I EXACT
E
BOO COMMUNITY PAGE{S OIS iAICT9 AMOUNTOF EACIIASSESSFMENI LEVIIDAGAMST EACH PARCFI OF
lyyyy LAND SHOWN FIN THIS ASSESSME"r OIAORAM.
- LNyICT
LIXIIYM
. ' TAM YL111G
GFB-FR1E � ? d PAVE ANOFRSOII
& ASSOC., INC. b LDY CLERK
RP IT
L ,. .. VICINITY MAP o MNR ACID SOD SAC,
,.I
SEC.24 4 ES.T,AS.RUE.SBN a rps oIp]
Assessment District 94-1 — Soboba Springs Project
r,r Description_of P_roiect
Assessment District 94-1, also referred to as the Soboba Springs Project, was formed by
the City of San Jacinto under the Provisions of the Municipal Improvement Act of 1913,
Improvement bonds were issued under the provisions of the Improvement Bond Act of
1915 to finance public improvements needed with the boundaries of the assessment
district.
In September 1987, CFD No. 88-1 ("Community Facilities District") was formed by the
City. The purpose of the CFD was to finance the construction of certain street, parkway
and median landscaping, storm drainage, and debris basin improvements, and public
safety equipment and staffing as Conditions of Approval for Tract Map 2 t900-1 and
21900.
Due to slow home sales within the CFD and financial difficulties experienced by the
original developer of the project, the amount of special taxes collected had been
insufficient to allow for the construction of the originally designed improvements.
The formation of AD 94-1 is the result of meetings between the City and the Soboba
Springs homeowner's committee. The bond proceeds for AD 94-1 were used to "buy out"
and discharge the existing CFD liens and construct the improvements which were to have
been constructed with CFD bond financing, with certain approved modifications.
�... 'The following improvements were constructed with proceeds from the sale of bonds:
• Street improvements: Construction of approximately 2,720 linear feet of Soboba
Road fronting the Soboba Springs project and golf course; primarily on the west
side of(he street centerline.
+ Drainage improvements: Construction in and near Soboba Road, generally north
of the Soboha Springs project on the west side of the road, including 94" and 72"
RCP storm drains, 10' X 7' box culverts, paved channel, excavation, and
appurtenant improvements.
• Other: Miscellaneous utility relocations necessary to construct the improvements
descried above.
Method of Assessment Spread
The special benefits that inure to the property owners within the boundary of Assessment
District 94-1 are the construction of street and landscaping, storm drain, and the
necessary appurtenant work to provide complete, functional improvement for all
residences within Tract 21900-0 and 21900 (Soboba Springs Project) and for the Soboba
Springs Golf Course. The construction cost and proportionate share of the incidental
costs for all items are spread on assessment unit basis to those areas or sub areas of the
Assessment District that benefit from the works of improvement. The benefit received
lrom the above-cited works of improvement is estimated to be in direct proportion to the
number of assessment units per parcel.
Exhibit A
Assessment District No. 94-1
Calculation of Annual Assessments
The annual assessment amount for each unpaid pareel within AD 94-1 is based on a repayment
schedule which shows the amounts to be collected each year to pay off the parcel's share of the
bonded debt. To determine net assessment amounts for each parcel, the following steps are taken:
• The parcel's principal and interest payment for the year is taken from its original repayment
schedule.
• Subtract a pro rata share of the interest earnings credited toward the assessments, if any.
• Add the parcel's pro rata share of paying agent, City staff and other costs of managing the
assessment district per §8682.1 of the California Streets and Highwaye Cvde.
• Add the parcel's administration fee per §8682 of the California Streets and Highways Code,
which is equal to the lesser of$16.00 or 5%n of principal plus interest.
The amount of installments for all parcels is totaled to arrive at the aggregate assessment levy_
Debt Service_Re,q irements
The actual amounts due from active parcels during the 3002/0:3 tax year are shown below.
