HomeMy WebLinkAboutAgenda - Agenda Packets - Regular Meeting 10/5/2021
AGENDA
CITY COUNCIL – REGULAR MEETING
TUESDAY, OCTOBER 5, 2021
5:30 CLOSED SESSION
6:30 PM OPEN SESSION
PUBLIC TELECONFERENCE NUMBER
(951) 465-7684, Conference ID #:762 286 606#
LIVE STREAM LINK: www.sanjacintoca.gov
SAN JACINTO CITY HALL
595 S. San Jacinto Ave
San Jacinto, CA 92583
951-487-4330
City of San Jacinto Page 1 Updated 10/5/2021 8:42 AM
ALONSO LEDEZMA, MAYOR
CRYSTAL RUIZ, MAYOR PRO TEM
VACANT, COUNCILMEMBER
PHIL AYALA, COUNCILMEMBER
BRIAN HAWKINS, COUNCILMEMBER
IMPORTANT MESSAGE REGARDING OCTOBER 5, 2021 CITY COUNCIL
MEETING
***SPECIAL TELECONFERENCING MEETING PROCEDURES***
This City Council meeting is being conducted utilizing teleconferencing and electronic means
consistent with State of California Executive Order N-29-20 dated March 17, 2020, regarding the
COVID-19 pandemic. The City Council meeting may be joined telephonically by calling (951)
465-7684, Conference ID #:762 286 606#.
Submission of Public Comments: For those wishing to make public comments at the October 5
2021, City Council meeting, please submit your comments by email to be read aloud at the
meeting by the City Clerk. Email comments to Julia Espinoza at jespinoza@sanjacintoca.gov.
Please put “PUBLIC COMMENT” in the email subject line. Email comments on matters not on
the agenda must be received before the time the Mayor calls the item for Public Comments.
Email comments on the agenda items must be received before the time the Mayor closes public
comments on the agenda item. All email comments shall be subject to the same rules as would
otherwise govern speaker comments at the Council meeting. Electronic comments on agenda
items for October 5 2021, may only be submitted via email. Comments via text and social media
(Facebook, Twitter, etc.) will not be accepted.
Submission of Public Hearing Comments: Please put “COMMENT FOR PUBLIC
HEARING” in the subject line.
Reading of Public Comments: The City Clerk shall read all email comments, provided that the
reading shall not exceed three (3) minutes, or such other time as the Council may provide,
consistent with the time limit for speakers at a Council meeting. The email comments submitted
shall become part of the record of the Council meeting.
In compliance with the Americans with Disabilities Act, if you need special assistance to participate in this meeting, please contact the office
of the City Clerk at 951-487-7339. Notification 48 hours prior to a meeting will enable the City to make reasonable arrangements to ensure
accessibility to that meeting [28 CFR 35.102.35.104 ADA Title II].
City of San Jacinto Page 2 Updated 10/5/2021 8:42 AM
1. ORGANIZATION
1.1. Public Comments on Closed Session Items
1.2. Closed Session
1.2.1. CONFERENCE WITH LEGAL COUNSEL—ANTICIPATED LITIGATION
Significant exposure to litigation pursuant to Government Code section
54956.9(d)(2): 1 case.(In addition to the information noticed above, the agency
may be required to provide additional information on the agenda or in an oral
statement prior to the closed session pursuant to paragraphs (2) to (5), inclusive,
of subdivision (e) of Section 54956.9.) Facts and circumstances: Written threat of
litigation pursuant to 54956.9(e)(3)
1.2.2. CONFERENCE WITH REAL PROPERTY NEGOTIATORS Property: 163 E.
Main St., San Jacinto, CA Agency negotiators: Robert A. Johnson, City Manager,
and Michael J. Maurer, City Attorney. Negotiating parties: Richard Colyear &
Rudolph Montano. Under negotiation: Price and terms of payment
1.3. Closed Session Report
1.4. Roll Call
1.5. Invocation
1.6. Pledge of Allegiance
1.7. Special Presentation(s)
1.7.1. Proclamation for Code Enforcement Week
1.8. Mayor / Council Member Reports / Discussions
1.9. Late Items
2. PUBLIC COMMENTS
3. CONSENT CALENDARS
3.A. Consent Calendar - City Council
3.A.1. Waiver of Full Reading of Ordinance(s), and Reading by Title Only
3.A.2. Treasurer’s Report at August 31, 2021
RECOMMENDATION:
Staff recommends that the City Council receive and file Treasurer’s Report
for the month ending August 31, 2021.
Department: Finance
City of San Jacinto Page 3 Updated 10/5/2021 8:42 AM
3.A.3. Minutes of the September 21, 2021 Regular City Council Meeting
RECOMMENDATION:
Staff recommends that City Council approve the minutes of the September 21,
2021, regular City Council meeting.
Department: City Clerk
4. PUBLIC HEARING
4.1. Annexation of Territory into Community Facilities District 2003-1 (CFD 2003-1),
Authorizing the Levy of Special Taxes, Submitting the Levy of Special Tax to the
Qualified Electors, Declaring the Results of the Election, and Authorizing the Levy of
Special Taxes for Annexation No. 61
RECOMMENDATION:
Staff recommends that the City Council:
1. HOLD the Public Hearing related to the Annexation of Territory into CFD 2003-
1.
2. ADOPT Resolution 3885, authorizing the annexation of territory to CFD 2003-1
and the levy of a Special Tax, and submitting the levy of Special Tax to the
Qualified Electors.
3. CALL upon the City Clerk to conduct the Special Annexation Landowner
Election.
4. ADOPT Resolution 3886, declaring the results of a Special Annexation
Landowner Election and directing the recording of an amended Notice of Special
Tax Lien.
5. INTRODUCE Ordinance No. 21-08 for a first reading and levying a Special Tax
within CFD 2003-1, including Annexation No. 61.
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF SAN
JACINTO LEVYING A SPECIAL TAX WITHIN CITY OF SAN JACINTO
COMMUNITY FACILITIES DISTRICT NO. 2003-1, INCLUDING
CERTAIN ANNEXATION TERRITORY
Department: Finance
4.2. Annexation of Territory commonly known as Class Leasing into Community
Facilities District No. 2020-1, Submitting the Levy of Special Tax to the Qualified
Electors, Declaring Results of the Election, and Authorizing the Levy of Special
Taxes for Annexation No. 3
RECOMMENDATION
Staff recommends that the City Council:
1. HOLD the Public Hearing related to the Annexation of Territory into CFD 2020-
City of San Jacinto Page 4 Updated 10/5/2021 8:42 AM
1.
2. ADOPT Resolution 3883, authorizing the annexation of territory into CFD 2020-
1 and the levy of a Special Tax, and submitting the levy of Special Tax to the
Qualified Electors.
3. CALL upon the City Clerk to conduct the Special Annexation Landowner
Election.
4. ADOPT Resolution 3884, declaring the results of a Special Annexation
Landowner Election and directing the recording of an amended Notice of Special
Tax Lien.
5. INTRODUCE Ordinance 21-07, levying a Special Tax within CFD 2020-1,
including Annexation No. 3, for a first reading.
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
SAN JACINTO AUTHORIZING THE LEVY OF SPECIAL
TAXES IN A COMMUNITY FACILITIES DISTRICT,
INCLUDING CERTAIN ANNEXATION TERRITORY
IDENTIFIED AS ANNEXATION NO 3 (TAX ZONE 4), INTO
SAN JACINTO COMMUNITY FACILITIES DISTRICT NO.
2020-1
Department: Finance
5. DISCUSSION ITEMS
5.1. Update on Vacant Council Seat Applications
RECOMMENDATION:
Staff recommends that the City Council receive the oral report and direct the City
Manager to proceed with a Mayor appointed Ad Hoc Application Review
Committee or prepare questions for interviews of all applicants.
Department: City Manager
6. FUTURE REQUESTS FROM CITY COUNCIL TO STAFF
7. ADJOURNMENT
DOCUMENTS RELATED TO OPEN SESSION AGENDAS (SB343) - Any public record, relating to an
open session agenda item, that is distributed within 72 hours prior to the meeting is available for public
inspection at the public counter located in the Administration Building of City Hall, 595 S. San Jacinto
Avenue, San Jacinto, CA 92583.
I, Julia Espinoza, Deputy City Clerk of the City of San Jacinto, do hereby certify that I caused to be posted
the foregoing agenda this 30th day of September 2021 as requested by law.
Julia Espinoza, Deputy City Clerk
October 5, 2021
TO: City Council
REQUESTED BY: Julia Espinoza, Deputy City Clerk
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: Proclamation for Code Enforcement Week
RECOMMENDATION:
Staff recommends the City Council approve this proclamation, proclaiming the second week of
October to be Code Enforcement Officer Appreciation week.
ATTACHMENTS:
Code Enforcement Week (October)
1.7.1
Packet Pg. 5
Proclamation
OF THE CITY COUNCIL OF
THE CITY OF SAN JACINTO
WHEREAS, The State of California has proclaimed the 2nd week of October as Code Enforcement
Officer Appreciation Week, and
WHEREAS, Code Enforcement Officers provide for the safety, health, and welfare of citizens in the
City of San Jacinto through the enforcement of local, state and federal laws and ordinances dealing with
various issues of building, zoning, housing, environmental, health, and life safety; and
WHEREAS, Code Enforcement Officers have challenging and demanding roles and often do not
receive recognition for the job they do in improving quality of life for residents and businesses of local
communities; and
WHEREAS, the role of many Code Enforcement Officers has expanded in recent years with
jurisdictions increasingly relying on the expertise and training of Code Enforcement Officers in their
communities; and
WHEREAS, Code Enforcement Officers are dedicated, highly qualified and highly trained
professionals who share the goals of preventing neighborhood deterioration, enhancing communities,
ensuring safety, and preserving property values through knowledge, training, and application of housing,
zoning, and nuisance laws; and
WHEREAS, Code Enforcement Officers often have a highly visible role in the City of San Jacinto and
regularly interact with the public and a variety of federal, state, county, and local officials in their capacity
as Code Enforcement Officers; and
WHEREAS, The City of San Jacinto wants to recognize and honor Code Enforcement Officers that
serve our communities and acknowledge their role in leading the way to improve quality of life within our
community;
NOW, THEREFORE, BE IT PROCLAIMED, I, Alonso Ledezma, Mayor of the City of San Jacinto, do
hereby proclaim that the second week of October in 2021, and annually thereafter, be known as Code
Enforcement Officer Appreciation Week in the City of San Jacinto; and be it further resolved, that the City
Council calls upon San Jacinto residents to join in recognizing and expressing their appreciation for the
dedication and service by the individuals who serve as our Code Enforcement Officers.
___________________
Alonso Ledezma
Mayor
1.7.1.a
Packet Pg. 6 Attachment: Code Enforcement Week (October) (Proclamation for Code Enforcement Week)
October 5, 2021
TO: City Council
REQUESTED BY: Julia Espinoza, Deputy City Clerk
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: Treasurer’s Report at August 31, 2021
RECOMMENDATION:
Staff recommends that the City Council receive and file Treasurer’s Report for the month ending
August 31, 2021.
BACKGROUND:
The Treasurer’s Report is required to be presented to the governing body at least quarterly in
accordance with California Government Code Section 53600 et. seq.
DISCUSSION:
Total Cash and City Investments increased 0.77% during the month. This includes cash, cash in
the bank, and cash with the trustee.
The attached Treasurer’s report is a “snapshot” report of our cash position on the last day of the
month in all of our accounts. A section demonstrating compliance with the adopted Investment
Policy and a chart depicting historical interest rates for certain positions is also included.
Detailed statements of investments from Chandler Asset Management and Public Trust Advisors
have also been included.
FISCAL IMPACT:
None.
ATTACHMENTS:
2021-22 August Treasurers Report with signature
3.A.2
Packet Pg. 7
3.A.2.aPacket Pg. 8Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
3.A.2.aPacket Pg. 9Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
- 0.500 1.000 1.500 2.000 2.500 3.0009/1810/1811/1812/181/192/193/194/195/196/197/198/199/1910/1911/1912/191/202/203/204/205/206/207/208/209/2010/2011/2012/201/212/213/214/215/216/217/218/21Interest Rates - 9/18 to 8/21LAIFLAMMA-BoHMMA-MechPIMMA-MechChandlerPTA3.A.2.aPacket Pg. 10Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
MONTHLY ACCOUNT STATEMENT
City of San Jacinto - Account #10167
AUGUST 1, 2021 THROUGH AUGUST 31, 2021
Information contained herein is confidential. We urge you to compare this statement to the one you receive from your qualified custodian. Please see Important Disclosures.
CHANDLER ASSET MANAGEMENT
chandlerasset.com
Chandler Team:
For questions about your account, please call (800) 317-4747,
or contact operations@chandlerasset.com
Custodian
US Bank
Ryan Morris
(503) 464-3685
3.A.2.a
Packet Pg. 11 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
ACCOUNT SUMMARY
Beg. Values
as of 7/31/21
End Values
as of 8/31/21
Market Value 11,303,870 11,300,470
Accrued Interest 42,986 40,620
Total Market Value 11,346,856 11,341,090
Income Earned 13,953 13,722
Cont/WD -1,048
Par 11,026,324 11,045,658
Book Value 11,082,210 11,097,250
Cost Value 11,096,890 11,122,144
TOP ISSUERS
Government of United States 36.2%
Federal Home Loan Bank 17.2%
Federal National Mortgage Assoc 17.0%
Federal Home Loan Mortgage Corp 9.0%
Toyota Motor Corp 2.2%
Inter-American Dev Bank 2.0%
Apple Inc 1.8%
John Deere ABS 1.7%
Total 87.1%
PORTFOLIO CHARACTERISTICS
Average Modified Duration 2.62
Average Coupon 1.64%
Average Purchase YTM 1.47%
Average Market YTM 0.40%
Average S&P/Moody Rating AA+/Aa1
Average Final Maturity 2.81 yrs
Average Life 2.68 yrs
CREDIT QUALITY (S&P)MATURITY DISTRIBUTIONSECTOR ALLOCATION
Portfolio Summary
As of August 31, 2021
City of San Jacinto
Account #10167
PERFORMANCE REVIEW
Annualized
TOTAL RATE OF RETURN 1M 3M YTD 1YR 2YRS 3YRS 5YRS 10YRS 6/30/2012
City of San Jacinto -0.04%0.11%-0.06%0.14%2.22%3.00%2.02%N/A 1.50%
San Jacinto 1-5 Yr US Tsy & Agy Blended Index*-0.06%0.06%-0.12%-0.08%1.76%2.62%1.66%N/A 1.24%
San Jacinto 1-5 Yr AAA-A US Corp & Govt Blend**-0.06%0.07%-0.10%0.01%1.82%2.71%1.80%N/A 1.41%
*ICE BofA 1-3 Yr US Treasury Index to 3/31/20; then ICE BofA 1-5 Yr US Treasury & Agency Index
**ICE BofA 1-3 Yr AAA-A US Corporate & Government Index to 3/31/20; then ICE BofA 1-5 Yr AAA-A US Corporate & Government Index
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 1
3.A.2.a
Packet Pg. 12 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Category Standard Comment
Municipal Securities "A" rating category or better by a NRSRO; 30% maximum; 5% max per issuer Complies
Treasury Issues No Limitation Complies
Agency Issues No Limitation Complies
Supranationals
"AA" rated or better by a NRSRO; 30% maximum; 10% max per issuer; U.S. dollar denominated senior unsecured
unsubordinated obligations issued or unconditionally guaranteed by the International Bank for Reconstruction and
Development ("IBRD"), the International Finance Corporation ("IFC") or the Inter-American Development Bank ("IADB")
Complies
Banker’s Acceptances "A-1" short term debt rated or higher by at least two NRSROs; and "A" long-term debt rated or higher by at least two
NRSROs; 40% maximum; 5% max per issuer; 180 days max maturity Complies
Commercial Paper
"A-1" short term debt rated or higher by at least two NRSROs; and "A" long-term debt rated or higher by at least two
NRSROs; 25% maximum; 5% max per issuer; 270 days max maturity; Issuer is a corporation organized and operating in the
U.S. with assets > $500 million
Complies
Negotiable Certificates of Deposit "A" long-term issuer rated category or higher by at least two NRSROs; and/or "A-1" short term rated or higher by at least
two NRSROs; 30% maximum; 5% max per issuer Complies
Federally Insured Certificates of Deposit
(CDs)/ Time Deposit (TDs)
20% maximum (combined FDIC insured and collateralized TD/ CD); Amount per institution is limited to maximum covered
under federal insurance Complies
Collateralized Certificates of Deposit
(CDs)/Time Deposit (TDs)/
"A" long-term debt rated category or higher by at least two NRSROs; and/or "A-1" short term debt rated or higher by at
least two NRSROs; 20% maximum (combined FDIC and collateralized TD/ CD)Complies
Corporate Medium Term Notes "A" rated category or better by at least two NRSROs; 30% maximum; 5% max per issuer; Issued by corporations organized
and operating within the U.S. or by depository institutions licensed by the U.S. or any state and operating within the U.S. Complies
Mutual Fund & Money Market Mutual
Fund
Highest rating or "AAA" rated by two NRSROs; SEC registered adviser with AUM >$500 million and experience > 5 years;
20% maximum in Mutual Funds and Money Market Mutual Funds; 10% max per one Mutual Fund; 20% max in Money
Market Mutual Fund
Complies
Asset-Backed (ABS), Mortgage-Backed
Securities; Mortgage Pass-Throughs;
Collateralized Mortgage Obligations
(CMOs)
"AA" rated category or better by at least two NRSROs; "A" issuer debt rated category or higher by at least two NRSROs; 20%
maximum; 5% max per issuer Complies
Local Agency Investment Fund (LAIF)70% of the portfolio may be invested in LAIF, up to the maximum permitted balance; Not used by investment adviser Complies
Local Government Investment Pools and
Joint Powers Authority Pools
Riverside County Investment Fund- 70% max of the total portfolio
JPA Pools- 50% max of the total portfolio
Repurchase Agreements 102% collateralized; 1 year max maturity Complies
Prohibited Securities Inverse floaters; Ranges notes, Interest-only strips from mortgaged backed securities; Zero interest accrual securities;
Margin purchasing or selling; Reverse repurchase agreements; Foreign currency denominated securities Complies
Max Callables 20% maximum callable securities (does not include "make whole call" securities)Complies
Max Per Issuer 5% of portfolio per issuer (except U.S. Government, its Agencies and enterprises, Money Market Mutual Funds, Mutual
Funds, LAIF, LGIP, Supranationals, or unless otherwise specified in the investment policy)Complies
Maximum maturity 5 years Complies
City of San Jacinto
As of August 31, 2021
Assets managed by Chandler Asset Management are in full compliance with state law and with the City's investment policy.