Interest due March 2, 2003 $14,177.49
Principal due Se to-nber 2, 2W 3 22,041.93
I%W Interest due September 2,,2003 _ 14,177,50
Total Debt Service l T $50,396.98
Administrative Cost Recovery
Costs for Fiscal Year 200210:1 administration have been estimated and will be recovered through the
annual levy in accordance with§8682 and§8682.1 of the California Streets and Highways Code.
Paving Agent Fees $2,350.00
Administrative Consultant 4,096.00
Expense Budget 300.00
Delinquency Collection Fees 113.74
City Staff Fees 4,800.45
Total City Costs $11,660.19
Count Fees deducted fromproceeds) 77.38
Roundin ld'ustment
Total Administration Costs $11,737.04
Total Fiscal Year 2002/03 Assessment
The total Fiscal Year 2('102/0.3 Assessment is as follows:
Total Debt Service $50,396.92
Total Administration Costs 11,73%4
r..r Total Assessment $62,133.96
Imm-
Exhibit "B"
Assessment District 94-1
Soboba Springs Project
FY 2002-03 Annual Levy
f City of I Jacinto f
County of Riverside, California
94-1A - A.D. No. 94-1A Soboba Springs (Improved Parcels)
8/1/2042 Billing Preliminary Detail Report
Accnlmt[D Prnprrt5 ID Principal Interest Pro-rats Misc Ad Total
433-MO-0I5 433 invxli. S73?43 S c' ¢;
433-321 M4 433.721-004- 8-1.9' I?e.;?
93-4 p n1 :6_I•:
433-311-601 433.321-005- 94 9' 179.13 93 s4 -001 16'67
433-3214w, 411-321-006- R4,93 1-913
99:4 -901 ?c"6:
413-111.009 431-131.009- R4.92 179.33 9R 44 .n.ol -61.6:
433-371-070 413-3'I-0lfi- 84.92 17933 9g-'4 -001 3G'_6j
433-322-Ong 433-'-2'-Op S- 64.33 1''10: 9'74 XI 01 3(•O.I
433-122 003 433.372-W9- 34.32 178.05 )•'4 -rol 100.19
4?1-322-009 433-3n.009- R4.33 17E05 9'-4 -OCI 3(xI14
33 4 -322-p10 433322-CIO- R4.32 1780i 91-I -Pr11 1r.n1.1
433-322-011 43,123 u11 810 I Ia9 W 93 17_ In .;:4'
433-1,wi 433-322-CI1- 94..1 17v.09
433-322-014 433.1"-014- 34.32 I?A P. 97'4 jn7 :6ti 1n
433-322-015 437-3^_>_-Cli 9R.90 I9774 10303
433-121-r1R 41t a7?-0[8- 34.3' 17c05 9174 -Pn1 3"r 1'.
43}3?3-(119 433.3 n-019- 91 171 it 041, fC❑ 3JnU
431-113-007 433,333-007- 84 a2 17.9 33 '64.1 -r01
431-1J1-G09 413.323-0W- 84.92 179.3J 99.44 -CQ1 3h2 Cf
433-323-CI3 433.31A013- 8431 11905 97.74 -f:G! 300'0
437-3:3-C.20 431-323-020- R1.32 178.05 i'..'i4 -Col 3I,u 10
43?j13-024 411-123-024- 8-11' 17805 97._74 -001 36r_i0
43?-323-026 433--3:3-026- 8033 1(•9.G4 93.i1_ 0€
433L323 O'R 433-323074 120.16 '1153 11('.1] C.01 42"g
433-123.033 433.313-033- 841)1 179.33 98J4 .7.01 362?€
433-324-901 433-324-on3. s4.97_ 179,J `1844 .r.01 362 6R
433-324-007 433-174-007- 8890 137..4 101.05 C.(11 3796,
433-324-009 413-31-4-009- R4.93 1 79,t3 98.44 .r,01 353 6R
433-324-010 433-324-010- 34 97 179.33 9P 44 363 GR
433-324-01' 433-324-W2. 34 92 17933 98 44 -CAI 3(,2 DR
411-324 013 433-324-013- R4 92 179,:3 9R.44 -c 01 362(R
433-329-007 433-3?z-OG7- 88.90 1Ri.?4 103 0; -c,01 37968
133 315 008 433-325-003- 68.91) 157.74 10 Air s -0,01 379 6R