Statement of Compliance
3.A.2.a
Packet Pg. 13 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
BOOK VALUE RECONCILIATION
BEGINNING BOOK VALUE $11,082,210.02
Acquisition
+ Security Purchases $297,152.34
+ Money Market Fund Purchases $299,552.99
+ Money Market Contributions $0.00
+ Security Contributions $0.00
+ Security Transfers $0.00
Total Acquisitions $596,705.33
Dispositions
- Security Sales $0.00
- Money Market Fund Sales $297,284.81
- MMF Withdrawals $1,048.05
- Security Withdrawals $0.00
- Security Transfers $0.00
- Other Dispositions $0.00
- Maturites $265,000.00
- Calls $0.00
- Principal Paydowns $16,886.54
Total Dispositions $580,219.40
Amortization/Accretion
+/- Net Accretion ($1,446.33)
($1,446.33)
Gain/Loss on Dispositions
+/- Realized Gain/Loss $0.00
$0.00
ENDING BOOK VALUE $11,097,249.62
CASH TRANSACTION SUMMARY
BEGINNING BALANCE $39,840.09
Acquisition
Contributions $0.00
Security Sale Proceeds $0.00
Accrued Interest Received $0.00
Interest Received $17,666.30
Dividend Received $0.15
Principal on Maturities $265,000.00
Interest on Maturities $0.00
Calls/Redemption (Principal)$0.00
Interest from Calls/Redemption $0.00
Principal Paydown $16,886.54
Total Acquisitions $299,552.99
Dispositions
Withdrawals $1,048.05
Security Purchase $297,152.34
Accrued Interest Paid $132.47
Total Dispositions $298,332.86
ENDING BOOK VALUE $41,060.22
Reconciliation Summary
As of August 31, 2021
City of San Jacinto California
Account #10167
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 3
3.A.2.a
Packet Pg. 14 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Holdings Report
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
ABS
43815HAC1 Honda Auto Receivables Trust 2018-3
A3
2.95% Due 8/22/2022
6,070.32 08/21/2018
2.98%
6,069.49
6,070.12
100.32
0.23%
6,089.53
4.97
0.05%
19.41
Aaa / NR
AAA
0.98
0.12
43815NAC8 Honda Auto Receivables Trust 2019-3
A3
1.78% Due 8/15/2023
62,653.07 08/20/2019
1.79%
62,652.55
62,652.89
100.81
0.20%
63,162.38
49.57
0.56%
509.49
Aaa / AAA
NR
1.96
0.51
477870AC3 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
24,427.22 07/16/2019
2.23%
24,422.04
24,424.53
101.11
0.11%
24,699.31
23.99
0.22%
274.78
Aaa / NR
AAA
2.29
0.53
65479JAD5 Nissan Auto Receivables Owner 2019-C
A3
1.93% Due 7/15/2024
76,447.16 10/16/2019
1.94%
76,443.12
76,444.71
100.99
0.33%
77,204.98
65.57
0.68%
760.27
Aaa / AAA
NR
2.87
0.62
47789KAC7 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
60,000.00 03/04/2020
1.11%
59,996.33
59,997.55
100.77
0.20%
60,459.60
29.33
0.53%
462.05
Aaa / NR
AAA
2.96
0.85
89237VAB5 Toyota Auto Receivables Trust 2020-C
A3
0.44% Due 10/15/2024
55,000.00 07/21/2020
0.44%
54,995.77
54,996.87
100.24
0.20%
55,131.56
10.76
0.49%
134.69
Aaa / AAA
NR
3.13
1.02
43813KAC6 Honda Auto Receivables Trust 2020-3
A3
0.37% Due 10/18/2024
90,000.00 09/22/2020
0.38%
89,986.78
89,990.67
100.15
0.25%
90,134.19
12.03
0.79%
143.52
NR / AAA
AAA
3.13
1.24
47787NAC3 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
25,000.00 07/14/2020
0.52%
24,996.19
24,997.41
100.20
0.32%
25,049.70
5.67
0.22%
52.29
Aaa / NR
AAA
3.21
1.03
58769KAD6 Mercedes-Benz Auto Lease Trust 2021-
B A3
0.4% Due 11/15/2024
55,000.00 06/22/2021
0.40%
54,995.85
54,996.14
100.14
0.33%
55,077.39
9.78
0.49%
81.25
NR / AAA
AAA
3.21
1.89
89236XAC0 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
45,000.00 10/06/2020
0.36%
44,991.62
44,993.36
100.13
0.24%
45,056.79
7.00
0.40%
63.43
NR / AAA
AAA
3.38
1.15
43813GAC5 Honda Auto Receivables Trust 2021-1
A3
0.27% Due 4/21/2025
30,000.00 02/17/2021
0.27%
29,999.45
29,999.54
99.99
0.28%
29,995.71
2.25
0.26%
(3.83)
Aaa / NR
AAA
3.64
1.41
89240BAC2 Toyota Auto Receivables Owners 2021-
A A3
0.26% Due 5/15/2025
75,000.00 02/02/2021
0.27%
74,986.08
74,988.60
100.00
0.26%
75,002.48
8.67
0.66%
13.88
Aaa / NR
AAA
3.71
1.27
47788UAC6 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
40,000.00 03/02/2021
0.37%
39,992.31
39,993.33
100.04
0.34%
40,014.88
6.40
0.35%
21.55
Aaa / NR
AAA
4.04
1.95
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 4
3.A.2.a
Packet Pg. 15 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Holdings Report
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
ABS
47789QAC4 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
45,000.00 07/13/2021
0.52%
44,995.99
44,996.12
100.15
0.46%
45,066.06
26.00
0.40%
69.94
Aaa / NR
AAA
4.54
2.49
Total ABS 689,597.77 0.83%
689,523.57
689,541.84 0.27%
692,144.56
261.99
6.11%
2,602.72
Aaa / AAA
AAA
3.19
1.19
AGENCY
313378WG2 FHLB Note
2.5% Due 3/11/2022
300,000.00 03/13/2018
2.65%
298,323.00
299,780.31
101.28
0.07%
303,842.10
3,541.67
2.71%
4,061.79
Aaa / AA+
NR
0.53
0.52
313379Q69 FHLB Note
2.125% Due 6/10/2022
200,000.00 06/20/2017
1.87%
202,370.00
200,368.23
101.56
0.10%
203,129.00
956.25
1.80%
2,760.77
Aaa / AA+
AAA
0.78
0.77
3135G0W33 FNMA Note
1.375% Due 9/6/2022
200,000.00 09/05/2019
1.49%
199,304.00
199,765.04
101.33
0.07%
202,651.60
1,336.81
1.80%
2,886.56
Aaa / AA+
AAA
1.02
1.00
3130A3KM5 FHLB Note
2.5% Due 12/9/2022
100,000.00 09/10/2019
1.60%
102,813.00
101,103.32
103.04
0.11%
103,037.00
569.44
0.91%
1,933.68
Aaa / AA+
NR
1.27
1.25
3135G0T94 FNMA Note
2.375% Due 1/19/2023
290,000.00 10/17/2018
3.07%
281,993.10
287,396.34
103.08
0.15%
298,932.00
803.54
2.64%
11,535.66
Aaa / AA+
AAA
1.39
1.37
3137EAEN5 FHLMC Note
2.75% Due 6/19/2023
200,000.00 11/13/2018
3.08%
197,176.00
198,895.98
104.56
0.21%
209,111.00
1,100.00
1.85%
10,215.02
Aaa / AA+
AAA
1.80
1.76
313383YJ4 FHLB Note
3.375% Due 9/8/2023
200,000.00 12/27/2018
2.73%
205,630.00
202,419.42
106.30
0.25%
212,596.00
3,243.75
1.90%
10,176.58
Aaa / AA+
NR
2.02
1.94
3137EAEY1 FHLMC Note
0.125% Due 10/16/2023
180,000.00 10/22/2020
0.26%
179,253.00
179,467.90
99.78
0.23%
179,602.20
84.38
1.58%
134.30
Aaa / AA+
AAA
2.13
2.12
3130A0F70 FHLB Note
3.375% Due 12/8/2023
220,000.00 01/30/2019
2.71%
226,593.40
223,080.89
107.00
0.28%
235,405.06
1,711.88
2.09%
12,324.17
Aaa / AA+
AAA
2.27
2.19
3135G0V34 FNMA Note
2.5% Due 2/5/2024
375,000.00 03/24/2020
0.82%
398,835.00
389,972.84
105.38
0.28%
395,167.88
677.08
3.49%
5,195.04
Aaa / AA+
AAA
2.43
2.37
3130A1XJ2 FHLB Note
2.875% Due 6/14/2024
210,000.00 Various
1.96%
219,055.20
215,051.64
106.83
0.41%
224,340.48
1,291.36
1.99%
9,288.84
Aaa / AA+
NR
2.79
2.68
3130A2UW4 FHLB Note
2.875% Due 9/13/2024
150,000.00 10/29/2019
1.76%
157,737.00
154,816.07
107.45
0.40%
161,167.50
2,012.50
1.44%
6,351.43
Aaa / AA+
AAA
3.04
2.89
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 5
3.A.2.a
Packet Pg. 16 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Holdings Report
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
AGENCY
3130A3GE8 FHLB Note
2.75% Due 12/13/2024
250,000.00 12/16/2019
1.77%
261,672.50
257,677.09
107.48
0.45%
268,695.25
1,489.58
2.38%
11,018.16
Aaa / AA+
NR
3.29
3.14
3135G0X24 FNMA Note
1.625% Due 1/7/2025
225,000.00 01/16/2020
1.69%
224,298.00
224,527.11
103.98
0.43%
233,949.83
548.44
2.07%
9,422.72
Aaa / AA+
AAA
3.36
3.26
3137EAEP0 FHLMC Note
1.5% Due 2/12/2025
245,000.00 02/13/2020
1.52%
244,811.35
244,869.75
103.42
0.50%
253,389.29
193.96
2.24%
8,519.54
Aaa / AA+
AAA
3.45
3.36
3135G03U5 FNMA Note
0.625% Due 4/22/2025
310,000.00 Various
0.63%
309,949.40
309,969.69
100.29
0.55%
310,892.49
694.27
2.75%
922.80
Aaa / AA+
AAA
3.64
3.59
3130AJKW8 FHLB Note
0.5% Due 6/13/2025
225,000.00 06/24/2020
0.52%
224,824.50
224,866.39
99.66
0.59%
224,244.68
243.75
1.98%
(621.71)
Aaa / AA+
AAA
3.79
3.74
3137EAEU9 FHLMC Note
0.375% Due 7/21/2025
145,000.00 07/21/2020
0.48%
144,277.90
144,438.23
99.16
0.59%
143,783.02
60.42
1.27%
(655.21)
Aaa / AA+
AAA
3.89
3.85
3135G05X7 FNMA Note
0.375% Due 8/25/2025
230,000.00 08/25/2020
0.47%
228,923.60
229,141.95
99.13
0.60%
227,996.70
14.38
2.01%
(1,145.25)
Aaa / AA+
AAA
3.99
3.95
3137EAEX3 FHLMC Note
0.375% Due 9/23/2025
230,000.00 09/23/2020
0.44%
229,307.70
229,437.13
98.96
0.63%
227,612.14
378.54
2.01%
(1,824.99)
Aaa / AA+
AAA
4.07
4.01
3135G06G3 FNMA Note
0.5% Due 11/7/2025
250,000.00 11/09/2020
0.57%
249,105.00
249,249.01
99.39
0.65%
248,466.25
395.83
2.19%
(782.76)
Aaa / AA+
AAA
4.19
4.13
Total Agency 4,735,000.00 1.53%
4,786,252.65
4,766,294.33 0.36%
4,868,011.47
21,347.83
43.11%
101,717.14
Aaa / AA+
AAA
2.63
2.57
CORPORATE
89236TDP7 Toyota Motor Credit Corp Note
2.6% Due 1/11/2022
130,000.00 01/28/2019
2.98%
128,629.80
129,832.06
100.87
0.19%
131,130.09
469.44
1.16%
1,298.03
A1 / A+
A+
0.36
0.36
06051GEU9 Bank of America Corp Note
3.3% Due 1/11/2023
130,000.00 01/28/2019
3.29%
130,059.80
130,020.61
104.10
0.28%
135,328.05
595.83
1.20%
5,307.44
A2 / A-
AA-
1.36
1.34
06406RAE7 Bank of NY Mellon Corp Callable Note
Cont 12/29/2022
2.95% Due 1/29/2023
145,000.00 09/09/2019
1.97%
149,541.40
146,824.10
103.54
0.28%
150,135.61
380.22
1.33%
3,311.51
A1 / A
AA-
1.41
1.31
084670BR8 Berkshire Hathaway Callable Note Cont
1/15/2023
2.75% Due 3/15/2023
150,000.00 08/26/2019
1.83%
154,525.50
151,834.37
103.41
0.26%
155,115.45
1,902.08
1.38%
3,281.08
Aa2 / AA
A+
1.54
1.34
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 6
3.A.2.a
Packet Pg. 17 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Holdings Report
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
CORPORATE
037833AK6 Apple Inc Note
2.4% Due 5/3/2023
200,000.00 05/20/2019
2.63%
198,284.00
199,275.28
103.56
0.26%
207,127.40
1,573.33
1.84%
7,852.12
Aa1 / AA+
NR
1.67
1.64
24422EUR8 John Deere Capital Corp Note
3.45% Due 1/10/2024
150,000.00 03/14/2019
2.95%
153,322.50
151,626.31
106.91
0.50%
160,366.20
733.13
1.42%
8,739.89
A2 / A
A
2.36
2.27
808513BN4 Charles Schwab Corp Callable Note
Cont 2/18/2024
0.75% Due 3/18/2024
40,000.00 03/16/2021
0.77%
39,980.00
39,983.05
100.68
0.47%
40,271.64
135.83
0.36%
288.59
A2 / A
A
2.55
2.43
023135BW5 Amazon.com Inc Note
0.45% Due 5/12/2024
90,000.00 05/10/2021
0.50%
89,868.60
89,882.03
100.04
0.44%
90,033.03
122.63
0.79%
151.00
A1 / AA
AA-
2.70
2.67
46625HJX9 JP Morgan Chase Note
3.625% Due 5/13/2024
145,000.00 12/19/2019
2.20%
153,560.80
150,263.66
108.18
0.57%
156,865.50
1,576.88
1.40%
6,601.84
A2 / A-
AA-
2.70
2.57
91324PEC2 United Health Group Inc Callable Note
Cont 4/15/2026
1.15% Due 5/15/2026
30,000.00 Various
1.08%
30,097.10
30,092.88
100.72
0.99%
30,215.16
97.75
0.27%
122.28
A3 / A+
A
4.71
4.48
89236TJK2 Toyota Motor Credit Corp Note
1.125% Due 6/18/2026
120,000.00 06/15/2021
1.13%
119,947.20
119,949.37
100.30
1.06%
120,361.68
273.75
1.06%
412.31
A1 / A+
A+
4.80
4.65
Total Corporate 1,330,000.00 2.18%
1,347,816.70
1,339,583.72 0.42%
1,376,949.81
7,860.87
12.21%
37,366.09
A1 / A+
A+
2.10
2.01
MONEY MARKET FUND
31846V203 First American Govt Obligation Fund
Class Y
41,060.22 Various
0.01%
41,060.22
41,060.22
1.00
0.01%
41,060.22
0.00
0.36%
0.00
Aaa / AAA
AAA
0.00
0.00
Total Money Market Fund 41,060.22 0.01%
41,060.22
41,060.22 0.01%
41,060.22
0.00
0.36%
0.00
Aaa / AAA
AAA
0.00
0.00
SUPRANATIONAL
4581X0DV7 Inter-American Dev Bank Note
0.875% Due 4/20/2026
230,000.00 04/13/2021
0.97%
228,946.60
229,023.90
100.44
0.78%
231,005.10
732.33
2.04%
1,981.20
Aaa / AAA
AAA
4.64
4.52
Total Supranational 230,000.00 0.97%
228,946.60
229,023.90 0.78%
231,005.10
732.33
2.04%
1,981.20
Aaa / AAA
AAA
4.64
4.52
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 7
3.A.2.a
Packet Pg. 18 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Holdings Report
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
US TREASURY
912828G53 US Treasury Note
1.875% Due 11/30/2021
120,000.00 04/26/2017
1.81%
120,356.65
120,019.13
100.45
0.07%
120,539.28
571.72
1.07%
520.15
Aaa / AA+
AAA
0.25
0.25
912828W89 US Treasury Note
1.875% Due 3/31/2022
200,000.00 04/26/2018
2.75%
193,531.25
199,048.18
101.04
0.09%
202,078.20
1,577.87
1.80%
3,030.02
Aaa / AA+
AAA
0.58
0.58
912828L24 US Treasury Note
1.875% Due 8/31/2022
150,000.00 07/22/2019
1.77%
150,462.89
150,148.45
101.77
0.11%
152,648.40
7.77
1.35%
2,499.95
Aaa / AA+
AAA
1.00
0.99
912828M80 US Treasury Note
2% Due 11/30/2022
200,000.00 04/11/2019
2.31%
197,851.56
199,262.23
102.34
0.12%
204,687.60
1,016.39
1.81%
5,425.37
Aaa / AA+
AAA
1.25
1.23
9128284D9 US Treasury Note
2.5% Due 3/31/2023
210,000.00 Various
2.95%
206,053.12
208,617.16
103.70
0.16%
217,776.51
2,209.02
1.94%
9,159.35
Aaa / AA+
AAA
1.58
1.55
912828Y61 US Treasury Note
2.75% Due 7/31/2023
175,000.00 12/27/2018
2.59%
176,223.63
175,509.60
104.88
0.20%
183,531.25
418.48
1.62%
8,021.65
Aaa / AA+
AAA
1.92
1.87
912828W71 US Treasury Note
2.125% Due 3/31/2024
210,000.00 12/05/2019
1.63%
214,331.25
212,587.21
104.64
0.32%
219,737.07
1,877.66
1.95%
7,149.86
Aaa / AA+
AAA
2.58
2.50
912828Y87 US Treasury Note
1.75% Due 7/31/2024
220,000.00 01/17/2020
1.63%
221,160.16
220,746.77
103.97
0.38%
228,739.94
334.78
2.02%
7,993.17
Aaa / AA+
AAA
2.92
2.85
9128282U3 US Treasury Note
1.875% Due 8/31/2024
230,000.00 12/12/2019
1.76%
231,230.86
230,782.24
104.41
0.40%
240,134.26
11.91
2.12%
9,352.02
Aaa / AA+
AAA
3.00
2.93
912828YV6 US Treasury Note
1.5% Due 11/30/2024
230,000.00 12/12/2019
1.74%
227,421.48
228,314.15
103.38
0.45%
237,780.44
876.64
2.10%
9,466.29
Aaa / AA+
AAA
3.25
3.17
912828ZC7 US Treasury Note
1.125% Due 2/28/2025
400,000.00 03/24/2020
0.51%
412,046.88
408,535.16
102.11
0.51%
408,453.20
12.43
3.60%
(81.96)
Aaa / AA+
AAA
3.50
3.43
912828ZT0 US Treasury Note
0.25% Due 5/31/2025
230,000.00 06/04/2020
0.39%
228,373.83
228,778.36
98.80
0.57%
227,250.81
146.11
2.01%
(1,527.55)
Aaa / AA+
AAA
3.75
3.72
9128284Z0 US Treasury Note
2.75% Due 8/31/2025
155,000.00 06/24/2021
0.72%
167,950.98
167,374.63
108.43
0.61%
168,072.08
11.77
1.48%
697.45
Aaa / AA+
AAA
4.00
3.81
91282CAZ4 US Treasury Note
0.375% Due 11/30/2025
240,000.00 12/15/2020
0.37%
240,018.75
240,016.07
98.78
0.67%
237,074.88
228.69
2.09%
(2,941.19)
Aaa / AA+
AAA
4.25
4.20
91282CBC4 US Treasury Note
0.375% Due 12/31/2025
250,000.00 01/28/2021
0.41%
249,541.02
249,595.93
98.70
0.68%
246,738.25
160.50
2.18%
(2,857.68)
Aaa / AA+
AAA
4.34
4.28
91282CBQ3 US Treasury Note
0.5% Due 2/28/2026
250,000.00 03/24/2021
0.82%
246,123.05
246,467.48
99.10
0.70%
247,754.00
3.45
2.18%
1,286.52
Aaa / AA+
AAA
4.50
4.44
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 8
3.A.2.a
Packet Pg. 19 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Holdings Report
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
US TREASURY
91282CBT7 US Treasury Note
0.75% Due 3/31/2026
250,000.00 Various
0.86%
248,714.06
248,781.03
100.14
0.72%
250,341.76
788.94
2.21%
1,560.73
Aaa / AA+
AAA
4.58
4.48
91282CCP4 US Treasury Note
0.625% Due 7/31/2026
300,000.00 08/25/2021
0.82%
297,152.34
297,161.83
99.32
0.77%
297,960.90
163.04
2.63%
799.07
Aaa / AA+
AAA
4.92
4.83
Total US Treasury 4,020,000.00 1.32%
4,028,543.76
4,031,745.61 0.45%
4,091,298.83
10,417.17
36.17%
59,553.22
Aaa / AA+
AAA
3.11
3.05
TOTAL PORTFOLIO 11,045,657.99 1.47%
11,122,143.50
11,097,249.62 0.40%
11,300,469.99
40,620.19
100.00%
203,220.37
Aa1 / AA+
AAA
2.81
2.62
TOTAL MARKET VALUE PLUS ACCRUED 11,341,090.18
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 9
3.A.2.a
Packet Pg. 20 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Transaction Ledger
As of August 31, 2021
City of San Jacinto
Account #10167
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 08/02/2021 31846V203 0.15 First American Govt Obligation Fund
Class Y
1.000 0.01%0.15 0.00 0.15 0.00
Purchase 08/05/2021 31846V203 4,687.50 First American Govt Obligation Fund
Class Y
1.000 0.01%4,687.50 0.00 4,687.50 0.00
Purchase 08/12/2021 31846V203 1,837.50 First American Govt Obligation Fund
Class Y
1.000 0.01%1,837.50 0.00 1,837.50 0.00
Purchase 08/16/2021 31846V203 16.25 First American Govt Obligation Fund
Class Y
1.000 0.01%16.25 0.00 16.25 0.00
Purchase 08/16/2021 31846V203 20.17 First American Govt Obligation Fund
Class Y
1.000 0.01%20.17 0.00 20.17 0.00
Purchase 08/16/2021 31846V203 13.13 First American Govt Obligation Fund
Class Y
1.000 0.01%13.13 0.00 13.13 0.00
Purchase 08/16/2021 31846V203 10.63 First American Govt Obligation Fund
Class Y
1.000 0.01%10.63 0.00 10.63 0.00
Purchase 08/16/2021 31846V203 12.00 First American Govt Obligation Fund
Class Y
1.000 0.01%12.00 0.00 12.00 0.00
Purchase 08/16/2021 31846V203 55.00 First American Govt Obligation Fund
Class Y
1.000 0.01%55.00 0.00 55.00 0.00
Purchase 08/16/2021 31846V203 18.33 First American Govt Obligation Fund
Class Y
1.000 0.01%18.33 0.00 18.33 0.00
Purchase 08/16/2021 31846V203 5,949.88 First American Govt Obligation Fund
Class Y
1.000 0.01%5,949.88 0.00 5,949.88 0.00
Purchase 08/16/2021 31846V203 2,221.31 First American Govt Obligation Fund
Class Y
1.000 0.01%2,221.31 0.00 2,221.31 0.00
Purchase 08/16/2021 31846V203 6,285.41 First American Govt Obligation Fund
Class Y
1.000 0.01%6,285.41 0.00 6,285.41 0.00
Purchase 08/17/2021 31846V203 1,656.25 First American Govt Obligation Fund
Class Y
1.000 0.01%1,656.25 0.00 1,656.25 0.00
Purchase 08/17/2021 31846V203 265,000.00 First American Govt Obligation Fund
Class Y
1.000 0.01%265,000.00 0.00 265,000.00 0.00
Purchase 08/18/2021 31846V203 27.75 First American Govt Obligation Fund
Class Y
1.000 0.01%27.75 0.00 27.75 0.00
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 10
3.A.2.a
Packet Pg. 21 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Transaction Ledger
As of August 31, 2021
City of San Jacinto
Account #10167
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 08/23/2021 31846V203 6.75 First American Govt Obligation Fund
Class Y
1.000 0.01%6.75 0.00 6.75 0.00
Purchase 08/23/2021 31846V203 2,734.98 First American Govt Obligation Fund
Class Y
1.000 0.01%2,734.98 0.00 2,734.98 0.00
Purchase 08/25/2021 31846V203 431.25 First American Govt Obligation Fund
Class Y
1.000 0.01%431.25 0.00 431.25 0.00
Purchase 08/26/2021 91282CCP4 300,000.00 US Treasury Note
0.625% Due 7/31/2026
99.051 0.82%297,152.34 132.47 297,284.81 0.00
Purchase 08/31/2021 31846V203 8,568.75 First American Govt Obligation Fund
Class Y
1.000 0.01%8,568.75 0.00 8,568.75 0.00
Subtotal 599,552.99 596,705.33 132.47 596,837.80 0.00
TOTAL ACQUISITIONS 599,552.99 596,705.33 132.47 596,837.80 0.00
DISPOSITIONS
Sale 08/26/2021 31846V203 297,284.81 First American Govt Obligation Fund
Class Y
1.000 0.01%297,284.81 0.00 297,284.81 0.00
Subtotal 297,284.81 297,284.81 0.00 297,284.81 0.00
Paydown 08/16/2021 43815NAC8 5,848.27 Honda Auto Receivables Trust 2019-3
A3
1.78% Due 8/15/2023
100.000 5,848.27 101.61 5,949.88 0.00
Paydown 08/16/2021 477870AC3 2,172.32 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
100.000 2,172.32 48.99 2,221.31 0.00
Paydown 08/16/2021 47787NAC3 0.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
100.000 0.00 10.63 10.63 0.00
Paydown 08/16/2021 47788UAC6 0.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
100.000 0.00 12.00 12.00 0.00
Paydown 08/16/2021 47789KAC7 0.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
100.000 0.00 55.00 55.00 0.00
Paydown 08/16/2021 58769KAD6 0.00 Mercedes-Benz Auto Lease Trust 2021-
B A3
0.4% Due 11/15/2024
100.000 0.00 18.33 18.33 0.00
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 11
3.A.2.a
Packet Pg. 22 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Transaction Ledger
As of August 31, 2021
City of San Jacinto
Account #10167
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
DISPOSITIONS
Paydown 08/16/2021 65479JAD5 6,152.56 Nissan Auto Receivables Owner 2019-C
A3
1.93% Due 7/15/2024
100.000 6,152.56 132.85 6,285.41 0.00
Paydown 08/16/2021 89236XAC0 0.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
100.000 0.00 13.13 13.13 0.00
Paydown 08/16/2021 89237VAB5 0.00 Toyota Auto Receivables Trust 2020-C
A3
0.44% Due 10/15/2024
100.000 0.00 20.17 20.17 0.00
Paydown 08/16/2021 89240BAC2 0.00 Toyota Auto Receivables Owners 2021-
A A3
0.26% Due 5/15/2025
100.000 0.00 16.25 16.25 0.00
Paydown 08/18/2021 43813KAC6 0.00 Honda Auto Receivables Trust 2020-3
A3
0.37% Due 10/18/2024
100.000 0.00 27.75 27.75 0.00
Paydown 08/23/2021 43813GAC5 0.00 Honda Auto Receivables Trust 2021-1
A3
0.27% Due 4/21/2025
100.000 0.00 6.75 6.75 0.00
Paydown 08/23/2021 43815HAC1 2,713.39 Honda Auto Receivables Trust 2018-3
A3
2.95% Due 8/22/2022
100.000 2,713.39 21.59 2,734.98 0.00
Subtotal 16,886.54 16,886.54 485.05 17,371.59 0.00
Maturity 08/17/2021 3135G0N82 265,000.00 FNMA Note
1.25% Due 8/17/2021
100.000 265,000.00 0.00 265,000.00 0.00
Subtotal 265,000.00 265,000.00 0.00 265,000.00 0.00
Security
Withdrawal
08/05/2021 31846V203 943.88 First American Govt Obligation Fund
Class Y
1.000 943.88 0.00 943.88 0.00
Security
Withdrawal
08/25/2021 31846V203 104.17 First American Govt Obligation Fund
Class Y
1.000 104.17 0.00 104.17 0.00
Subtotal 1,048.05 1,048.05 0.00 1,048.05 0.00
TOTAL DISPOSITIONS 580,219.40 580,219.40 485.05 580,704.45 0.00
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 12
3.A.2.a
Packet Pg. 23 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Transaction Ledger
As of August 31, 2021
City of San Jacinto
Account #10167
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
OTHER TRANSACTIONS
Interest 08/05/2021 3135G0V34 375,000.00 FNMA Note
2.5% Due 2/5/2024
0.000 4,687.50 0.00 4,687.50 0.00
Interest 08/12/2021 3137EAEP0 245,000.00 FHLMC Note
1.5% Due 2/12/2025
0.000 1,837.50 0.00 1,837.50 0.00
Interest 08/17/2021 3135G0N82 265,000.00 FNMA Note
1.25% Due 8/17/2021
0.000 1,656.25 0.00 1,656.25 0.00
Interest 08/25/2021 3135G05X7 230,000.00 FNMA Note
0.375% Due 8/25/2025
0.000 431.25 0.00 431.25 0.00
Interest 08/31/2021 9128282U3 230,000.00 US Treasury Note
1.875% Due 8/31/2024
0.000 2,156.25 0.00 2,156.25 0.00
Interest 08/31/2021 9128284Z0 155,000.00 US Treasury Note
2.75% Due 8/31/2025
0.000 2,131.25 0.00 2,131.25 0.00
Interest 08/31/2021 912828L24 150,000.00 US Treasury Note
1.875% Due 8/31/2022
0.000 1,406.25 0.00 1,406.25 0.00
Interest 08/31/2021 912828ZC7 400,000.00 US Treasury Note
1.125% Due 2/28/2025
0.000 2,250.00 0.00 2,250.00 0.00
Interest 08/31/2021 91282CBQ3 250,000.00 US Treasury Note
0.5% Due 2/28/2026
0.000 625.00 0.00 625.00 0.00
Subtotal 2,300,000.00 17,181.25 0.00 17,181.25 0.00
Dividend 08/02/2021 31846V203 39,840.09 First American Govt Obligation Fund
Class Y
0.000 0.15 0.00 0.15 0.00
Subtotal 39,840.09 0.15 0.00 0.15 0.00
TOTAL OTHER TRANSACTIONS 2,339,840.09 17,181.40 0.00 17,181.40 0.00
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 13
3.A.2.a
Packet Pg. 24 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Income Earned
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
FIXED INCOME
023135BW5 Amazon.com Inc
Note
0.45% Due 05/12/2024
05/10/2021
05/12/2021
90,000.00
89,878.31
0.00
0.00
89,882.03
88.88
0.00
122.63
33.75
3.72
0.00
3.72
37.47
37.47
037833AK6 Apple Inc
Note
2.4% Due 05/03/2023
05/20/2019
05/22/2019
200,000.00
199,238.39
0.00
0.00
199,275.28
1,173.33
0.00
1,573.33
400.00
36.89
0.00
36.89
436.89
436.89
06051GEU9 Bank of America Corp
Note
3.3% Due 01/11/2023
01/28/2019
01/30/2019
130,000.00
130,021.90
0.00
0.00
130,020.61
238.33
0.00
595.83
357.50
0.00
1.29
(1.29)
356.21
356.21
06406RAE7 Bank of NY Mellon Corp
Callable Note Cont 12/29/2022
2.95% Due 01/29/2023
09/09/2019
09/11/2019
145,000.00
146,940.93
0.00
0.00
146,824.10
23.76
0.00
380.22
356.46
0.00
116.83
(116.83)
239.63
239.63
084670BR8 Berkshire Hathaway
Callable Note Cont 1/15/2023
2.75% Due 03/15/2023
08/26/2019
08/28/2019
150,000.00
151,947.87
0.00
0.00
151,834.37
1,558.33
0.00
1,902.08
343.75
0.00
113.50
(113.50)
230.25
230.25
24422EUR8 John Deere Capital Corp
Note
3.45% Due 01/10/2024
03/14/2019
03/18/2019
150,000.00
151,684.86
0.00
0.00
151,626.31
301.88
0.00
733.13
431.25
0.00
58.55
(58.55)
372.70
372.70
3130A0F70 FHLB
Note
3.375% Due 12/08/2023
01/30/2019
01/31/2019
220,000.00
223,196.24
0.00
0.00
223,080.89
1,093.13
0.00
1,711.88
618.75
0.00
115.35
(115.35)
503.40
503.40
3130A1XJ2 FHLB
Note
2.875% Due 06/14/2024
Various
Various
210,000.00
215,205.63
0.00
0.00
215,051.64
788.22
0.00
1,291.36
503.14
0.00
153.99
(153.99)
349.15
349.15
3130A2UW4 FHLB
Note
2.875% Due 09/13/2024
10/29/2019
10/30/2019
150,000.00
154,950.81
0.00
0.00
154,816.07
1,653.13
0.00
2,012.50
359.37
0.00
134.74
(134.74)
224.63
224.63
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 14
3.A.2.a
Packet Pg. 25 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Income Earned
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
3130A3GE8 FHLB
Note
2.75% Due 12/13/2024
12/16/2019
12/17/2019
250,000.00
257,875.58
0.00
0.00
257,677.09
916.67
0.00
1,489.58
572.91
0.00
198.49
(198.49)
374.42
374.42
3130A3KM5 FHLB
Note
2.5% Due 12/09/2022
09/10/2019
09/13/2019
100,000.00
101,177.04
0.00
0.00
101,103.32
361.11
0.00
569.44
208.33
0.00
73.72
(73.72)
134.61
134.61
3130AJKW8 FHLB
Note
0.5% Due 06/13/2025
06/24/2020
06/25/2020
225,000.00
224,863.39
0.00
0.00
224,866.39
150.00
0.00
243.75
93.75
3.00
0.00
3.00
96.75
96.75
313378WG2 FHLB
Note
2.5% Due 03/11/2022
03/13/2018
03/14/2018
300,000.00
299,744.65
0.00
0.00
299,780.31
2,916.67
0.00
3,541.67
625.00
35.66
0.00
35.66
660.66
660.66
313379Q69 FHLB
Note
2.125% Due 06/10/2022
06/20/2017
06/21/2017
200,000.00
200,408.71
0.00
0.00
200,368.23
602.08
0.00
956.25
354.17
0.00
40.48
(40.48)
313.69
313.69
313383YJ4 FHLB
Note
3.375% Due 09/08/2023
12/27/2018
12/28/2018
200,000.00
202,521.19
0.00
0.00
202,419.42
2,681.25
0.00
3,243.75
562.50
0.00
101.77
(101.77)
460.73
460.73
3135G03U5 FNMA
Note
0.625% Due 04/22/2025
Various
Various
310,000.00
309,968.99
0.00
0.00
309,969.69
532.82
0.00
694.27
161.45
7.35
6.65
0.70
162.15
162.15
3135G05X7 FNMA
Note
0.375% Due 08/25/2025
08/25/2020
08/27/2020
230,000.00
229,123.65
0.00
0.00
229,141.95
373.75
431.25
14.38
71.88
18.30
0.00
18.30
90.18
90.18
3135G06G3 FNMA
Note
0.5% Due 11/07/2025
11/09/2020
11/12/2020
250,000.00
249,233.77
0.00
0.00
249,249.01
291.67
0.00
395.83
104.16
15.24
0.00
15.24
119.40
119.40
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 15
3.A.2.a
Packet Pg. 26 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Income Earned
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
3135G0N82 FNMA
Note
Due 08/17/2021
01/26/2017
01/31/2017
0.00
264,915.46
0.00
265,000.00
0.00
1,509.03
1,656.25
0.00
147.22
84.54
0.00
84.54
231.76
231.76
3135G0T94 FNMA
Note
2.375% Due 01/19/2023
10/17/2018
10/19/2018
290,000.00
287,236.51
0.00
0.00
287,396.34
229.58
0.00
803.54
573.96
159.83
0.00
159.83
733.79
733.79
3135G0V34 FNMA
Note
2.5% Due 02/05/2024
03/24/2020
03/25/2020
375,000.00
390,496.13
0.00
0.00
389,972.84
4,583.33
4,687.50
677.08
781.25
0.00
523.29
(523.29)
257.96
257.96
3135G0W33 FNMA
Note
1.375% Due 09/06/2022
09/05/2019
09/06/2019
200,000.00
199,745.35
0.00
0.00
199,765.04
1,107.64
0.00
1,336.81
229.17
19.69
0.00
19.69
248.86
248.86
3135G0X24 FNMA
Note
1.625% Due 01/07/2025
01/16/2020
01/17/2020
225,000.00
224,515.13
0.00
0.00
224,527.11
243.75
0.00
548.44
304.69
11.98
0.00
11.98
316.67
316.67
3137EAEN5 FHLMC
Note
2.75% Due 06/19/2023
11/13/2018
11/14/2018
200,000.00
198,843.81
0.00
0.00
198,895.98
641.67
0.00
1,100.00
458.33
52.17
0.00
52.17
510.50
510.50
3137EAEP0 FHLMC
Note
1.5% Due 02/12/2025
02/13/2020
02/14/2020
245,000.00
244,866.55
0.00
0.00
244,869.75
1,725.21
1,837.50
193.96
306.25
3.20
0.00
3.20
309.45
309.45
3137EAEU9 FHLMC
Note
0.375% Due 07/21/2025
07/21/2020
07/23/2020
145,000.00
144,425.96
0.00
0.00
144,438.23
15.10
0.00
60.42
45.32
12.27
0.00
12.27
57.59
57.59
3137EAEX3 FHLMC
Note
0.375% Due 09/23/2025
09/23/2020
09/25/2020
230,000.00
229,425.36
0.00
0.00
229,437.13
306.67
0.00
378.54
71.87
11.77
0.00
11.77
83.64
83.64
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 16
3.A.2.a
Packet Pg. 27 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Income Earned
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
3137EAEY1 FHLMC
Note
0.125% Due 10/16/2023
10/22/2020
10/23/2020
180,000.00
179,446.62
0.00
0.00
179,467.90
65.63
0.00
84.38
18.75
21.28
0.00
21.28
40.03
40.03
43813GAC5 Honda Auto Receivables Trust
2021-1 A3
0.27% Due 04/21/2025
02/17/2021
02/24/2021
30,000.00
29,999.53
0.00
0.00
29,999.54
2.25
6.75
2.25
6.75
0.01
0.00
0.01
6.76
6.76
43813KAC6 Honda Auto Receivables Trust
2020-3 A3
0.37% Due 10/18/2024
09/22/2020
09/29/2020
90,000.00
89,990.31
0.00
0.00
89,990.67
12.03
27.75
12.03
27.75
0.36
0.00
0.36
28.11
28.11
43815HAC1 Honda Auto Receivables Trust
2018-3 A3
2.95% Due 08/22/2022
08/21/2018
08/28/2018
6,070.32
8,783.39
0.00
2,713.39
6,070.12
7.20
21.59
4.97
19.36
0.12
0.00
0.12
19.48
19.48
43815NAC8 Honda Auto Receivables Trust
2019-3 A3
1.78% Due 08/15/2023
08/20/2019
08/27/2019
62,653.07
68,501.13
0.00
5,848.27
62,652.89
54.19
101.61
49.57
96.99
0.03
0.00
0.03
97.02
97.02
4581X0DV7 Inter-American Dev Bank
Note
0.875% Due 04/20/2026
04/13/2021
04/20/2021
230,000.00
229,006.02
0.00
0.00
229,023.90
564.62
0.00
732.33
167.71
17.88
0.00
17.88
185.59
185.59
46625HJX9 JP Morgan Chase
Note
3.625% Due 05/13/2024
12/19/2019
12/24/2019
145,000.00
150,429.32
0.00
0.00
150,263.66
1,138.85
0.00
1,576.88
438.03
0.00
165.66
(165.66)
272.37
272.37
477870AC3 John Deere Owner Trust
2019-B A3
2.21% Due 12/15/2023
07/16/2019
07/24/2019
24,427.22
26,596.50
0.00
2,172.32
24,424.53
26.13
48.99
23.99
46.85
0.35
0.00
0.35
47.20
47.20
47787NAC3 John Deere Owner Trust
2020-B A3
0.51% Due 11/15/2024
07/14/2020
07/22/2020
25,000.00
24,997.31
0.00
0.00
24,997.41
5.67
10.63
5.67
10.63
0.10
0.00
0.10
10.73
10.73
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 17
3.A.2.a
Packet Pg. 28 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Income Earned
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
47788UAC6 John Deere Owner Trust
2021-A A3
0.36% Due 09/15/2025
03/02/2021
03/10/2021
40,000.00
39,993.15
0.00
0.00
39,993.33
6.40
12.00
6.40
12.00
0.18
0.00
0.18
12.18
12.18
47789KAC7 John Deere Owner Trust
2020-A A3
1.1% Due 08/15/2024
03/04/2020
03/11/2020
60,000.00
59,997.48
0.00
0.00
59,997.55
29.33
55.00
29.33
55.00
0.07
0.00
0.07
55.07
55.07
47789QAC4 John Deere Owner Trust
2021-B A3
0.52% Due 03/16/2026
07/13/2021
07/21/2021
45,000.00
44,996.02
0.00
0.00
44,996.12
6.50
0.00
26.00
19.50
0.10
0.00
0.10
19.60
19.60
58769KAD6 Mercedes-Benz Auto Lease Trust
2021-B A3
0.4% Due 11/15/2024
06/22/2021
06/29/2021
55,000.00
54,996.00
0.00
0.00
54,996.14
9.78
18.33
9.78
18.33
0.14
0.00
0.14
18.47
18.47
65479JAD5 Nissan Auto Receivables Owner
2019-C A3
1.93% Due 07/15/2024
10/16/2019
10/23/2019
76,447.16
82,597.00
0.00
6,152.56
76,444.71
70.85
132.85
65.57
127.57
0.27
0.00
0.27
127.84
127.84
808513BN4 Charles Schwab Corp
Callable Note Cont 2/18/2024
0.75% Due 03/18/2024
03/16/2021
03/18/2021
40,000.00
39,982.48
0.00
0.00
39,983.05
110.83
0.00
135.83
25.00
0.57
0.00
0.57
25.57
25.57
89236TDP7 Toyota Motor Credit Corp
Note
2.6% Due 01/11/2022
01/28/2019
01/30/2019
130,000.00
129,792.63
0.00
0.00
129,832.06
187.78
0.00
469.44
281.66
39.43
0.00
39.43
321.09
321.09
89236TJK2 Toyota Motor Credit Corp
Note
1.125% Due 06/18/2026
06/15/2021
06/18/2021
120,000.00
119,948.47
0.00
0.00
119,949.37
161.25
0.00
273.75
112.50
0.90
0.00
0.90
113.40
113.40
89236XAC0 Toyota Auto Receivables
2020-D A3
0.35% Due 01/15/2025
10/06/2020
10/13/2020
45,000.00
44,993.19
0.00
0.00
44,993.36
7.00
13.13
7.00
13.13
0.17
0.00
0.17
13.30
13.30
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 18
3.A.2.a
Packet Pg. 29 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Income Earned
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
89237VAB5 Toyota Auto Receivables Trust
2020-C A3
0.44% Due 10/15/2024
07/21/2020
07/27/2020
55,000.00
54,996.79
0.00
0.00
54,996.87
10.76
20.17
10.76
20.17
0.08
0.00
0.08
20.25
20.25
89240BAC2 Toyota Auto Receivables Owners
2021-A A3
0.26% Due 05/15/2025
02/02/2021
02/08/2021
75,000.00
74,988.22
0.00
0.00
74,988.60
8.67
16.25
8.67
16.25
0.38
0.00
0.38
16.63
16.63
9128282U3 US Treasury
Note
1.875% Due 08/31/2024
12/12/2019
12/13/2019
230,000.00
230,804.38
0.00
0.00
230,782.24
1,804.69
2,156.25
11.91
363.47
0.00
22.14
(22.14)
341.33
341.33
9128284D9 US Treasury
Note
2.5% Due 03/31/2023
Various
Various
210,000.00
208,542.74
0.00
0.00
208,617.16
1,764.35
0.00
2,209.02
444.67
74.42
0.00
74.42
519.09
519.09
9128284Z0 US Treasury
Note
2.75% Due 08/31/2025
06/24/2021
06/25/2021
155,000.00
167,637.38
0.00
0.00
167,374.63
1,783.76
2,131.25
11.77
359.26
0.00
262.75
(262.75)
96.51
96.51
912828G53 US Treasury
Note
1.875% Due 11/30/2021
04/26/2017
04/27/2017
120,000.00
120,025.72
0.00
0.00
120,019.13
381.15
0.00
571.72
190.57
0.00
6.59
(6.59)
183.98
183.98
912828L24 US Treasury
Note
1.875% Due 08/31/2022
07/22/2019
07/23/2019
150,000.00
150,161.09
0.00
0.00
150,148.45
1,176.97
1,406.25
7.77
237.05
0.00
12.64
(12.64)
224.41
224.41
912828M80 US Treasury
Note
2% Due 11/30/2022
04/11/2019
04/15/2019
200,000.00
199,211.97
0.00
0.00
199,262.23
677.60
0.00
1,016.39
338.79
50.26
0.00
50.26
389.05
389.05
912828W71 US Treasury
Note
2.125% Due 03/31/2024
12/05/2019
12/06/2019
210,000.00
212,672.36
0.00
0.00
212,587.21
1,499.69
0.00
1,877.66
377.97
0.00
85.15
(85.15)
292.82
292.82
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 19
3.A.2.a
Packet Pg. 30 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Income Earned
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
912828W89 US Treasury
Note
1.875% Due 03/31/2022
04/26/2018
04/27/2018
200,000.00
198,908.34
0.00
0.00
199,048.18
1,260.25
0.00
1,577.87
317.62
139.84
0.00
139.84
457.46
457.46
912828Y61 US Treasury
Note
2.75% Due 07/31/2023
12/27/2018
12/28/2018
175,000.00
175,532.24
0.00
0.00
175,509.60
13.08
0.00
418.48
405.40
0.00
22.64
(22.64)
382.76
382.76
912828Y87 US Treasury
Note
1.75% Due 07/31/2024
01/17/2020
01/21/2020
220,000.00
220,768.53
0.00
0.00
220,746.77
10.46
0.00
334.78
324.32
0.00
21.76
(21.76)
302.56
302.56
912828YV6 US Treasury
Note
1.5% Due 11/30/2024
12/12/2019
12/13/2019
230,000.00
228,270.09
0.00
0.00
228,314.15
584.43
0.00
876.64
292.21
44.06
0.00
44.06
336.27
336.27
912828ZC7 US Treasury
Note
1.125% Due 02/28/2025
03/24/2020
03/25/2020
400,000.00
408,742.52
0.00
0.00
408,535.16
1,883.15
2,250.00
12.43
379.28
0.00
207.36
(207.36)
171.92
171.92
912828ZT0 US Treasury
Note
0.25% Due 05/31/2025
06/04/2020
06/05/2020
230,000.00
228,750.68
0.00
0.00
228,778.36
97.40
0.00
146.11
48.71
27.68
0.00
27.68
76.39
76.39
91282CAZ4 US Treasury
Note
0.375% Due 11/30/2025
12/15/2020
12/16/2020
240,000.00
240,016.39
0.00
0.00
240,016.07
152.46
0.00
228.69
76.23
0.00
0.32
(0.32)
75.91
75.91
91282CBC4 US Treasury
Note
0.375% Due 12/31/2025
01/28/2021
01/29/2021
250,000.00
249,588.02
0.00
0.00
249,595.93
81.52
0.00
160.50
78.98
7.91
0.00
7.91
86.89
86.89
91282CBQ3 US Treasury
Note
0.5% Due 02/28/2026
03/24/2021
03/25/2021
250,000.00
246,400.74
0.00
0.00
246,467.48
523.10
625.00
3.45
105.35
66.74
0.00
66.74
172.09
172.09
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 20
3.A.2.a
Packet Pg. 31 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Income Earned
As of August 31, 2021
City of San Jacinto
Account #10167
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
91282CBT7 US Treasury
Note
0.75% Due 03/31/2026
Various
Various
250,000.00
248,758.43
0.00
0.00
248,781.03
630.12
0.00
788.94
158.82
22.60
0.00
22.60
181.42
181.42
91282CCP4 US Treasury
Note
0.625% Due 07/31/2026
08/25/2021
08/26/2021
300,000.00
0.00
297,152.34
0.00
297,161.83
0.00
(132.47)
163.04
30.57
9.49
0.00
9.49
40.06
40.06
91324PEC2 United Health Group Inc
Callable Note Cont 4/15/2026
1.15% Due 05/15/2026
Various
Various
30,000.00
30,094.58
0.00
0.00
30,092.88
69.00
0.00
97.75
28.75
0.00
1.70
(1.70)
27.05
27.05
Total Fixed Income 11,004,597.77
11,042,369.93
297,152.34
281,886.54
11,056,189.40
42,985.89
17,533.83
40,620.19
15,168.13
1,001.03
2,447.36
(1,446.33)
13,721.80 13,721.80
CASH & EQUIVALENT
31846V203 First American
Govt Obligation Fund Class Y
Various
Various
41,060.22
39,840.09
299,552.99
298,332.86
41,060.22
0.00
0.15
0.00
0.15
0.00
0.00
0.00
0.15
0.15
Total Cash & Equivalent 41,060.22
39,840.09
299,552.99
298,332.86
41,060.22
0.00
0.15
0.00
0.15
0.00
0.00
0.00
0.15 0.15
TOTAL PORTFOLIO 11,045,657.99
11,082,210.02
596,705.33
580,219.40
11,097,249.62
42,985.89
17,533.98
40,620.19
15,168.28
1,001.03
2,447.36
(1,446.33)
13,721.95 13,721.95
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 21
3.A.2.a
Packet Pg. 32 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
09/06/2021 Interest 3135G0W33 200,000.00 FNMA Note
1.375% Due 9/6/2022
0.00 1,375.00 1,375.00
09/08/2021 Interest 313383YJ4 200,000.00 FHLB Note
3.375% Due 9/8/2023
0.00 3,375.00 3,375.00
09/11/2021 Interest 313378WG2 300,000.00 FHLB Note
2.5% Due 3/11/2022
0.00 3,750.00 3,750.00
09/13/2021 Interest 3130A2UW4 150,000.00 FHLB Note
2.875% Due 9/13/2024
0.00 2,156.25 2,156.25
09/15/2021 Interest 084670BR8 150,000.00 Berkshire Hathaway Callable Note Cont 1/15/2023
2.75% Due 3/15/2023
0.00 2,062.50 2,062.50
09/15/2021 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
6,162.62 92.94 6,255.56
09/15/2021 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
09/15/2021 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
0.00 10.63 10.63
09/15/2021 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,587.82 55.00 1,642.82
09/15/2021 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,101.79 122.95 2,224.74
09/15/2021 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
0.00 20.17 20.17
09/15/2021 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
09/15/2021 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
848.11 44.99 893.10
09/15/2021 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
09/15/2021 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 35.10 35.10
09/15/2021 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,167.80 13.13 1,180.93
09/18/2021 Interest 808513BN4 40,000.00 Charles Schwab Corp Callable Note Cont 2/18/2024