433-117-OIi 433.333-0]i. 12L 84 1G1 �1 143." 0.0( 53&99
133-31'---016 411-332-016- 123.84 '61 11 141 is 0AC i2R.90
433-333-015 433-333-013- Ill RR '-313.31 1-19.09 O.N 477.94
4i3-3.33-029 433-331-029- !11.9R 236.27 12!69 0.0C 4-194
433-333-03' 433-333.033- 113.84 ''6111 141.5- C.09 528.10
37 Accounts $3,977.51 S8.399.40 54,610.66 S14.03 $16,M37.60
�c, Inrn9-20:y3
''� •'� 41 RS Gm 01 11111'w F1 1111)ce G1',elp 1'a2'C l01 "' 11 'fill' G.�11-1'PS`
v' -
City of I Jacinto
County of Riverside, California
94-1 B - A.D. No. 94-1B Soboba Springs (Vacant Parcels)
8I112002 Billing Preliminary Detail Report
Account ID Property ID Principal Interest Pro-rata 11isc Adj Total
433-331-n01 431.32 i-031- SI"is $Z1633 S1_'),.4 - C,.11 ,.:-14 II
433-321-IH12 433-321-003- 111.54 3i6 3i 124.14 li,,3.1 :414.7i-
433-321-003 433-321-003- +++.i5 3i(,vi 125 )4 10.33 �'14�i•
433-331-o0I 433.33[-00]. 3'2.58 3463i 12!.24 -0.61 gn4)f
433-331-n0' 433-331-ap2- ,_'SF 336-1; I25'a -o-ol a104fP
433-111 MI 433-331.N!3- ,-'^R 116 3: l2S 224 -p,01 Yl14 1 r,
433-131-004 433-331-001 -_,3R 3S6.35 I'i.'-4 10.33 914+"
433-311-n06 413-331-0p6. ;'2.i8 3?6-3 11;14 - ,III pn{Ip
431-331-M7 433-%%1.pm- 3"<B 1-633 I'c el -^.n1 yn 116
43'-33I_Ws 433-331-008- 131.58 1-611 11;114 .l nl Sr�4.I?,
=1_1.311-1^.n9 433.331-007- 3,358 34611; 12> .1.0
4I1-331-010 413-111-01i! 37, 3ifi.3i 12;'.� .1.!!I &n11+
43°-33[-0il 413-331-011 31'iQ yi6.]: 1"'4 -n01 90411,
433-131-012 433.331-11_7- 32i:a ?>C.'S 125 `4 -mill 804 ,n
433-3'1-001 433-333-]01- 31'.`s 356.1. 1334 -1-101 S" (I
433.332-001- 3,3.38 356.3? 1-594 -001 9n4 I
49 Y3t2-Iq4 433.333-004- 3" s LG3? 1-15.24 -n.01 a0.116
43J-333 095 413.313-005- 3"38 356.35 1'i-24 if]-11 g14 i3
433-332-006 -Il?-;31006- 322-i5 li6.3i I''-i111 _001 ti0415
433-332-007 431-131-07• 3+25s 336.11 ]2i.'4 .001 >;041-5
433,.312-t10a 431-132018- 31753 35G.35 1".'4 m01 h(1416
J31-o1'-009 13?-13,0dq_ 12268 1?634 1-3.24 -0IN SO-1,16
4333,3+-010 433-+3+_010- 3L58 35CE35 1i5.24 -0A 804,16
411-111-011 432-132-011- 322.58 3i6.35 !15.14 .001 F44.16
411-33+-071 413.31?-017- 322.59 35635 135 24 4n01 R041L
411-312-019 433.332-019- 322?A 35e.35 115.'4 -001 Rao 1(
433-332-020 433-332-IM- 322.58 35635 12574 -001 &n41(•
431-31'-021 433-31+-021- 32255 1i635 125.24 -onl 804If
433-332-022 433-331.011- 17, 356.35 1'114 -001 9041r
433-33'-073 433-332023- 322.i8 336.35 ]2i.'4 •0P2 80411,
433-1;'-01.1 333-33+-014. 312. S 356;5 1?i'4 -0(1; 8{I:1.16
d11-3r-035 433-332-n+i- 332.is 3i6.3i 12;.34 -6.01 804.16
413-i12.111 f. 41333''-01_6. 1"1 8 336.13 14 -0.01 4041(1
433-332-027 433-337.0" 322?8 3]6.13 135.24 10.13 914.i0
433.332-019 433 31'0'k 31139 356.35 12i.14 10.33 816.i0
433-13_-029 433 31'Ip9- 12?.38 3i, 3i 125 24 .0 DI Be4.16
433-332-030 411313 111I;- 3++'S 33 113.24 -001 B04.1G
433-3334!01 433.131.OP1. ;>>iC ;i(..15 12i'4 -0.01 30s 16
431-333-001 411-113-00>- .1'ii 3:r,li 135.N -0.01 904.1(.