0.75% Due 3/18/2024
0.00 150.00 150.00
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 22
3.A.2.a
Packet Pg. 33 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
09/18/2021 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
0.00 27.75 27.75
09/21/2021 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
09/21/2021 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
460.10 14.92 475.02
09/23/2021 Interest 3137EAEX3 230,000.00 FHLMC Note
0.375% Due 9/23/2025
0.00 431.25 431.25
09/30/2021 Interest 912828W89 200,000.00 US Treasury Note
1.875% Due 3/31/2022
0.00 1,875.00 1,875.00
09/30/2021 Interest 9128284D9 210,000.00 US Treasury Note
2.5% Due 3/31/2023
0.00 2,625.00 2,625.00
09/30/2021 Interest 912828W71 210,000.00 US Treasury Note
2.125% Due 3/31/2024
0.00 2,231.25 2,231.25
09/30/2021 Interest 91282CBT7 250,000.00 US Treasury Note
0.75% Due 3/31/2026
0.00 937.50 937.50
SEP 2021 12,328.24 21,459.66 33,787.90
10/15/2021 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,592.19 53.54 1,645.73
10/15/2021 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
10/15/2021 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,164.77 12.78 1,177.55
10/15/2021 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
0.00 20.17 20.17
10/15/2021 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,106.52 119.57 2,226.09
10/15/2021 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
5,940.75 83.79 6,024.54
10/15/2021 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
849.88 43.42 893.30
10/15/2021 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
0.00 10.63 10.63
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 23
3.A.2.a
Packet Pg. 34 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
10/15/2021 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
10/15/2021 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
10/15/2021 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
10/16/2021 Interest 3137EAEY1 180,000.00 FHLMC Note
0.125% Due 10/16/2023
0.00 112.50 112.50
10/18/2021 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
0.00 27.75 27.75
10/20/2021 Interest 4581X0DV7 230,000.00 Inter-American Dev Bank Note
0.875% Due 4/20/2026
0.00 1,006.25 1,006.25
10/21/2021 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
10/21/2021 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
461.23 13.79 475.02
10/22/2021 Interest 3135G03U5 310,000.00 FNMA Note
0.625% Due 4/22/2025
0.00 968.75 968.75
OCT 2021 12,115.34 2,545.77 14,661.11
11/03/2021 Interest 037833AK6 200,000.00 Apple Inc Note
2.4% Due 5/3/2023
0.00 2,400.00 2,400.00
11/07/2021 Interest 3135G06G3 250,000.00 FNMA Note
0.5% Due 11/7/2025
0.00 625.00 625.00
11/12/2021 Interest 023135BW5 90,000.00 Amazon.com Inc Note
0.45% Due 5/12/2024
0.00 202.50 202.50
11/13/2021 Interest 46625HJX9 145,000.00 JP Morgan Chase Note
3.625% Due 5/13/2024
0.00 2,628.13 2,628.13
11/15/2021 Interest 91324PEC2 30,000.00 United Health Group Inc Callable Note Cont
4/15/2026
1.15% Due 5/15/2026
0.00 168.66 168.66
11/15/2021 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
851.65 41.86 893.51
11/15/2021 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
0.00 10.63 10.63
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 24
3.A.2.a
Packet Pg. 35 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
11/15/2021 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
11/15/2021 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
0.00 20.17 20.17
11/15/2021 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
11/15/2021 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,111.26 116.18 2,227.44
11/15/2021 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
11/15/2021 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
5,718.33 74.98 5,793.31
11/15/2021 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,596.56 52.09 1,648.65
11/15/2021 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
11/15/2021 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,161.69 12.44 1,174.13
11/18/2021 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
0.00 27.75 27.75
11/21/2021 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
11/21/2021 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
462.36 12.66 475.02
11/30/2021 Interest 912828M80 200,000.00 US Treasury Note
2% Due 11/30/2022
0.00 2,000.00 2,000.00
11/30/2021 Interest 912828ZT0 230,000.00 US Treasury Note
0.25% Due 5/31/2025
0.00 287.50 287.50
11/30/2021 Interest 912828YV6 230,000.00 US Treasury Note
1.5% Due 11/30/2024
0.00 1,725.00 1,725.00
11/30/2021 Interest 91282CAZ4 240,000.00 US Treasury Note
0.375% Due 11/30/2025
0.00 450.00 450.00
11/30/2021 Maturity 912828G53 120,000.00 US Treasury Note
1.875% Due 11/30/2021
120,000.00 1,125.00 121,125.00
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 25
3.A.2.a
Packet Pg. 36 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
NOV 2021 131,901.85 12,053.38 143,955.23
12/08/2021 Interest 3130A0F70 220,000.00 FHLB Note
3.375% Due 12/8/2023
0.00 3,712.50 3,712.50
12/09/2021 Interest 3130A3KM5 100,000.00 FHLB Note
2.5% Due 12/9/2022
0.00 1,250.00 1,250.00
12/10/2021 Interest 313379Q69 200,000.00 FHLB Note
2.125% Due 6/10/2022
0.00 2,125.00 2,125.00
12/13/2021 Interest 3130A3GE8 250,000.00 FHLB Note
2.75% Due 12/13/2024
0.00 3,437.50 3,437.50
12/13/2021 Interest 3130AJKW8 225,000.00 FHLB Note
0.5% Due 6/13/2025
0.00 562.50 562.50
12/14/2021 Interest 3130A1XJ2 210,000.00 FHLB Note
2.875% Due 6/14/2024
0.00 3,018.76 3,018.76
12/15/2021 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
0.00 10.63 10.63
12/15/2021 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
12/15/2021 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,116.00 112.79 2,228.79
12/15/2021 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
12/15/2021 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
5,495.37 66.50 5,561.87
12/15/2021 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
853.42 40.29 893.71
12/15/2021 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
12/15/2021 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,600.95 50.62 1,651.57
12/15/2021 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
12/15/2021 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,158.57 12.11 1,170.68
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 26
3.A.2.a
Packet Pg. 37 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
12/15/2021 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
0.00 20.17 20.17
12/18/2021 Interest 89236TJK2 120,000.00 Toyota Motor Credit Corp Note
1.125% Due 6/18/2026
0.00 675.00 675.00
12/18/2021 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
0.00 27.75 27.75
12/19/2021 Interest 3137EAEN5 200,000.00 FHLMC Note
2.75% Due 6/19/2023
0.00 2,750.00 2,750.00
12/21/2021 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
12/21/2021 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
463.50 11.52 475.02
12/31/2021 Interest 91282CBC4 250,000.00 US Treasury Note
0.375% Due 12/31/2025
0.00 468.75 468.75
DEC 2021 11,687.81 18,425.22 30,113.03
01/07/2022 Interest 3135G0X24 225,000.00 FNMA Note
1.625% Due 1/7/2025
0.00 1,828.13 1,828.13
01/10/2022 Interest 24422EUR8 150,000.00 John Deere Capital Corp Note
3.45% Due 1/10/2024
0.00 2,587.50 2,587.50
01/11/2022 Interest 06051GEU9 130,000.00 Bank of America Corp Note
3.3% Due 1/11/2023
0.00 2,145.00 2,145.00
01/11/2022 Maturity 89236TDP7 130,000.00 Toyota Motor Credit Corp Note
2.6% Due 1/11/2022
130,000.00 1,690.00 131,690.00
01/15/2022 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,155.43 11.77 1,167.20
01/15/2022 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
5,271.88 58.35 5,330.23
01/15/2022 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,120.76 109.39 2,230.15
01/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
01/15/2022 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
855.20 38.72 893.92
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 27
3.A.2.a
Packet Pg. 38 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
01/15/2022 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
0.00 10.63 10.63
01/15/2022 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,605.36 49.15 1,654.51
01/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
01/15/2022 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
01/15/2022 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
1,607.88 20.17 1,628.05
01/15/2022 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
01/18/2022 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
0.00 27.75 27.75
01/19/2022 Interest 3135G0T94 290,000.00 FNMA Note
2.375% Due 1/19/2023
0.00 3,443.75 3,443.75
01/21/2022 Interest 3137EAEU9 145,000.00 FHLMC Note
0.375% Due 7/21/2025
0.00 271.88 271.88
01/21/2022 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
01/21/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
464.64 10.38 475.02
01/29/2022 Interest 06406RAE7 145,000.00 Bank of NY Mellon Corp Callable Note Cont
12/29/2022
2.95% Due 1/29/2023
0.00 2,138.75 2,138.75
01/31/2022 Interest 912828Y87 220,000.00 US Treasury Note
1.75% Due 7/31/2024
0.00 1,925.00 1,925.00
01/31/2022 Interest 912828Y61 175,000.00 US Treasury Note
2.75% Due 7/31/2023
0.00 2,406.25 2,406.25
01/31/2022 Interest 91282CCP4 300,000.00 US Treasury Note
0.625% Due 7/31/2026
0.00 937.50 937.50
JAN 2022 143,081.15 19,782.90 162,864.05
02/05/2022 Interest 3135G0V34 375,000.00 FNMA Note
2.5% Due 2/5/2024
0.00 4,687.50 4,687.50
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 28
3.A.2.a
Packet Pg. 39 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
02/12/2022 Interest 3137EAEP0 245,000.00 FHLMC Note
1.5% Due 2/12/2025
0.00 1,837.50 1,837.50
02/15/2022 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
856.99 37.14 894.13
02/15/2022 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
02/15/2022 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
5,047.84 50.53 5,098.37
02/15/2022 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
0.00 10.63 10.63
02/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
02/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
02/15/2022 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,125.54 105.97 2,231.51
02/15/2022 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
02/15/2022 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,609.77 47.68 1,657.45
02/15/2022 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,152.26 11.43 1,163.69
02/15/2022 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
1,608.47 19.58 1,628.05
02/18/2022 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
0.00 27.75 27.75
02/21/2022 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
02/21/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
465.78 9.24 475.02
02/25/2022 Interest 3135G05X7 230,000.00 FNMA Note
0.375% Due 8/25/2025
0.00 431.25 431.25
02/28/2022 Interest 9128284Z0 155,000.00 US Treasury Note
2.75% Due 8/31/2025
0.00 2,131.25 2,131.25
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 29
3.A.2.a
Packet Pg. 40 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
02/28/2022 Interest 912828L24 150,000.00 US Treasury Note
1.875% Due 8/31/2022
0.00 1,406.25 1,406.25
02/28/2022 Interest 91282CBQ3 250,000.00 US Treasury Note
0.5% Due 2/28/2026
0.00 625.00 625.00
02/28/2022 Interest 912828ZC7 400,000.00 US Treasury Note
1.125% Due 2/28/2025
0.00 2,250.00 2,250.00
02/28/2022 Interest 9128282U3 230,000.00 US Treasury Note
1.875% Due 8/31/2024
0.00 2,156.25 2,156.25
FEB 2022 12,866.65 15,917.78 28,784.43
03/06/2022 Interest 3135G0W33 200,000.00 FNMA Note
1.375% Due 9/6/2022
0.00 1,375.00 1,375.00
03/08/2022 Interest 313383YJ4 200,000.00 FHLB Note
3.375% Due 9/8/2023
0.00 3,375.00 3,375.00
03/11/2022 Maturity 313378WG2 300,000.00 FHLB Note
2.5% Due 3/11/2022
300,000.00 3,750.00 303,750.00
03/13/2022 Interest 3130A2UW4 150,000.00 FHLB Note
2.875% Due 9/13/2024
0.00 2,156.25 2,156.25
03/15/2022 Interest 084670BR8 150,000.00 Berkshire Hathaway Callable Note Cont 1/15/2023
2.75% Due 3/15/2023
0.00 2,062.50 2,062.50
03/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
03/15/2022 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
858.76 35.57 894.33
03/15/2022 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
03/15/2022 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
4,823.27 43.04 4,866.31
03/15/2022 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
1,082.28 10.63 1,092.91
03/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
03/15/2022 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,130.32 102.56 2,232.88
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 30
3.A.2.a
Packet Pg. 41 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
03/15/2022 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
1,609.06 18.99 1,628.05
03/15/2022 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
03/15/2022 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,614.19 46.21 1,660.40
03/15/2022 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,149.05 11.09 1,160.14
03/18/2022 Interest 808513BN4 40,000.00 Charles Schwab Corp Callable Note Cont 2/18/2024
0.75% Due 3/18/2024
0.00 150.00 150.00
03/18/2022 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
4,272.51 27.75 4,300.26
03/21/2022 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
03/21/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
466.93 8.09 475.02
03/23/2022 Interest 3137EAEX3 230,000.00 FHLMC Note
0.375% Due 9/23/2025
0.00 431.25 431.25
03/31/2022 Interest 912828W71 210,000.00 US Treasury Note
2.125% Due 3/31/2024
0.00 2,231.25 2,231.25
03/31/2022 Interest 91282CBT7 250,000.00 US Treasury Note
0.75% Due 3/31/2026
0.00 937.50 937.50
03/31/2022 Interest 9128284D9 210,000.00 US Treasury Note
2.5% Due 3/31/2023
0.00 2,625.00 2,625.00
03/31/2022 Maturity 912828W89 200,000.00 US Treasury Note
1.875% Due 3/31/2022
200,000.00 1,875.00 201,875.00
MAR 2022 518,006.37 21,345.51 539,351.88
04/15/2022 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
4,598.14 35.89 4,634.03
04/15/2022 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,618.63 44.73 1,663.36
04/15/2022 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,145.80 10.76 1,156.56
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 31
3.A.2.a
Packet Pg. 42 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
04/15/2022 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
1,609.65 18.40 1,628.05
04/15/2022 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
860.56 33.98 894.54
04/15/2022 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
1,082.70 10.17 1,092.87
04/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
04/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
04/15/2022 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
04/15/2022 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
04/15/2022 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,135.11 99.13 2,234.24
04/16/2022 Interest 3137EAEY1 180,000.00 FHLMC Note
0.125% Due 10/16/2023
0.00 112.50 112.50
04/18/2022 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
4,273.83 26.43 4,300.26
04/20/2022 Interest 4581X0DV7 230,000.00 Inter-American Dev Bank Note
0.875% Due 4/20/2026
0.00 1,006.25 1,006.25
04/21/2022 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
04/21/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
468.07 6.95 475.02
04/22/2022 Interest 3135G03U5 310,000.00 FNMA Note
0.625% Due 4/22/2025
0.00 968.75 968.75
APR 2022 17,792.49 2,446.77 20,239.26
05/03/2022 Interest 037833AK6 200,000.00 Apple Inc Note
2.4% Due 5/3/2023
0.00 2,400.00 2,400.00
05/07/2022 Interest 3135G06G3 250,000.00 FNMA Note
0.5% Due 11/7/2025
0.00 625.00 625.00
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 32
3.A.2.a
Packet Pg. 43 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
05/12/2022 Interest 023135BW5 90,000.00 Amazon.com Inc Note
0.45% Due 5/12/2024
0.00 202.50 202.50
05/13/2022 Interest 46625HJX9 145,000.00 JP Morgan Chase Note
3.625% Due 5/13/2024
0.00 2,628.13 2,628.13
05/15/2022 Interest 91324PEC2 30,000.00 United Health Group Inc Callable Note Cont
4/15/2026
1.15% Due 5/15/2026
0.00 172.50 172.50
05/15/2022 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
862.35 32.40 894.75
05/15/2022 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
1,083.13 9.70 1,092.83
05/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
05/15/2022 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
05/15/2022 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
1,610.24 17.81 1,628.05
05/15/2022 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
0.00 16.25 16.25
05/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
05/15/2022 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,623.09 43.24 1,666.33
05/15/2022 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,142.51 10.43 1,152.94
05/15/2022 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
4,372.48 29.07 4,401.55
05/15/2022 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,139.91 95.70 2,235.61
05/18/2022 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
4,275.15 25.11 4,300.26
05/21/2022 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 33
3.A.2.a
Packet Pg. 44 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
05/21/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
469.22 5.80 475.02
05/31/2022 Interest 912828YV6 230,000.00 US Treasury Note
1.5% Due 11/30/2024
0.00 1,725.00 1,725.00
05/31/2022 Interest 912828ZT0 230,000.00 US Treasury Note
0.25% Due 5/31/2025
0.00 287.50 287.50
05/31/2022 Interest 912828M80 200,000.00 US Treasury Note
2% Due 11/30/2022
0.00 2,000.00 2,000.00
05/31/2022 Interest 91282CAZ4 240,000.00 US Treasury Note
0.375% Due 11/30/2025
0.00 450.00 450.00
MAY 2022 17,578.08 10,832.72 28,410.80
06/08/2022 Interest 3130A0F70 220,000.00 FHLB Note
3.375% Due 12/8/2023
0.00 3,712.50 3,712.50
06/09/2022 Interest 3130A3KM5 100,000.00 FHLB Note
2.5% Due 12/9/2022
0.00 1,250.00 1,250.00
06/10/2022 Maturity 313379Q69 200,000.00 FHLB Note
2.125% Due 6/10/2022
200,000.00 2,125.00 202,125.00
06/13/2022 Interest 3130A3GE8 250,000.00 FHLB Note
2.75% Due 12/13/2024
0.00 3,437.50 3,437.50
06/13/2022 Interest 3130AJKW8 225,000.00 FHLB Note
0.5% Due 6/13/2025
0.00 562.50 562.50
06/14/2022 Interest 3130A1XJ2 210,000.00 FHLB Note
2.875% Due 6/14/2024
0.00 3,018.76 3,018.76
06/15/2022 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
1,083.56 9.24 1,092.80
06/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
06/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
06/15/2022 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,144.74 92.25 2,236.99
06/15/2022 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,397.47 16.25 3,413.72
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 34
3.A.2.a
Packet Pg. 45 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
06/15/2022 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
864.15 30.81 894.96
06/15/2022 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,627.55 41.76 1,669.31
06/15/2022 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,139.20 10.09 1,149.29
06/15/2022 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
1,610.83 17.22 1,628.05
06/15/2022 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
06/15/2022 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
4,146.28 22.58 4,168.86
06/18/2022 Interest 89236TJK2 120,000.00 Toyota Motor Credit Corp Note
1.125% Due 6/18/2026
0.00 675.00 675.00
06/18/2022 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
4,276.46 23.80 4,300.26
06/19/2022 Interest 3137EAEN5 200,000.00 FHLMC Note
2.75% Due 6/19/2023
0.00 2,750.00 2,750.00
06/21/2022 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
06/21/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
470.38 4.64 475.02
06/30/2022 Interest 91282CBC4 250,000.00 US Treasury Note
0.375% Due 12/31/2025
0.00 468.75 468.75
JUN 2022 220,760.62 18,325.23 239,085.85
07/07/2022 Interest 3135G0X24 225,000.00 FNMA Note
1.625% Due 1/7/2025
0.00 1,828.13 1,828.13
07/10/2022 Interest 24422EUR8 150,000.00 John Deere Capital Corp Note
3.45% Due 1/10/2024
0.00 2,587.50 2,587.50
07/11/2022 Interest 06051GEU9 130,000.00 Bank of America Corp Note
3.3% Due 1/11/2023
0.00 2,145.00 2,145.00
07/15/2022 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
865.95 29.22 895.17
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 35
3.A.2.a
Packet Pg. 46 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
07/15/2022 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
07/15/2022 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,632.03 40.26 1,672.29
07/15/2022 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,135.84 9.76 1,145.60
07/15/2022 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
3,919.52 16.43 3,935.95
07/15/2022 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
1,083.98 8.78 1,092.76
07/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
07/15/2022 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,149.56 88.80 2,238.36
07/15/2022 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
1,611.42 16.63 1,628.05
07/15/2022 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,398.58 15.51 3,414.09
07/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
07/18/2022 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
4,277.78 22.48 4,300.26
07/19/2022 Interest 3135G0T94 290,000.00 FNMA Note
2.375% Due 1/19/2023
0.00 3,443.75 3,443.75
07/21/2022 Interest 3137EAEU9 145,000.00 FHLMC Note
0.375% Due 7/21/2025
0.00 271.88 271.88
07/21/2022 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
0.00 6.75 6.75
07/21/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
471.53 3.49 475.02
07/29/2022 Interest 06406RAE7 145,000.00 Bank of NY Mellon Corp Callable Note Cont
12/29/2022
2.95% Due 1/29/2023
0.00 2,138.75 2,138.75
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 36
3.A.2.a
Packet Pg. 47 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
07/31/2022 Interest 912828Y87 220,000.00 US Treasury Note
1.75% Due 7/31/2024
0.00 1,925.00 1,925.00
07/31/2022 Interest 912828Y61 175,000.00 US Treasury Note
2.75% Due 7/31/2023
0.00 2,406.25 2,406.25
07/31/2022 Interest 91282CCP4 300,000.00 US Treasury Note
0.625% Due 7/31/2026
0.00 937.50 937.50
JUL 2022 20,546.19 17,991.70 38,537.89
08/05/2022 Interest 3135G0V34 375,000.00 FNMA Note
2.5% Due 2/5/2024
0.00 4,687.50 4,687.50
08/12/2022 Interest 3137EAEP0 245,000.00 FHLMC Note
1.5% Due 2/12/2025
0.00 1,837.50 1,837.50
08/15/2022 Paydown 65479JAD5 76,447.16 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
2,154.39 85.35 2,239.74
08/15/2022 Paydown 43815NAC8 62,653.07 Honda Auto Receivables Trust 2019-3 A3
1.78% Due 8/15/2023
3,692.21 10.62 3,702.83
08/15/2022 Paydown 47789KAC7 60,000.00 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
1,636.51 38.77 1,675.28
08/15/2022 Paydown 89236XAC0 45,000.00 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,132.45 9.43 1,141.88
08/15/2022 Paydown 89237VAB5 55,000.00 Toyota Auto Receivables Trust 2020-C A3
0.44% Due 10/15/2024
1,612.01 16.04 1,628.05
08/15/2022 Paydown 477870AC3 24,427.22 John Deere Owner Trust 2019-B A3
2.21% Due 12/15/2023
867.75 27.63 895.38
08/15/2022 Paydown 47787NAC3 25,000.00 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
1,084.41 8.32 1,092.73
08/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
0.00 12.00 12.00
08/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
08/15/2022 Paydown 58769KAD6 55,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 18.33 18.33
08/15/2022 Paydown 89240BAC2 75,000.00 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,399.68 14.78 3,414.46
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 37
3.A.2.a
Packet Pg. 48 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Cash Flow Report
As of August 31, 2021
City of San Jacinto
Account #10167
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount
08/18/2022 Paydown 43813KAC6 90,000.00 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
4,279.10 21.16 4,300.26
08/21/2022 Paydown 43813GAC5 30,000.00 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,496.56 6.75 1,503.31
08/21/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
472.69 2.33 475.02
08/22/2022 Paydown 43815HAC1 6,070.32 Honda Auto Receivables Trust 2018-3 A3
2.95% Due 8/22/2022
473.86 0.00 473.86
08/25/2022 Interest 3135G05X7 230,000.00 FNMA Note
0.375% Due 8/25/2025
0.00 431.25 431.25
08/31/2022 Interest 9128284Z0 155,000.00 US Treasury Note
2.75% Due 8/31/2025
0.00 2,131.25 2,131.25
08/31/2022 Interest 91282CBQ3 250,000.00 US Treasury Note
0.5% Due 2/28/2026
0.00 625.00 625.00
08/31/2022 Interest 9128282U3 230,000.00 US Treasury Note
1.875% Due 8/31/2024
0.00 2,156.25 2,156.25
08/31/2022 Interest 912828ZC7 400,000.00 US Treasury Note
1.125% Due 2/28/2025
0.00 2,250.00 2,250.00
08/31/2022 Maturity 912828L24 150,000.00 US Treasury Note
1.875% Due 8/31/2022
150,000.00 1,406.25 151,406.25
AUG 2022 172,301.62 15,816.01 188,117.63
TOTAL 1,290,966.41 176,942.65 1,467,909.06
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 38
3.A.2.a
Packet Pg. 49 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Important DisclosuresCity of San Jacinto
Account #10167
Chandler Asset Management, Inc. ;͞Chandler͟Ϳis an SEC registered investment adviser. For additional information about our firm, please see our current disclosures (Form ADV). To
obtain a copy of our current disclosures, you may contact your client service representative by calling the number on the front of this statement or you may visit our website at
www.chandlerasset.com.
Information contained in this monthly statement is confidential and is provided for informational purposes only and should not be construed as specific investment or legal advice. The
information contained herein was obtained from sources believed to be reliable as of the date of this statement, but may become outdated or superseded at any time without
notice.
Custody: Your qualified custodian bank maintains control of all assets reflected in this statement and we urge you to compare this statement to the one you receive from your qualified
custodian. Chandler does not have any authority to withdraw or deposit funds from/to the custodian account.
Valuation: Prices are provided by IDC, an independent pricing source. In the event IDC does not provide a price or if the price provided is not reflective of fair market value, Chandler will
obtain pricing from an alternative approved third party pricing source in accordance with our written valuation policy and procedures. Our valuation procedures are also disclosed in
Item 5 of our Form ADV Part 2A.
Performance: Performance results are presented gross-of-advisory fees and represent the client ͛s Total Return. The deduction of advisory fees lowers performance results. These results
include the reinvestment of dividends and other earnings. Past performance may not be indicative of future results. Therefore, clients should not assume that future performance of any
specific investment or investment strategy will be profitable or equal to past performance levels. All investment strategies have the potential for profit or loss. Economic factors, market
conditions or changes in investment strategies, contributions or withdrawals may materially alter the performance and results of your portfolio.
Source ice Data Indices, LLC ("ICE"), used with permission. ICE PERMITS USE OF THE ICE INDICES AND RELATED DATA ON AN "AS IS" BASIS; ICE, ITS AFFILIATES AND THEIR RESPECTIVE
THIRD PARTY SUPPLIERS DISCLAIM ANY AND ALL WARRANTIES AND REPRESENTATIONS, EXPRESS AND/OR IMPLIED, INCLUDING ANY WARRANTIES OF MERCHANTABILITY OR FITNESS
FOR A PARTICULAR PURPOSE OR USE, INCLUDING THE INDICES, INDEX DATA AND ANY DATA INCLUDED IN, RELATED TO, OR DERIVED THEREFROM. NEITHER ICE DATA, ITS AFFILIATES OR
THEIR RESPECTIVE THIRD PARTY PROVIDERS GUARANTEE THE QUALITY, ADEQUACY, ACCURACY, TIMELINESS OR COMPLETENESS OF THE INDICES OR THE INDEX DATA OR ANY
COMPONENT THEREOF, AND THE INDICES AND INDEX DATA AND ALL COMPONENTS THEREOF ARE PROVIDED ON AN "AS IS" BASIS AND LICENSEE'S USE IS AT LICENSEE'S OWN RISK. ICE
DATA, ITS AFFILIATES AND THEIR RESPECTIVE THIRD PARTY DO NOT SPONSOR, ENDORSE, OR RECOMMEND CHANDLER, OR ANY OF ITS PRODUCTS OR SERVICES.
Index returns assume reinvestment of all distributions. Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or custodial
charges or the deduction of an investment management fee, the incurrence of which would have the effect of decreasing historical performance results. It is not possible to invest
directly in an index.
Ratings: Ratings information have been provided by Moody͛s, S&P and Fitch through data feeds we believe to be reliable as of the date of this statement, however we cannot guarantee
its accuracy.
Security level ratings for U.S. Agency issued mortgage-backed securities ;͞MBS͟Ϳreflect the issuer rating because the securities themselves are not rated. The issuing U.S. Agency
guarantees the full and timely payment of both principal and interest and carries a AA+/Aaa/AAA by S&P, Moody ͛s and Fitch respectively.
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 39
3.A.2.a
Packet Pg. 50 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Benchmark Index & DisclosuresCity of San Jacinto California
Account #10167
Benchmark Index Disclosure
San Jacinto 1-5 Yr US Tsy & Agy Blended
Index*
The ICE BofA 1-5 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and nonsubordinated US
agency debt issued in the US domestic market. Qualifying securities must have an investment grade rating (based on an average of Moody ͛s,
S&P and Fitch). Qualifying securities must have at least one year remaining term to final maturity and less than five years remaining term to
final maturity, at least 18 months to maturity at time of issuance, a fixed coupon schedule, and a minimum amount outstanding of $1 billion
for sovereigns and $250 million for agencies.
The ICE BofA 1-3 Year US Treasury Index tracks the performance of US dollar-denominated sovereign debt publicly issued by the US
government in its domestic market. Qualifying securities must have at least one year remaining term to final maturity and less than three
years remaining term to final maturity, a fixed coupon schedule, and a minimum amount outstanding of $1 billion. Qualifying securities must
have at least 18 months to final maturity at the time of issuance.
San Jacinto 1-5 Yr AAA-A US Corp &
Govt Blend*
Execution Time: 9/1/2021 7:27:54 PMChandler Asset Management - CONFIDENTIAL Page 40
3.A.2.a
Packet Pg. 51 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
City of San Jacinto Public Trust Advisors LLC
595 S. San Jacinto Ave.550 South Hope Street
San Jacinto, CA 92583 Suite 560
Los Angeles, CA 90071
Monthly Investment Report for Period Ended August 31, 2021
3.A.2.a
Packet Pg. 52 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Investment Management Portfolio Review Page
Investment Portfolio Summary Comparison 3
Total Return Performance Summary 4
Investment Portfolio Maturity Distribution 6
Investment Portfolio Maturity Distribution By Security Type 7
Investment Portfolio Rating Distribution 8
Investment Portfolio Security Distribution - Market Value 9
Investment Portfolio Security Distribution - Historical Cost 10
Investment Portfolio Compliance 11
Additional Disclosure 12
Portfolio Holdings Detail 13
City of San Jacinto Summary
3.A.2.a
Packet Pg. 53 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
City of San Jacinto
August 1, 2021
Beginning Balance
August 31, 2021
Ending Balance Portfolio Characteristic
August 1, 2021
Beginning Balance
August 31, 2021
Ending Balance
Historical Cost 11,249,880.14$ 11,276,261.18$ Book Yield Gross 0.86%
Book Value 11,218,381.73$ 11,243,444.41$ Market Yield Gross 0.35%
Accrued Interest 22,286.17 18,100.92 Weighted Average Coupon 1.06%
Book Value Plus Accrued 11,240,667.90$ 11,261,545.33$ Duration 2.58 Years
Net Unrealized Gain/Loss 108,220.53 87,271.32 Weighted Effective Maturity 2.62 Years
Market Value Plus Accrued(2)11,348,888.43$ 11,348,816.65$ Weighted Final Maturity 2.64 Years
Net Pending Transactions 6,237.67 0.20
Market Value Plus Accrued Net(2)11,355,126.10$ 11,348,816.85$
City of San Jacinto
August 2021
Net Income Portfolio Compliance Compliant
Interest Income 9,601.17$ Security Distribution YES
Net Amortization/Accretion (1,792.22)Maturity Distribution YES
Net Realized Gain/Loss(3)6,935.18 Rating Distribution YES
Miscellaneous Income -
Net Income 14,744.13$
City of San Jacinto Summary Comparison for the period August 1, 2021 to August 31, 2021
(1) Payables represent amounts due to settle security transactions that have been executed but have not settled as of period end. The funds used to settle these trades may come from a variety of sources including cash within the
portfolio, proceeds from future security transactions including maturities and sales, or other sources including money market funds. For reporting purposes, a payable is created for over-period settlements which are reflected in the
detailed holdings.
(2) Market Value Plus Accrued Net represents the market value of the portfolio net payables and recievables from transactions that settle in the following reporting period.
(3) MBS paydowns may result in negative realized losses rather than amortization in as a result of accounting method.
Page 3
2.63 Years
2.61 Years
2.57 Years
1.03%
0.39%
0.83%
3.A.2.a
Packet Pg. 54 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Trailing Month Trailing 3 Months Trailing 12 Months Year to Date
Total Return Performance Periodic Periodic Periodic Periodic
City of San Jacinto -0.06%0.07%0.08%0.28%
Trailing 3 Years Trailing 5 Years Since Inception*
Total Return Performance Annualized Annualized Annualized
City of San Jacinto 3.03%1.99%1.47%
*Total return since inception date: December 1, 2012
Annualized total return performance presented for investment periods longer than one year. Return information obtained from Bloomberg.
City of San Jacinto Total Return August 1, 2021 to August 31, 2021
(0.06%)
0.07% 0.08%
0.28%
3.03%
1.99%
1.47%
(0.50%)
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
Trailing Month Trailing 3 Months Trailing 12 Months Year to Date Trailing 3 Years Trailing 5 Years Since Inception*YieldTotal Return Performance
City of San Jacinto
Page 4
3.A.2.a
Packet Pg. 55 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Trailing Month Trailing 3 Months Trailing 12 Months Year To Date
Total Return Performance Periodic Periodic Periodic Periodic
City of San Jacinto -0.06%0.07%0.08%0.28%
BofA ML 1-5 Year U.S. Treasury/Agency -0.06%0.07%-0.07%0.29%
Since Inception*
Trailing 3 Years Trailing 5 Years February 1, 2020
Total Return Performance Annualized Annualized Annualized
City of San Jacinto NA NA 2.35%
BofA ML 1-5 Year U.S. Treasury/Agency NA NA 2.02%
*Original Total return since inception date: December 1, 2012. The BofA ML 1-5 Year U.S. Treasury/Agency benchmark established on February 1, 2020.
Annualized total return performance presented for investment periods longer than one year. Return information obtained from Bloomberg.
City of San Jacinto Total Return August 1, 2021 to August 31, 2021
(0.06%)
0.07%
(0.06%)
0.07%
(0.25%)
0.00%
0.25%
0.50%
0.75%
1.00%
1.25%
1.50%
1.75%
2.00%
2.25%
2.50%
Trailing Month Trailing 3 Months Trailing 12 Months Year To Date Trailing 3 Years Trailing 5 Years February 1, 2020YieldTotal Return Performance vs. Benchmark
City of San Jacinto BofA ML 1-5 Year U.S. Treasury/Agency
Page 5
3.A.2.a
Packet Pg. 56 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Maturity Distribution
August 1, 2021
Beginning Balance
August 31, 2021
Ending Balance Portfolio Allocation Distribution Change
0-3 Months 34,614.56$ 46,227.92$ 0.41%0.10%
3-6 Months - - 0.00%0.00%
6-9 Months - - 0.00%0.00%
9-12 Months 376,166.95 550,652.24 4.85%1.54%
1-2 Years 3,848,933.99 3,677,327.72 32.40%-1.51%
2-3 Years 2,542,416.64 2,670,199.78 23.53%1.13%
3-4 Years 2,944,316.60 2,980,679.26 26.26%0.32%
4-5 Years 1,602,439.70 1,423,729.73 12.55%-1.57%
5-6 Years - - 0.00%0.00%
6 Years +- - 0.00%0.00%
Total Portfolio 11,348,888.43$ 11,348,816.65$ 100.00%
City of San Jacinto Maturity Distribution Market Value Basis August 1, 2021 to August 31, 2021
$-
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
$4,500,000
0-3 M 3-6 M 6-9 M 9-12 M 1-2 Yr 2-3 Yr 3-4 Yr 4-5 Yr 5-6 Yr 6 Yr +
Maturity Distribution Comparison
August 1, 2021 August 31, 2021
0-3 M
0.41%
9-12 M
4.85%
1-2 Yr
32.40%
2-3 Yr
23.53%
3-4 Yr
26.26%
4-5 Yr
12.55%
Maturity Distribution
Page 6
3.A.2.a
Packet Pg. 57 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Security Distribution 0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Years 2-3 Years 3-4 Years 4-5 Years Total Portfolio
Cash -$ -$ -$ -$ -$ -$ -$ -$ -$
Money Market Funds 46,228 - - - - - - - 46,228
Certificates of Deposit - - - - - - - - -
Commercial Paper - - - - - - - - -
U.S. Treasury Notes - - - 147,427 854,661 1,504,363 2,033,981 1,423,730 5,964,161
U.S. Agency Notes - - - - - - - - -
Federal Inst. (GSE)*- - - 326,913 2,030,946 835,283 946,698 - 4,139,841
Corporate Notes - - - 76,312 791,721 330,554 - - 1,198,587
Asset Backed (ABS)- - - - - - - - -
Municipal Bonds - - - - - - - - -
Total 46,228$ -$ -$ 550,652$ 3,677,328$ 2,670,200$ 2,980,679$ 1,423,730$ 11,348,817$
*Mortgage backed securities shown to effective maturity.