433-333-Cn8 433-333-0OR- 1+3.i3 +ifi 34 .14 [0.33 F1450
433-133-011 433-133-01[- +'+)$ 116 3i I'?.'.4 -C.01 F114.H.
433.313-018 433-333-018- 32238 356?i ]7�.'4 -0_13 p04.16
433-333-019 413-T3-141+- 11'?8 3a1- ]=5..24 -0,11 RMJ6
433-331-012 413-33?A27- 33+,5 3 6.:5 I'-±.'4 -0.01 Rn 7.IF
rC, 19r'9-2L'JO
+r 1v1i51-EcnCI11m,III FInanert}ro Ip p,,,,,. I �3f' - 9 +IIII'
City of 4 Jacinto
County of Riverside, California
94-1B - A.D. No. 94-1 B Soboba Springs (Vacant Parcels)
8/l/2002 stilling Preliminary Detail Report
Account ID Property TD Principal Interest Pro-rala Misc Adj I otal
433-333-024 433-313-024- 31,58 3>6.35 125.:3 1_41! c1-41r-
433-333.025 433-333-02J- 111513 ]SG.3S 1';__4 -Cs [ FF416
413-3.33X26 433333-n76. 322;9 356.11 1'3. 4 Cl €1.416
433-333-Q7 433-313-023- 32_2.58 3163. 1't.74 rTt cr�41F
433-313 ON 433333-07A- 322.5A 356.33 125."-4 -Fri 804.It
433.39?-033 433.333.939- 3225R 356.35 133.--4 -r-r,.: RN I C-
433-333.036 433-333-036- 31,iA .15b.:. 1";_4 -n.Gd Fro IE
413-333-(17 433-333-CL37- 122 A"3j 1-.1 -f nl cnll@
333-33303 43J-333-fi38 .3" R 3ih 3i I'z'4 II.3] s143r
333-373-P39 433333-039- 3,,;7i 11615 k7�_4 -n nl S11416
333-333-050 -113-III-Oi1- T115€ 3i6.35 L'?.-4 In.n_ �14�r
433-333-041 433-373-1:4I. 17--SR Ii66 i'S-4 16.33 5145r)
5fi Accounts $18,064.48 519,955-80 57,013.44 $102.84 545J 36.36
+� �i i3tif};n rrnm en I Gi III WC CfP11 i- _ _ .. .
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE)ss
CITY OF SAN JACINTO )
CERTIFICATION
I, Dorothy L. Chouinard, City Clerk of the City of San Jacinto, California, do
hereby certify that the foregoing Resolution No. 2361 was passed, adopted and
approved at a regular meeting of the City Council of City of San Jacinto held on
the 18th day July, 2002, by the following vote:
Ayes: Ayres, Carlson-Buydos, Good, Conner
Nays: None
Absent: None
Abstain: None
WITNESS MY HAND AND OFFICIAL SEAL this 19th day of July, 2002.
`"� orothy L. uinard, City Clerk