City of San Jacinto Maturity Distribution Market Value Basis as of August 31, 2021
$-
$5,000,000
0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Years 2-3 Years 3-4 Years 4-5 Years
Maturity Distribution By Type Municipal Bonds
Asset Backed (ABS)
Corporate Notes
Federal Inst. (GSE)*
U.S. Agency Notes
U.S. Treasury Notes
Commercial Paper
Certificates of Deposit
Money Market Funds
Cash
Page 7
3.A.2.a
Packet Pg. 58 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
S&P Rating Distribution
August 31, 2021
Ending Balance Portfolio Allocation
Short Term Rating Distribution
A-1+-$ 0.00%
A-1 - 0.00%
A-2 - 0.00%
Total Short Term Ratings -$ 0.00%
Long Term Rating Distribution
AAA Rating 585,486.37$ 5.16%
AA Rating 10,578,027.41 93.21%
A Rating 185,302.87 1.63%
Below A - 0.00%
Not Rated - 0.00%
Total Long Term Rating 11,348,816.65$ 100.00%
Total Portfolio 11,348,816.65$ 100.00%
Moody's Rating Distribution
August 31, 2021
Ending Balance Portfolio Allocation
Short Term Rating Distribution
P-1 -$ 0.00%
P-2 - 0.00%
Total Short Term Ratings -$ 0.00%
Long Term Rating Distribution
Aaa Rating 10,394,330.43$ 91.59%
Aa Rating 623,932.58 5.50%
A Rating 330,553.64 2.91%
Below A - 0.00%
Not Rated - 0.00%
Total Long Term Rating 11,348,816.65$ 100.00%
Total Portfolio 11,348,816.65$ 100.00%
City of San Jacinto Rating Distribution Market Value Basis as of August 31, 2021
AAA Rating
5.16%
AA Rating
93.21%
A Rating
1.63%
Portfolio Allocation By Standard and Poors' Rating
Aaa Rating
91.59%
Aa Rating
5.50%
A Rating
2.91%
Portfolio Allocation By Moody's Rating
Page 8
3.A.2.a
Packet Pg. 59 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Security Distribution
August 1, 2021
Beginning Balance
Portfolio
Allocation
August 31, 2021
Ending Balance Book Yield
Portfolio
Allocation
Change in
Allocation
Permitted by
Policy*Compliant
Cash -$ 0.00%-$ 0.00%0.00%0.00%YES
LGIP - 0.00%- 0.00%0.00%0.00%YES
U.S. Treasury Notes 6,066,547.96 53.45%5,964,161.23 0.72%52.55%-0.90%NO
U.S. Agency Notes - 0.00%- 0.00%0.00%0.00%YES
FNMA 732,210.04 6.45%731,810.22 0.39%6.45%0.00%NO
FHLMC 2,108,446.60 18.58%2,101,885.89 1.33%18.52%-0.06%NO
FFCB 775,988.39 6.84%775,684.43 0.31%6.83%0.00%NO
FHLB 533,181.96 4.70%530,460.30 1.08%4.67%-0.02%NO
Fed Instrumentality Subtotal 4,149,826.99$ 36.57%4,139,840.84$ 0.94%36.48%-0.09%NO
Asset Backed Securities - 0.00%- 0.00%0.00%0.00%YES
Commercial Paper - 0.00%- 0.00%0.00%0.00%YES
Corporate Notes 1,097,898.92 9.67%1,198,586.66 1.00%10.56%0.89%NO
Bankers Acceptances - 0.00%- 0.00%0.00%0.00%YES
Money Market Funds 34,614.56 0.31%46,227.92 0.01%0.41%0.10%YES
Municipal Bonds - 0.00%- 0.00%0.00%0.00%YES
Intergovernmental Funds - 0.00%- 0.00%0.00%0.00%YES
Certificates of Deposit - 0.00%- 0.00%0.00%0.00%YES
Total Portfolio Market Value 11,348,888.43$ 100.00%11,348,816.65$ 0.83%100.00%
*Permitted allocation based on aggregate assets as defined within the investment policy.
City of San Jacinto Market Value Basis Security Distribution August 1, 2021 to August 31, 2021
$-
$1,000,000
$2,000,000
$3,000,000
$4,000,000
$5,000,000
$6,000,000
$7,000,000
CashLGIPUSTAgencyFNMAFHLMCFFCBFHLBABSCPCorpBAMMFMuniInter GovCDAsset Balance By Security Type
(in millions)
August 1, 2021 August 31, 2021
UST
52.55%
FNMA
6.45%
FHLMC
18.52%
FFCB
6.83%
FHLB
4.67%
Corp
10.56%
MMF
0.41%
Ending Portfolio Allocation
Page 9
3.A.2.a
Packet Pg. 60 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Security Distribution
August 1, 2021
Beginning Balance
Portfolio
Allocation
August 31, 2021
Ending Balance Book Yield
Portfolio
Allocation
Change in
Allocation
Permitted by
Policy*Compliant
Cash -$ 0.00%-$ 0.00%0.00%0.00%YES
U.S. Treasury Notes 6,015,885.76 53.48%5,930,707.44 0.72%52.59%-0.88%NO
U.S. Agency Notes - 0.00%- 0.00%0.00%0.00%YES
FNMA 732,693.00 6.51%732,693.00 0.39%6.50%-0.02%NO
FHLMC 2,070,796.02 18.41%2,070,796.02 1.33%18.36%-0.04%NO
FFCB 773,408.50 6.87%773,408.50 0.31%6.86%-0.02%NO
FHLB 523,332.00 4.65%523,332.00 1.08%4.64%-0.01%NO
Fed Instrumentality Subtotal 4,100,229.52$ 36.45%4,100,229.52$ 0.94%36.36%-0.09%NO
Asset Backed Securities - 0.00%- 0.00%0.00%0.00%YES
Commercial Paper - 0.00%- 0.00%0.00%0.00%YES
Corporate Notes 1,099,150.30 9.77%1,199,096.30 1.00%10.63%0.86%NO
Bankers Acceptances - 0.00%- 0.00%0.00%0.00%YES
Money Market Funds 34,614.56 0.31%46,227.92 0.01%0.41%0.10%YES
Municipal Bonds - 0.00%- 0.00%0.00%0.00%YES
Intergovernmental Funds - 0.00%- 0.00%0.00%0.00%YES
Certificates of Deposit - 0.00%- 0.00%0.00%0.00%YES
Total Portfolio Historical Cost 11,249,880.14$ 100.00%11,276,261.18$ 0.83%100.00%
*Permitted allocation based on aggregate assets as defined within the investment policy.
City of San Jacinto Historical Cost Basis Security Distribution August 1, 2021 to August 31, 2021
$-
$1,000,000
$2,000,000
$3,000,000
$4,000,000
$5,000,000
$6,000,000
$7,000,000
CashUSTAgencyFNMAFHLMCFFCBFHLBABSCPCorpBAMMFMuniInter GovCDAsset Balance By Security Type
(in millions)
August 1, 2021 August 31, 2021
UST
52.59%
FNMA
6.50%
FHLMC
18.36%
FFCB
6.86%
FHLB
4.64%
Corp
10.63%
MMF
0.41%
Ending Portfolio Allocation
Page 10
3.A.2.a
Packet Pg. 61 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Policy
Section Description Compliance Requirement Compliant
Policy
Section Description Compliance Requirement Compliant
IX. 1,2 Municipal Bonds Rated A or better by 1 NRSRO, 5% issuer limitation, 30% total portfolio limit,
5-year maturity limit Compliant IX. 14 Pass-Through
Securities
Issuer debt rated at least A by 2 NRSRO's; Must be rated in the AA category by
2 NRSRO's; 20% total portfolio limit, 5-year maturity limit Compliant
IX. 1 U.S. Treasury No limitations Compliant
IX. 2 Federal Agency No limitations Compliant
IX. 3 Bankers
Acceptances
Rated A1 or better and have long term debt rated A or better by 2 NRSRO's;
Maturity ≤ to 180 days, 40% total portfolio limit, 5% issuer limit Compliant
IX. 4 Federally Insured
Time Deposits
Limited to amounts covered under federal insurance; 20% total portfolio
limit in combination with IX.5; 5-year maturity limit Compliant IX. 17.b Money Market
Funds
Registered with SEC under 1940 Act, have highest ranking by 2 NRSRO's;
retained advisor registered (or exempt from registration) with 5-years
experience investing in securities authorized by CA 53601 and at least $500
million of assets; 20% total portfolio limit
Compliant
IX. 5 Time Deposits
Fully collateralized per CA law, 20% limit when combined with IX.4; Issuer
must have long-term debt rated A or higher and/or short-term debt rated
A1 or higher by 2 NRSRO's, 5-year maturity limit
Compliant IX. 18 Supranationals
US dollar denominated senior unsecured unsubordinated obligations issued or
unconditionally guaranteed by IBRD, IFC, or IADB; rated AA or higher by 1
NRSRO; 30% total portfolio limit; 10% issuer limit; 5-year maturity limit
Compliant
IX. 6 CDARS 30% limit in combination of CD's (including CDARS); 5-year maturity limit Compliant X.A.1 Futures and Options Prohibited Compliant
IX. 7 Negotiable CD's
Issuer must have long-term debt rated A or higher and/or short-term debt
rated A1 or higher by 2 NRSRO's; Maturity ≤ to 5 years, 30% total portfolio
limit, 5% issuer limit
Compliant X.A.2
Inverse Floaters,
Range Notes, and
Mortgage Derived
IO Strips
Prohibited Compliant
IX. 8 Collateralized
Bank Deposits
Collateralized with pleged securities per CA Government Code Section
53651 Compliant X.A.3 Potential Zero
Accrual Securities Prohibited Compliant
X.A.5 Purchasing
Securities on Margin Prohibited Compliant
X.A.6 Reverse Repos or
other leverage Prohibited Compliant
X.A.7 Foreign Currency
Securities Prohibited Compliant
X.B.2 Single Issuer
Limitation
5% issuer limitation, except U.S. Government, its agencies & enterprises,
Money Market Mutual Funds, Mutual Funds, LAIF, LGIP's, and Supranationals Compliant
IX. 11 Local Agency
Investment Fund 70% total portfolio limit, up to the maximum permitted balance Compliant X.C.2 Callable Security
Limitation 20% of total portfolio (excluding Make Whole Call securities)Compliant
IX. 12 Local Government
Investment Pools
Riveride County Investment Fund limited to 70% of the portfolio; JPA Pools
limited to 50% of the portfolio Compliant X.C.3 Maximum Security
Maturity Individual security maturities limited to 5-years or less Compliant
IX. 13 Corporate Bonds
Corporations organized and operating in the U.S. or depository institutions
licensed by the U.S. or any state and operating in the U.S.; Rated in the A
category or better by 2 NRSRO's, 5-year maturity limit; 30% total portfolio
limit, 5% issuer limit
Compliant X.C.4 Portfolio Duration
Limitation
Average portfolio duration will be managed to be approximatly equal to the
Market Benchmark selected by the City (typically +/- 20 of benchmark
duration)
Compliant
City of San Jacinto Portfolio Compliance August 1, 2021 to August 31, 2021
IX. 17.e Mutual Funds
Invests in securities authorized by specified provisions in CA Government Code
Section 53601; have highest ranking by 2 NRSRO's; retained advisor registered
(or exempt from registration) with 5-years experience investing in securities
authorized by CA 53601 and at least $500 million of assets; 10% per fund limit;
20% limit when combined with IX.17.b
Compliant
IX. 9 Repurchase
Agreements
Collateralized at 102% in accordance with policy; 1-year maturity limit, no %
portfolio limit, collateral held by custodian bank; subject to master
repurchase agreement substantially in SIFMA's form
Compliant
IX. 10 Commercial Paper
Issuer is organized and operating in the U.S. with assets of at least $500
million; Issuer short-term ratings of A1 or higher and long-term ratings of A
or higher by 2 NRSRO's; Maturity ≤ 270 days; 25% total portfolio limit; 5%
issuer limit
Compliant
Page 11
3.A.2.a
Packet Pg. 62 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Additional Disclosure
This information is for the sole purposes of the client and is not intended to provide specific advice or recommendations. Please review the contents of this information carefully. Should you have any
questions regarding the information presented, calculation methodology, investment portfolio, security detail, or any other facet of this information, please feel free to contact us.
Public Trust Advisors, LLC (Public Trust) statements and reports are intended to detail our investment advisory activity as well as the activity of certain client accounts managed by Public Trust. The
custodian bank maintains the control of assets and executes and settles all investment transactions. The custodian statement is the official record of security and cash holdings transactions. Public
Trust recognizes that clients may use these reports to facilitate record keeping; therefore, it is recommended that the client reconcile this information with their custodian bank statement. Many
custodians use a settlement date basis that may result in the need to reconcile due to a timing difference. The underlying market value, amortized cost, and accrued interest may differ between the
custodian and this statement or report. This can be attributed to differences in calculation methodologies and pricing sources used.
Public Trust does not have the authority to withdraw funds from or deposit funds to the custodian. Our clients retain responsibility for their internal accounting policies, implementing and enforcing
internal controls, and generating ledger entries or otherwise recording transactions. The total market value represents prices obtained from various sources; it may be impacted by the frequency at
which prices are reported, and such prices are not guaranteed. Prices received from pricing vendors are generally based on current market quotes but when such quotes are not available, the pricing
vendors use a variety of techniques to estimate value. These estimates, particularly for fixed-income securities, may be based on certain minimum principal amounts (e.g. $1 million) and may not
reflect all the factors that affect the value of the security including liquidity risk. The prices provided are not firm bids or offers. Certain securities may reflect N/A or unavailable where the price for
such security is generally not available from a pricing source. The market value of a security, including those priced at par value, may differ from its purchase price and may not closely reflect the
value at which the security may be sold or purchased based on various market factors. The securities in this investment portfolio, including shares of mutual funds, are not guaranteed or otherwise
protected by Public Trust, the FDIC (except for certain non-negotiable certificates of deposit), or any government agency unless specifically stated otherwise.
Clients may be permitted to establish one or more unmanaged accounts for the purposes of client reporting. Clients may also be permitted to provide externally managed assets for the purposes of
client reporting. Public Trust defines unmanaged accounts or assets as one where the investment direction remains the sole responsibility of the client rather than the Investment Manager.
Unmanaged accounts or external assets do not receive ongoing supervision and monitoring services. The Investment Manager does not make any investment recommendations and may not charge a
fee for reporting on these accounts or assets. The primary purpose for this service is to include unmanaged accounts or assets owned by the client in the performance reports provided by the
Investment Manager. The Investment Manager assumes no liability for the underlying performance of any unmanaged accounts or assets, and it is the client’s sole responsibility for the accuracy or
correctness of any such performance.
Beginning and ending balances are based on market value plus accrued interest on a trade date basis. Statements and reports made available to the end user either from Public Trust or through the
online reporting platform may present information and portfolio analytics using various optional methods including, but not limited to, historical cost, amortized cost, and market value. All
information is assumed to be correct, but the accuracy has not been confirmed and therefore is not guaranteed to be correct. Information is obtained from third party sources that may or may not
be verified. The data in this report is unaudited and is only applicable for the date denoted on the report. Market values may change day-to-day based on numerous circumstances such as trading
volume, news released about the underlying issuer, issuer performance, etc. Underlying market values may be priced via numerous aspects as certain securities are short term in nature and not
readily traded. Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings.
Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. Investment involves risk including
the possible loss of principal. No assurance can be given that the performance objectives of a given strategy will be achieved. Past performance is no guarantee of future results. Any financial and/or
investment decision may incur losses.
The investment advisor providing these services is Public Trust Advisors, LLC, an investment adviser registered with the U.S.Securities and Exchange Commission (SEC) under the Investment Advisers
Act of 1940, as amended. Registration with the SEC does not imply a certain level of skill or training. Public Trust is required to maintain a written disclosure brochure of our background and business
experience. If you would like to receive a copy of our current disclosure brochure, Privacy Policy, or Code of Ethics, or have any questions regarding your account please contact us.
Public Trust Advisors
717 17th Street, Suite 1850
Denver, CO 80202
Page 12
3.A.2.a
Packet Pg. 63 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Portfolio Holdings
Portfolio Income
Portfolio Transactions
Issuer Concentration
Security Concentration
Portfolio Activity Summary
City of San Jacinto Detail
Page 13
3.A.2.a
Packet Pg. 64 Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Month End Report Trade Date copySan Jacinto, City of (66779)Month End (M2 Y2022)08/01/2021 - 08/31/2021Dated: 09/09/2021Locked Down3.A.2.aPacket Pg. 65Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Holdings Report Trade Date (San Jacinto, City of (66779))1Income Detail Report Trade Date (San Jacinto, City of (66779))5Transactions Realized Gain Loss Report (San Jacinto, City of (66779))7Issuer Concentration with Yield GASB 40 Trade Date (San Jacinto, City of(66779))8Security Type GASB 40 Trade Date (San Jacinto, City of (66779))13Portfolio Activity Summary (San Jacinto, City of (66779))18Table of ContentsDated: 09/09/20213.A.2.aPacket Pg. 66Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Description,Identifier,Security Type,CouponEffective Maturity,Final Maturity,Callable,Next Call DateOriginal Cost,Current Units,Market PriceTrade Date,Settle DateMoodysRating,S&P Rating,Fitch RatingBook Value,Book Value + AccruedAccrued Balance,Net Unrealized Gain/LossMarket Value,Market Value + AccruedFEDERAL HOME LOAN MORTGAGE CORP3137EAEP0AGCY BOND1.50002/12/202502/12/2025N---299,769.00300,000.00103.424202/13/202002/14/2020AaaAA+AAA299,838.72300,076.22237.5010,434.02310,272.74310,510.24FEDERAL HOME LOAN BANKS3130AJ7E3AGCY BOND1.37502/17/202302/17/2023N---299,448.00300,000.00101.841102/20/202002/21/2020AaaAA+WR299,727.49299,887.91160.425,795.73305,523.22305,683.64FEDERAL HOME LOAN BANKS3130AJHU6AGCY BOND0.50004/14/202504/14/2025N---223,884.00225,000.0099.710504/15/202004/16/2020AaaAA+AAA224,188.37224,616.50428.13160.16224,348.54224,776.66FEDERAL HOME LOAN MORTGAGE CORP3137EAEQ8AGCY BOND0.37504/20/202304/20/2023N---334,162.50335,000.00100.448504/17/202004/20/2020AaaAA+AAA334,542.48334,999.61457.141,960.13336,502.61336,959.74FEDERAL HOME LOAN MORTGAGE CORP3137EAER6AGCY BOND0.37505/05/202305/05/2023N---334,859.30335,000.00100.308305/05/202005/07/2020AaaAA+AAA334,921.35335,326.14404.791,111.46336,032.81336,437.60FEDERAL FARM CREDIT BANKS FUNDING CORP3133ELG81AGCY BOND0.30006/08/202306/08/2023N---333,907.90335,000.00100.171506/05/202006/09/2020AaaAA+AAA334,354.31334,586.02231.711,220.08335,574.39335,806.10FEDERAL HOME LOAN MORTGAGE CORP3137EAEV7AGCY BOND0.25008/24/202308/24/2023N---234,760.30235,000.00100.030908/19/202008/21/2020AaaAA+AAA234,842.15234,853.5711.42230.53235,072.68235,084.10FEDERAL NATIONAL MORTGAGE ASSOCIATION3135G05X7AGCY BOND0.37508/25/202508/25/2025N---413,057.80415,000.0099.129008/25/202008/27/2020AaaAA+AAA413,448.24413,474.1725.94-2,063.06411,385.18411,411.11FEDERAL FARM CREDIT BANKS FUNDING CORP3133EMGX4AGCY BOND0.12511/23/202211/23/2022N---219,579.80220,000.00100.035111/16/202011/23/2020AaaAA+AAA219,742.31219,817.1774.86334.87220,077.18220,152.04FEDERAL NATIONAL MORTGAGE ASSOCIATION3135G06H1AGCY BOND0.25011/27/202311/27/2023N---319,635.20320,000.00100.059411/23/202011/25/2020AaaAA+AAA319,728.27319,937.16208.89461.95320,190.22320,399.11FEDERAL FARM CREDIT BANKS FUNDING CORP3133EMRZ7AGCY BOND0.25002/26/202402/26/2024N---219,920.80220,000.0099.872102/22/202102/26/2021AaaAA+AAA219,934.39219,942.037.64-215.74219,718.65219,726.29APPLE INC037833DE7CORP2.40012/13/202201/13/2023Y12/13/2022304,260.00300,000.00102.630112/10/201912/12/2019Aa1AA+NA301,848.58302,808.58960.006,041.71307,890.29308,850.29MICROSOFT CORP594918AT1CORP2.37502/01/202305/01/2023Y02/01/2023246,484.45235,000.00103.080904/28/202004/30/2020AaaAAAAAA240,929.30242,789.711,860.421,310.72242,240.02244,100.44WALMART INC931142EK5CORP3.40005/26/202306/26/2023Y05/26/2023243,666.00225,000.00105.506104/29/202005/01/2020Aa2AAAA235,589.16236,970.411,381.251,799.66237,388.83238,770.08PEPSICO INC713448FB9CORP0.40010/07/202310/07/2023N---84,951.5585,000.00100.334010/06/202010/07/2020A1A+NA84,966.0585,102.05136.00317.8585,283.9085,419.90AMAZON.COM INC023135BW5CORP0.45005/12/202405/12/2024N---144,788.30145,000.00100.036705/11/202105/12/2021A1AAAA-144,809.64145,007.21197.56243.56145,053.21145,250.77Holdings Report Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/202113.A.2.aPacket Pg. 67Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Description,Identifier,Security Type,CouponEffective Maturity,Final Maturity,Callable,Next Call DateOriginal Cost,Current Units,Market PriceTrade Date,Settle DateMoodysRating,S&P Rating,Fitch RatingBook Value,Book Value + AccruedAccrued Balance,Net Unrealized Gain/LossMarket Value,Market Value + AccruedPACCAR FINANCIAL CORP69371RR40CORP0.50008/09/202408/09/2024N---99,946.00100,000.0099.852408/03/202108/09/2021A1A+NA99,947.1299,977.6730.56-94.7099,852.4199,882.97EXXON MOBIL CORP30231GBB7CORP1.90208/16/202208/16/2022N---75,000.0075,000.00101.670408/13/201908/16/2019Aa2AA-NA75,000.0075,059.4459.441,252.7776,252.7776,312.21FHMS K-033 A23137B4WB8FHLMC3.06006/08/202307/25/2023Y---258,544.92250,000.00104.074112/12/201912/17/2019AaaAA+AAA254,183.11254,820.61637.506,002.21260,185.33260,822.83FHMS K-725 A2US3137BWWD24FHLMC3.00212/20/202301/25/2024Y---289,012.50280,000.00105.163412/12/201912/17/2019AaaAAAAAA285,040.22285,740.68700.479,417.33294,457.55295,158.01FHMS K-024 A23137AXHP1FHLMC CMO2.57308/16/202209/25/2022Y---319,687.50320,000.00101.946005/02/201905/07/2019AaaAA+AAA319,523.23320,209.36686.136,704.00326,227.23326,913.37FIRST AMER:GVT OBLG Y31846V203MMFUND0.01008/31/202108/31/2021N---46,227.9246,227.921.0000------AaaAAAmAAA46,227.9246,227.920.000.0046,227.9246,227.92UNITED STATES TREASURY912828L57US GOV1.75009/30/202209/30/2022N---174,890.63175,000.00101.773406/26/201906/27/2019AaaAA+AAA174,963.67176,252.261,288.593,139.78178,103.45179,392.04UNITED STATES TREASURY912828Y87US GOV1.75007/31/202407/31/2024N---351,162.11350,000.00103.972712/06/201912/10/2019AaaAA+AAA350,741.43351,274.04532.6113,163.02363,904.45364,437.06UNITED STATES TREASURY912828YE4US GOV1.25008/31/202408/31/2024N---294,257.81300,000.00102.531212/06/201912/10/2019AaaAA+AAA296,304.68296,315.0410.3611,288.92307,593.60307,603.96UNITED STATES TREASURY912828V80US GOV2.25001/31/202401/31/2024N---188,837.30185,000.00104.730512/12/201912/17/2019AaaAA+AAA187,279.85187,641.81361.966,471.58193,751.42194,113.38UNITED STATES TREASURY912828YE4US GOV1.25008/31/202408/31/2024N---376,012.50370,000.00102.531203/02/202003/04/2020AaaAA+AAA374,040.64374,053.4112.785,324.80379,365.44379,378.22UNITED STATES TREASURY912828YY0US GOV1.75012/31/202412/31/2024N---166,500.00160,000.00104.226603/02/202003/04/2020AaaAA+AAA164,514.95164,994.30479.352,247.61166,762.56167,241.91UNITED STATES TREASURY912828T91US GOV1.62510/31/202310/31/2023N---114,808.20110,000.00102.980506/05/202006/09/2020AaaAA+AAA113,072.89113,675.20602.31205.66113,278.55113,880.86UNITED STATES TREASURY912828T26US GOV1.37509/30/202309/30/2023N---263,835.35255,000.00102.375006/05/202006/09/2020AaaAA+AAA260,563.21262,038.521,475.31493.04261,056.25262,531.56UNITED STATES TREASURY912828ZC7US GOV1.12502/28/202502/28/2025N---226,943.75220,000.00102.113306/05/202006/09/2020AaaAA+AAA225,153.26225,160.096.84-504.00224,649.26224,656.10UNITED STATES TREASURY91282CAN1US GOV0.12509/30/202209/30/2022N---274,914.06275,000.00100.031210/13/202010/14/2020AaaAA+AAA274,952.69275,097.33144.64133.11275,085.80275,230.44Holdings Report Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/202123.A.2.aPacket Pg. 68Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Description,Identifier,Security Type,CouponEffective Maturity,Final Maturity,Callable,Next Call DateOriginal Cost,Current Units,Market PriceTrade Date,Settle DateMoodysRating,S&P Rating,Fitch RatingBook Value,Book Value + AccruedAccrued Balance,Net Unrealized Gain/LossMarket Value,Market Value + AccruedUNITED STATES TREASURY912828Z52US GOV1.37501/31/202501/31/2025N---130,966.80125,000.00102.968810/13/202010/14/2020AaaAA+AAA129,745.64129,895.10149.46-1,034.64128,711.00128,860.46UNITED STATES TREASURY912828ZW3US GOV0.25006/30/202506/30/2025N---253,894.34255,000.0098.730511/02/202011/04/2020AaaAA+AAA254,089.34254,198.48109.14-2,326.56251,762.77251,871.91UNITED STATES TREASURY912828ZT0US GOV0.25005/31/202505/31/2025N---233,971.88235,000.0098.804712/03/202012/04/2020AaaAA+AAA234,141.00234,290.28149.28-1,949.95232,191.05232,340.33UNITED STATES TREASURY912828ZT0US GOV0.25005/31/202505/31/2025N---189,094.53190,000.0098.804701/06/202101/08/2021AaaAA+AAA189,227.04189,347.74120.70-1,498.11187,728.93187,849.63UNITED STATES TREASURY91282CAT8US GOV0.25010/31/202510/31/2025N---188,567.58190,000.0098.339801/06/202101/08/2021AaaAA+AAA188,758.54188,918.59160.05-1,912.92186,845.62187,005.67UNITED STATES TREASURY91282CAZ4US GOV0.37511/30/202511/30/2025N---204,375.39205,000.0098.781202/04/202102/05/2021AaaAA+AAA204,448.74204,644.08195.34-1,947.28202,501.46202,696.80UNITED STATES TREASURY912828ZL7US GOV0.37504/30/202504/30/2025N---154,461.13155,000.0099.343802/24/202102/26/2021AaaAA+AAA154,526.63154,722.48195.86-543.74153,982.89154,178.75UNITED STATES TREASURY91282CBC4US GOV0.37512/31/202512/31/2025N---153,395.51155,000.0098.695302/24/202102/26/2021AaaAA+AAA153,563.70153,663.2099.51-585.98152,977.71153,077.22UNITED STATES TREASURY91282CBH3US GOV0.37501/31/202601/31/2026N---122,236.33125,000.0098.593803/29/202103/31/2021AaaAA+AAA122,474.29122,515.0540.76767.96123,242.25123,283.01UNITED STATES TREASURY91282CBU4US GOV0.12503/31/202303/31/2023N---399,875.00400,000.0099.957003/29/202103/31/2021AaaAA+AAA399,901.27400,111.65210.38-73.27399,828.00400,038.38UNITED STATES TREASURY91282CBT7US GOV0.75003/31/202603/31/2026N---299,566.41300,000.00100.136705/06/202105/10/2021AaaAA+AAA299,593.82300,540.54946.72816.28300,410.10301,356.82UNITED STATES TREASURY91282CCC3US GOV0.25005/15/202405/15/2024N---219,510.16220,000.0099.730506/03/202106/07/2021AaaAA+AAA219,548.98219,711.89162.91-141.88219,407.10219,570.01UNITED STATES TREASURY91282CCF6US GOV0.75005/31/202605/31/2026N---219,028.91220,000.00100.039106/03/202106/07/2021AaaAA+AAA219,073.89219,493.15419.261,012.13220,086.02220,505.28UNITED STATES TREASURY91282CBR1US GOV0.25003/15/202403/15/2024N---348,550.78350,000.0099.835907/01/202107/06/2021AaaAA+AAA348,633.79349,038.01404.21791.86349,425.65349,829.86UNITED STATES TREASURY9128287C8US GOV1.75007/15/202207/15/2022N---145,362.50145,000.00101.445310/29/201910/30/2019AaaAA+AAA145,118.48145,449.46330.981,977.21147,095.68147,426.66UNITED STATES TREASURY91282CBW0US GOV0.75004/30/202604/30/2026N---235,688.48235,000.00100.089808/05/202108/09/2021AaaAA+AAA235,679.61236,273.50593.89-468.58235,211.03235,804.92Holdings Report Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/202133.A.2.aPacket Pg. 69Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
* Filtered By: Description ¹ "Payable" and Description ¹ "Receivable". * Weighted by: Market Value + Accrued.Description,Identifier,Security Type,CouponEffective Maturity,Final Maturity,Callable,Next Call DateOriginal Cost,Current Units,Market PriceTrade Date,Settle DateMoodysRating,S&P Rating,Fitch RatingBook Value,Book Value + AccruedAccrued Balance,Net Unrealized Gain/LossMarket Value,Market Value + Accrued------------04/10/202404/17/2024------11,276,261.1811,206,227.92---------AaaAA+AAA11,243,444.4111,261,545.3418,100.9287,271.3111,330,715.7211,348,816.65Holdings Report Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/202143.A.2.aPacket Pg. 70Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Identifier,DescriptionFinal MaturityEnding Current UnitsEarned InterestIncomeRealized Gain,Realized LossAccretion IncomeAmortization ExpenseMisc IncomeNet Earned IncomeInterest PaymentReceived,Ending Interest Due91282CCF6UNITED STATES TREASURY05/31/2026220,000.00139.750.000.0016.210.000.00155.970.000.0091282CBW0UNITED STATES TREASURY04/30/2026235,000.00110.160.000.000.00-8.870.00101.290.000.0091282CBT7UNITED STATES TREASURY03/31/2026300,000.00190.570.000.007.450.000.00198.030.000.0091282CBH3UNITED STATES TREASURY01/31/2026125,000.0039.490.000.0047.390.000.0086.88234.380.0091282CBC4UNITED STATES TREASURY12/31/2025155,000.0048.960.000.0027.610.000.0076.570.000.0091282CAZ4UNITED STATES TREASURY11/30/2025205,000.0065.110.000.0010.890.000.0076.010.000.0091282CAT8UNITED STATES TREASURY10/31/2025190,000.0040.010.000.0024.900.000.0064.910.000.003135G05X7FEDERAL NATIONAL MORTGAGE ASSOCIATION08/25/2025415,000.00129.690.000.0032.920.000.00162.62778.130.00912828ZW3UNITED STATES TREASURY06/30/2025255,000.0053.700.000.0019.910.000.0073.610.000.00912828ZT0UNITED STATES TREASURY05/31/2025235,000.0049.760.000.0019.300.000.0069.060.000.00912828ZT0UNITED STATES TREASURY05/31/2025190,000.0040.230.000.0017.360.000.0057.590.000.00912828ZL7UNITED STATES TREASURY04/30/2025155,000.0048.960.000.0010.790.000.0059.760.000.003130AJHU6FEDERAL HOME LOAN BANKS04/14/2025225,000.0093.750.000.0018.780.000.00112.530.000.00912828ZC7UNITED STATES TREASURY02/28/2025220,000.00208.600.000.000.00-123.090.0085.511,237.500.003137EAEP0FEDERAL HOME LOAN MORTGAGE CORP02/12/2025300,000.00375.000.000.003.860.000.00378.862,250.000.00912828Z52UNITED STATES TREASURY01/31/2025125,000.00144.790.000.000.00-116.670.0028.12859.380.00912828YY0UNITED STATES TREASURY12/31/2024160,000.00235.870.000.000.00-112.670.00123.200.000.00912828YE4UNITED STATES TREASURY08/31/2024300,000.00316.070.000.00100.940.000.00417.011,875.000.00912828YE4UNITED STATES TREASURY08/31/2024370,000.00389.810.000.000.00-111.900.00277.912,312.500.0069371RR40PACCAR FINANCIAL CORP08/09/2024100,000.0030.560.000.001.120.000.0031.670.000.00912828Y87UNITED STATES TREASURY07/31/2024350,000.00515.960.000.000.00-20.980.00494.983,062.500.009128286Z8UNITED STATES TREASURY06/30/20240.0036.143,607.770.000.00-1.440.003,642.470.000.0091282CCC3UNITED STATES TREASURY05/15/2024220,000.0046.330.000.0013.990.000.0060.330.000.00023135BW5AMAZON.COM INC05/12/2024145,000.0054.380.000.005.910.000.0060.280.000.0091282CBR1UNITED STATES TREASURY03/15/2024350,000.0073.710.000.0045.150.000.00118.860.000.003133EMRZ7FEDERAL FARM CREDIT BANKS FUNDING CORP02/26/2024220,000.0045.830.000.002.250.000.0048.08275.000.00912828V80UNITED STATES TREASURY01/31/2024185,000.00350.650.000.000.00-78.180.00272.472,081.250.00US3137BWWD24FHMS K-725 A201/25/2024280,000.00700.480.000.000.00-197.460.00503.02700.480.003135G06H1FEDERAL NATIONAL MORTGAGE ASSOCIATION11/27/2023320,000.0066.670.000.0010.200.000.0076.870.000.00912828T91UNITED STATES TREASURY10/31/2023110,000.00150.580.000.000.00-119.220.0031.360.000.00Income Detail Report Trade DateSan Jacinto, City of (66779)08/01/2021 - 08/31/2021Return to Table of ContentsDated: 09/09/202153.A.2.aPacket Pg. 71Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
* Filtered By: Description ¹ "Payable" and Description ¹ "Receivable". * Weighted by: Ending Market Value + Accrued.Identifier,DescriptionFinal MaturityEnding Current UnitsEarned InterestIncomeRealized Gain,Realized LossAccretion IncomeAmortization ExpenseMisc IncomeNet Earned IncomeInterest PaymentReceived,Ending Interest Due713448FB9PEPSICO INC10/07/202385,000.0028.330.000.001.360.000.0029.700.000.00912828T26UNITED STATES TREASURY09/30/2023255,000.00296.980.000.000.00-225.750.0071.230.000.003137EAEV7FEDERAL HOME LOAN MORTGAGE CORP08/24/2023235,000.0048.960.000.006.780.000.0055.74293.750.003137B4WB8FHMS K-033 A207/25/2023250,000.00637.500.000.000.00-216.590.00420.91637.500.00931142EK5WALMART INC06/26/2023225,000.00637.500.000.000.00-514.630.00122.870.000.003133ELG81FEDERAL FARM CREDIT BANKS FUNDING CORP06/08/2023335,000.0083.750.000.0030.830.000.00114.580.000.003137EAER6FEDERAL HOME LOAN MORTGAGE CORP05/05/2023335,000.00104.690.000.003.990.000.00108.680.000.00594918AT1MICROSOFT CORP05/01/2023235,000.00465.100.000.000.00-351.150.00113.950.000.003137EAEQ8FEDERAL HOME LOAN MORTGAGE CORP04/20/2023335,000.00104.690.000.0023.620.000.00128.310.000.0091282CBU4UNITED STATES TREASURY03/31/2023400,000.0042.350.000.005.290.000.0047.640.000.003130AJ7E3FEDERAL HOME LOAN BANKS02/17/2023300,000.00343.750.000.0015.690.000.00359.442,062.500.00037833DE7APPLE INC01/13/2023300,000.00600.000.000.000.00-120.260.00479.740.000.003133EMGX4FEDERAL FARM CREDIT BANKS FUNDING CORP11/23/2022220,000.0022.920.000.0017.690.000.0040.610.000.00912828L57UNITED STATES TREASURY09/30/2022175,000.00259.390.000.002.820.000.00262.210.000.0091282CAN1UNITED STATES TREASURY09/30/2022275,000.0029.120.000.003.710.000.0032.820.000.003137AXHP1FHMS K-024 A209/25/2022320,000.00686.140.000.00-6.090.000.00680.05686.140.0030231GBB7EXXON MOBIL CORP08/16/202275,000.00118.880.000.000.000.000.00118.88713.250.009128287C8UNITED STATES TREASURY07/15/2022145,000.00299.353,327.410.000.00-16.000.003,610.770.000.0031846V203FIRST AMER:GVT OBLG Y08/31/202146,227.920.200.000.000.000.000.000.200.160.20------04/17/202411,206,227.929,601.176,935.180.00542.64-2,334.860.0014,744.1420,059.420.20Income Detail Report Trade DateSan Jacinto, City of (66779)08/01/2021 - 08/31/2021Return to Table of ContentsDated: 09/09/202163.A.2.aPacket Pg. 72Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
* Does not Lock Down. * Filtered By: Type = Buy or Type = Sell or Type = Call Redemption or Type = Put Redemption or Type = Corporate Action Sell or Type = Cash Transfer or Type = Maturity or Type = Coupon or Type = Principal Paydown or Type = Money Market Funds. * Weighted by: AbsoluteValue of Principal. * MMF transactions are expanded. * The Transaction Detail/Trading Activity reports provide our most up-to-date transactional details. As such, these reports are subject to change even after the other reports on the website have been locked down. While these reports can be useful tools in understanding recent activity,due to their dynamic nature we do not recommend using them for booking journal entries or reconciliation.IdentifierDescriptionCurrent UnitsTypeSettle DatePricePrincipalRealized Gain/LossAmount31846V203FIRST AMER:GVT OBLG Y0.00Money Market Funds07/31/2021---0.000.000.16912828V80UNITED STATES TREASURY0.00Coupon07/31/2021---0.000.002,081.25912828Y87UNITED STATES TREASURY0.00Coupon07/31/2021---0.000.003,062.50912828Z52UNITED STATES TREASURY0.00Coupon07/31/2021---0.000.00859.3891282CBH3UNITED STATES TREASURY0.00Coupon07/31/2021---0.000.00234.383137AXHP1FHMS K-024 A20.00Coupon08/01/2021---0.000.00686.143137B4WB8FHMS K-033 A20.00Coupon08/01/2021---0.000.00637.50US3137BWWD24FHMS K-725 A20.00Coupon08/01/2021---0.000.00700.4831846V203FIRST AMER:GVT OBLG Y6,237.51Buy08/02/20211.0006,237.510.00-6,237.5131846V203FIRST AMER:GVT OBLG Y0.16Buy08/03/20211.0000.160.00-0.1631846V203FIRST AMER:GVT OBLG Y-8,341.89Sell08/09/20211.000-8,341.890.008,341.899128286Z8UNITED STATES TREASURY-95,000.00Sell08/09/2021104.004-98,803.713,607.7798,984.429128287C8UNITED STATES TREASURY-225,000.00Sell08/09/2021101.566-228,524.413,327.41228,791.9069371RR40PACCAR FINANCIAL CORP100,000.00Buy08/09/202199.94699,946.000.00-99,946.0091282CBW0UNITED STATES TREASURY235,000.00Buy08/09/2021100.293235,688.480.00-236,172.2131846V203FIRST AMER:GVT OBLG Y2,250.00Buy08/12/20211.0002,250.000.00-2,250.003137EAEP0FEDERAL HOME LOAN MORTGAGE CORP0.00Coupon08/12/2021---0.000.002,250.0031846V203FIRST AMER:GVT OBLG Y713.25Buy08/16/20211.000713.250.00-713.2530231GBB7EXXON MOBIL CORP0.00Coupon08/16/2021---0.000.00713.2531846V203FIRST AMER:GVT OBLG Y2,062.50Buy08/17/20211.0002,062.500.00-2,062.503130AJ7E3FEDERAL HOME LOAN BANKS0.00Coupon08/17/2021---0.000.002,062.5031846V203FIRST AMER:GVT OBLG Y293.75Buy08/24/20211.000293.750.00-293.753137EAEV7FEDERAL HOME LOAN MORTGAGE CORP0.00Coupon08/24/2021---0.000.00293.75CCYUSDUS DOLLAR0.00Cash Transfer08/25/2021---0.000.00-104.1731846V203FIRST AMER:GVT OBLG Y686.14Buy08/25/20211.000686.140.00-686.1431846V203FIRST AMER:GVT OBLG Y673.96Buy08/25/20211.000673.960.00-673.963135G05X7FEDERAL NATIONAL MORTGAGEASSOCIATION0.00Coupon08/25/2021---0.000.00778.1331846V203FIRST AMER:GVT OBLG Y1,612.98Buy08/26/20211.0001,612.980.00-1,612.983133EMRZ7FEDERAL FARM CREDIT BANKS FUNDINGCORP0.00Coupon08/26/2021---0.000.00275.0031846V203FIRST AMER:GVT OBLG Y0.00Money Market Funds08/31/2021---0.000.000.2031846V203FIRST AMER:GVT OBLG Y5,425.00Buy08/31/20211.0005,425.000.00-5,425.00912828YE4UNITED STATES TREASURY0.00Coupon08/31/2021---0.000.004,187.50912828ZC7UNITED STATES TREASURY0.00Coupon08/31/2021---0.000.001,237.50------26,613.36---------19,919.726,935.180.20Transactions Realized Gain Loss ReportSan Jacinto, City of (66779)08/01/2021 - 08/31/2021Return to Table of ContentsDated: 09/09/202173.A.2.aPacket Pg. 73Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Amazon.com, Inc.Apple Inc.Exxon Mobil CorporationIdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue023135BW5CORPAMAZON.COM INCAmazon.com, Inc.145,000.00FixedN2.6750.4990.43605/12/202405/12/2024197.56144,809.64145,007.21145,053.21145,250.771.280%023135BW5CORPAMAZON.COM INCAmazon.com, Inc.145,000.00FixedN2.6750.4990.43605/12/202405/12/2024197.56144,809.64145,007.21145,053.21145,250.771.280%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue037833DE7CORPAPPLE INCApple Inc.300,000.00FixedY1.2681.9110.34412/13/202201/13/2023960.00301,848.58302,808.58307,890.29308,850.292.717%037833DE7CORPAPPLE INCApple Inc.300,000.00FixedY1.2681.9110.34412/13/202201/13/2023960.00301,848.58302,808.58307,890.29308,850.292.717%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue30231GBB7CORPEXXON MOBIL CORPExxon Mobil Corporation75,000.00FixedN0.9531.9020.15708/16/202208/16/202259.4475,000.0075,059.4476,252.7776,312.210.673%Issuer Concentration with Yield GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/202183.A.2.aPacket Pg. 74Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Farm Credit SystemFederal Home Loan BanksFederal Home Loan Mortgage CorporationIdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue30231GBB7CORPEXXON MOBIL CORPExxon Mobil Corporation75,000.00FixedN0.9531.9020.15708/16/202208/16/202259.4475,000.0075,059.4476,252.7776,312.210.673%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue3133ELG81AGCY BONDFEDERAL FARM CREDIT BANKSFUNDING CORPFarm Credit System335,000.00FixedN1.7630.4100.20306/08/202306/08/2023231.71334,354.31334,586.02335,574.39335,806.102.962%3133EMGX4AGCY BONDFEDERAL FARM CREDIT BANKSFUNDING CORPFarm Credit System220,000.00FixedN1.2260.2210.09611/23/202211/23/202274.86219,742.31219,817.17220,077.18220,152.041.942%3133EMRZ7AGCY BONDFEDERAL FARM CREDIT BANKSFUNDING CORPFarm Credit System220,000.00FixedN2.4760.2620.30202/26/202402/26/20247.64219,934.39219,942.03219,718.65219,726.291.939%---AGCY BONDFEDERAL FARM CREDIT BANKSFUNDING CORPFarm Credit System775,000.00FixedN1.8130.3140.20106/27/202306/27/2023314.21774,031.00774,345.21775,370.22775,684.436.843%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue3130AJ7E3AGCY BONDFEDERAL HOME LOAN BANKSFederal Home Loan Banks300,000.00FixedN1.4501.4380.11402/17/202302/17/2023160.42299,727.49299,887.91305,523.22305,683.642.696%3130AJHU6AGCY BONDFEDERAL HOME LOAN BANKSFederal Home Loan Banks225,000.00FixedN3.5740.6010.58104/14/202504/14/2025428.13224,188.37224,616.50224,348.54224,776.661.980%---AGCY BONDFEDERAL HOME LOAN BANKSFederal Home Loan Banks525,000.00FixedN2.3501.0800.31201/16/202401/16/2024588.54523,915.86524,504.41529,871.76530,460.304.676%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue3137AXHP1FHLMC CMOFHMS K-024 A2Federal Home Loan Mortgage Corporation320,000.00FixedY0.9502.5630.36208/16/202209/25/2022686.13319,523.23320,209.36326,227.23326,913.372.879%3137B4WB8FHLMCFHMS K-033 A2Federal Home Loan Mortgage Corporation250,000.00VariableY1.7251.9900.63206/08/202307/25/2023637.50254,183.11254,820.61260,185.33260,822.832.296%US3137BWWD24FHLMCFHMS K-725 A2Federal Home Loan Mortgage Corporation280,000.00VariableY2.2272.1210.65612/20/202301/25/2024700.47285,040.22285,740.68294,457.55295,158.012.599%3137EAEP0AGCY BONDFEDERAL HOME LOAN MORTGAGECORPFederal Home Loan Mortgage Corporation300,000.00FixedN3.3631.5160.49702/12/202502/12/2025237.50299,838.72300,076.22310,272.74310,510.242.738%3137EAEQ8AGCY BONDFEDERAL HOME LOAN MORTGAGECORPFederal Home Loan Mortgage Corporation335,000.00FixedN1.6300.4590.10104/20/202304/20/2023457.14334,542.48334,999.61336,502.61336,959.742.970%3137EAER6AGCY BONDFEDERAL HOME LOAN MORTGAGECORPFederal Home Loan Mortgage Corporation335,000.00FixedN1.6710.3890.19105/05/202305/05/2023404.79334,921.35335,326.14336,032.81336,437.602.966%3137EAEV7AGCY BONDFEDERAL HOME LOAN MORTGAGECORPFederal Home Loan Mortgage Corporation235,000.00FixedN1.9750.2840.23408/24/202308/24/202311.42234,842.15234,853.57235,072.68235,084.102.075%Issuer Concentration with Yield GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/202193.A.2.aPacket Pg. 75Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Federal National Mortgage AssociationMicrosoft CorporationPACCAR IncPepsiCo, Inc.U.S. BancorpIdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue---------Federal Home Loan Mortgage Corporation2,055,000.00------1.9211.3260.37308/15/202309/01/20233,134.952,062,891.262,066,026.212,098,750.942,101,885.8918.523%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue3135G05X7AGCY BONDFEDERAL NATIONAL MORTGAGEASSOCIATIONFederal National Mortgage Association415,000.00FixedN3.9450.4700.59708/25/202508/25/202525.94413,448.24413,474.17411,385.18411,411.113.631%3135G06H1AGCY BONDFEDERAL NATIONAL MORTGAGEASSOCIATIONFederal National Mortgage Association320,000.00FixedN2.2300.2880.22311/27/202311/27/2023208.89319,728.27319,937.16320,190.22320,399.112.826%---AGCY BONDFEDERAL NATIONAL MORTGAGEASSOCIATIONFederal National Mortgage Association735,000.00FixedN3.1940.3910.43311/19/202411/19/2024234.83733,176.50733,411.33731,575.40731,810.226.457%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue594918AT1CORPMICROSOFT CORPMicrosoft Corporation235,000.00FixedY1.3970.5830.19602/01/202305/01/20231,860.42240,929.30242,789.71242,240.02244,100.442.138%594918AT1CORPMICROSOFT CORPMicrosoft Corporation235,000.00FixedY1.3970.5830.19602/01/202305/01/20231,860.42240,929.30242,789.71242,240.02244,100.442.138%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue69371RR40CORPPACCAR FINANCIAL CORPPACCAR Inc100,000.00FixedN2.9120.5180.55108/09/202408/09/202430.5699,947.1299,977.6799,852.4199,882.970.881%69371RR40CORPPACCAR FINANCIAL CORPPACCAR Inc100,000.00FixedN2.9120.5180.55108/09/202408/09/202430.5699,947.1299,977.6799,852.4199,882.970.881%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue713448FB9CORPPEPSICO INCPepsiCo, Inc.85,000.00FixedN2.0880.4190.24010/07/202310/07/2023136.0084,966.0585,102.0585,283.9085,419.900.753%713448FB9CORPPEPSICO INCPepsiCo, Inc.85,000.00FixedN2.0880.4190.24010/07/202310/07/2023136.0084,966.0585,102.0585,283.9085,419.900.753%Issuer Concentration with Yield GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/2021103.A.2.aPacket Pg. 76Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
United StatesIdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue31846V203MMFUNDFIRST AMER:GVT OBLG YU.S. Bancorp46,227.92FixedN0.0000.0100.01008/31/202108/31/20210.0046,227.9246,227.9246,227.9246,227.920.408%31846V203MMFUNDFIRST AMER:GVT OBLG YU.S. Bancorp46,227.92FixedN0.0000.0100.01008/31/202108/31/20210.0046,227.9246,227.9246,227.9246,227.920.408%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue912828L57US GOVUNITED STATES TREASURYUnited States175,000.00FixedN1.0691.7700.10909/30/202209/30/20221,288.59174,963.67176,252.26178,103.45179,392.041.572%912828Y87US GOVUNITED STATES TREASURYUnited States350,000.00FixedN2.8481.6750.37907/31/202407/31/2024532.61350,741.43351,274.04363,904.45364,437.063.212%912828YE4US GOVUNITED STATES TREASURYUnited States300,000.00FixedN2.9491.6730.40008/31/202408/31/202410.36296,304.68296,315.04307,593.60307,603.962.715%912828V80US GOVUNITED STATES TREASURYUnited States185,000.00FixedN2.3591.7260.28401/31/202401/31/2024361.96187,279.85187,641.81193,751.42194,113.381.710%912828YE4US GOVUNITED STATES TREASURYUnited States370,000.00FixedN2.9490.8800.40008/31/202408/31/202412.78374,040.64374,053.41379,365.44379,378.223.348%912828YY0US GOVUNITED STATES TREASURYUnited States160,000.00FixedN3.2360.8880.47012/31/202412/31/2024479.35164,514.95164,994.30166,762.56167,241.911.472%912828T91US GOVUNITED STATES TREASURYUnited States110,000.00FixedN2.1240.3280.24410/31/202310/31/2023602.31113,072.89113,675.20113,278.55113,880.861.000%912828T26US GOVUNITED STATES TREASURYUnited States255,000.00FixedN2.0460.3210.23109/30/202309/30/20231,475.31260,563.21262,038.52261,056.25262,531.562.304%912828ZC7US GOVUNITED STATES TREASURYUnited States220,000.00FixedN3.4340.4490.51502/28/202502/28/20256.84225,153.26225,160.09224,649.26224,656.101.983%91282CAN1US GOVUNITED STATES TREASURYUnited States275,000.00FixedN1.0810.1410.09609/30/202209/30/2022144.64274,952.69275,097.33275,085.80275,230.442.428%912828Z52US GOVUNITED STATES TREASURYUnited States125,000.00FixedN3.3380.2570.49701/31/202501/31/2025149.46129,745.64129,895.10128,711.00128,860.461.136%912828ZW3US GOVUNITED STATES TREASURYUnited States255,000.00FixedN3.8030.3440.58606/30/202506/30/2025109.14254,089.34254,198.48251,762.77251,871.912.222%912828ZT0US GOVUNITED STATES TREASURYUnited States235,000.00FixedN3.7200.3480.57305/31/202505/31/2025149.28234,141.00234,290.28232,191.05232,340.332.049%912828ZT0US GOVUNITED STATES TREASURYUnited States190,000.00FixedN3.7200.3590.57305/31/202505/31/2025120.70189,227.04189,347.74187,728.93187,849.631.657%91282CAT8US GOVUNITED STATES TREASURYUnited States190,000.00FixedN4.1300.4080.65510/31/202510/31/2025160.05188,758.54188,918.59186,845.62187,005.671.649%91282CAZ4US GOVUNITED STATES TREASURYUnited States205,000.00FixedN4.2010.4390.66611/30/202511/30/2025195.34204,448.74204,644.08202,501.46202,696.801.787%912828ZL7US GOVUNITED STATES TREASURYUnited States155,000.00FixedN3.6290.4590.55604/30/202504/30/2025195.86154,526.63154,722.48153,982.89154,178.751.359%91282CBC4US GOVUNITED STATES TREASURYUnited States155,000.00FixedN4.2830.5920.68112/31/202512/31/202599.51153,563.70153,663.20152,977.71153,077.221.350%91282CBH3US GOVUNITED STATES TREASURYUnited States125,000.00FixedN4.3670.8420.69901/31/202601/31/202640.76122,474.29122,515.05123,242.25123,283.011.088%91282CBU4US GOVUNITED STATES TREASURYUnited States400,000.00FixedN1.5790.1410.15203/31/202303/31/2023210.38399,901.27400,111.65399,828.00400,038.383.529%91282CBT7US GOVUNITED STATES TREASURYUnited States300,000.00FixedN4.4830.7800.72003/31/202603/31/2026946.72299,593.82300,540.54300,410.10301,356.822.651%91282CCC3US GOVUNITED STATES TREASURYUnited States220,000.00FixedN2.6920.3260.35005/15/202405/15/2024162.91219,548.98219,711.89219,407.10219,570.011.936%91282CCF6US GOVUNITED STATES TREASURYUnited States220,000.00FixedN4.6480.8410.74205/31/202605/31/2026419.26219,073.89219,493.15220,086.02220,505.281.942%91282CBR1US GOVUNITED STATES TREASURYUnited States350,000.00FixedN2.5270.4050.31503/15/202403/15/2024404.21348,633.79349,038.01349,425.65349,829.863.084%Issuer Concentration with Yield GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/2021113.A.2.aPacket Pg. 77Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Walmart Inc.Summary * Grouped by: Issuer Concentration. * Groups Sorted by: Issuer Concentration. * Filtered By: Description ¹ "Payable" and Description ¹ "Receivable". * Weighted by: Ending Market Value + Accrued, except Book Yield by Base Book Value + Accrued.IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue9128287C8US GOVUNITED STATES TREASURYUnited States145,000.00FixedN0.8681.6550.09207/15/202207/15/2022330.98145,118.48145,449.46147,095.68147,426.661.298%91282CBW0US GOVUNITED STATES TREASURYUnited States235,000.00FixedN4.5660.6870.73004/30/202604/30/2026593.89235,679.61236,273.50235,211.03235,804.922.076%---US GOVUNITED STATES TREASURYUnited States5,905,000.00FixedN3.0380.7170.43509/30/202409/30/20249,203.175,920,112.015,929,315.195,954,958.055,964,161.2352.556%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue931142EK5CORPWALMART INCWalmart Inc.225,000.00FixedY1.6890.6650.22105/26/202306/26/20231,381.25235,589.16236,970.41237,388.83238,770.082.095%931142EK5CORPWALMART INCWalmart Inc.225,000.00FixedY1.6890.6650.22105/26/202306/26/20231,381.25235,589.16236,970.41237,388.83238,770.082.095%IdentifierSecurity TypeDescription,Issuer ConcentrationEnding Current UnitsCoupon TypeCallableDurationBookYieldYieldEndingEffectiveMaturity,Final MaturityEnding AccruedBalanceEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued% of MarketValue------------11,206,227.92------2.5740.8230.38604/10/202404/17/202418,100.9211,243,444.4111,261,545.3411,330,715.7211,348,816.65100.000%Issuer Concentration with Yield GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/2021123.A.2.aPacket Pg. 78Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
AGCY BONDIdentifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued3133EMGX4FEDERAL FARM CREDIT BANKS FUNDINGCORPAGCY BOND1.940%FixedN1.226AA+Aaa220,000.0011/23/202211/23/20220.2210.09674.86219,579.80219,742.31219,817.17220,077.18220,152.043130AJ7E3FEDERAL HOME LOAN BANKSAGCY BOND2.694%FixedN1.450AA+Aaa300,000.0002/17/202302/17/20231.4380.114160.42299,448.00299,727.49299,887.91305,523.22305,683.643137EAEQ8FEDERAL HOME LOAN MORTGAGE CORPAGCY BOND2.969%FixedN1.630AA+Aaa335,000.0004/20/202304/20/20230.4590.101457.14334,162.50334,542.48334,999.61336,502.61336,959.743137EAER6FEDERAL HOME LOAN MORTGAGE CORPAGCY BOND2.965%FixedN1.671AA+Aaa335,000.0005/05/202305/05/20230.3890.191404.79334,859.30334,921.35335,326.14336,032.81336,437.603133ELG81FEDERAL FARM CREDIT BANKS FUNDINGCORPAGCY BOND2.959%FixedN1.763AA+Aaa335,000.0006/08/202306/08/20230.4100.203231.71333,907.90334,354.31334,586.02335,574.39335,806.103137EAEV7FEDERAL HOME LOAN MORTGAGE CORPAGCY BOND2.071%FixedN1.975AA+Aaa235,000.0008/24/202308/24/20230.2840.23411.42234,760.30234,842.15234,853.57235,072.68235,084.103135G06H1FEDERAL NATIONAL MORTGAGEASSOCIATIONAGCY BOND2.823%FixedN2.230AA+Aaa320,000.0011/27/202311/27/20230.2880.223208.89319,635.20319,728.27319,937.16320,190.22320,399.11Security Type GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/2021133.A.2.aPacket Pg. 79Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
CORPFHLMCIdentifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued3133EMRZ7FEDERAL FARM CREDIT BANKS FUNDINGCORPAGCY BOND1.936%FixedN2.476AA+Aaa220,000.0002/26/202402/26/20240.2620.3027.64219,920.80219,934.39219,942.03219,718.65219,726.293137EAEP0FEDERAL HOME LOAN MORTGAGE CORPAGCY BOND2.736%FixedN3.363AA+Aaa300,000.0002/12/202502/12/20251.5160.497237.50299,769.00299,838.72300,076.22310,272.74310,510.243130AJHU6FEDERAL HOME LOAN BANKSAGCY BOND1.981%FixedN3.574AA+Aaa225,000.0004/14/202504/14/20250.6010.581428.13223,884.00224,188.37224,616.50224,348.54224,776.663135G05X7FEDERAL NATIONAL MORTGAGEASSOCIATIONAGCY BOND3.625%FixedN3.945AA+Aaa415,000.0008/25/202508/25/20250.4700.59725.94413,057.80413,448.24413,474.17411,385.18411,411.11------AGCY BOND28.699%FixedN2.337AA+Aaa3,240,000.0001/09/202401/09/20240.5870.2902,248.433,232,984.603,235,268.073,237,516.493,254,698.213,256,946.64Identifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued30231GBB7EXXON MOBIL CORPCORP0.672%FixedN0.953AA-Aa275,000.0008/16/202208/16/20221.9020.15759.4475,000.0075,000.0075,059.4476,252.7776,312.21037833DE7APPLE INCCORP2.721%FixedY1.268AA+Aa1300,000.0012/13/202201/13/20231.9110.344960.00304,260.00301,848.58302,808.58307,890.29308,850.29594918AT1MICROSOFT CORPCORP2.151%FixedY1.397AAAAaa235,000.0002/01/202305/01/20230.5830.1961,860.42246,484.45240,929.30242,789.71242,240.02244,100.44931142EK5WALMART INCCORP2.104%FixedY1.689AAAa2225,000.0005/26/202306/26/20230.6650.2211,381.25243,666.00235,589.16236,970.41237,388.83238,770.08713448FB9PEPSICO INCCORP0.753%FixedN2.088A+A185,000.0010/07/202310/07/20230.4190.240136.0084,951.5584,966.0585,102.0585,283.9085,419.90023135BW5AMAZON.COM INCCORP1.280%FixedN2.675AAA1145,000.0005/12/202405/12/20240.4990.436197.56144,788.30144,809.64145,007.21145,053.21145,250.7769371RR40PACCAR FINANCIAL CORPCORP0.880%FixedN2.912A+A1100,000.0008/09/202408/09/20240.5180.55130.5699,946.0099,947.1299,977.6799,852.4199,882.97------CORP10.561%Fixed---1.724AAAa21,165,000.0005/31/202307/03/20230.9940.2984,625.221,199,096.301,183,089.851,187,715.081,193,961.431,198,586.66Identifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued3137B4WB8FHMS K-033 A2FHLMC2.298%VariableY1.725AA+Aaa250,000.0006/08/202307/25/20231.9900.632637.50258,544.92254,183.11254,820.61260,185.33260,822.83US3137BWWD24FHMS K-725 A2FHLMC2.601%VariableY2.227AAAAaa280,000.0012/20/202301/25/20242.1210.656700.47289,012.50285,040.22285,740.68294,457.55295,158.01Security Type GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/2021143.A.2.aPacket Pg. 80Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
FHLMC CMOMMFUNDUS GOVIdentifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued------FHLMC4.899%VariableY1.992AAAAaa530,000.0009/20/202310/31/20232.0590.6451,337.97547,557.42539,223.33540,561.30554,642.87555,980.84Identifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued3137AXHP1FHMS K-024 A2FHLMC CMO2.881%FixedY0.950AA+Aaa320,000.0008/16/202209/25/20222.5630.362686.13319,687.50319,523.23320,209.36326,227.23326,913.373137AXHP1FHMS K-024 A2FHLMC CMO2.881%FixedY0.950AA+Aaa320,000.0008/16/202209/25/20222.5630.362686.13319,687.50319,523.23320,209.36326,227.23326,913.37Identifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued31846V203FIRST AMER:GVT OBLG YMMFUND0.407%FixedN0.000AAAmAaa46,227.9208/31/202108/31/20210.0100.0100.0046,227.9246,227.9246,227.9246,227.9246,227.9231846V203FIRST AMER:GVT OBLG YMMFUND0.407%FixedN0.000AAAmAaa46,227.9208/31/202108/31/20210.0100.0100.0046,227.9246,227.9246,227.9246,227.9246,227.92Identifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued9128287C8UNITED STATES TREASURYUS GOV1.299%FixedN0.868AA+Aaa145,000.0007/15/202207/15/20221.6550.092330.98145,362.50145,118.48145,449.46147,095.68147,426.66912828L57UNITED STATES TREASURYUS GOV1.581%FixedN1.069AA+Aaa175,000.0009/30/202209/30/20221.7700.1091,288.59174,890.63174,963.67176,252.26178,103.45179,392.0491282CAN1UNITED STATES TREASURYUS GOV2.425%FixedN1.081AA+Aaa275,000.0009/30/202209/30/20220.1410.096144.64274,914.06274,952.69275,097.33275,085.80275,230.4491282CBU4UNITED STATES TREASURYUS GOV3.525%FixedN1.579AA+Aaa400,000.0003/31/202303/31/20230.1410.152210.38399,875.00399,901.27400,111.65399,828.00400,038.38912828T26UNITED STATES TREASURYUS GOV2.313%FixedN2.046AA+Aaa255,000.0009/30/202309/30/20230.3210.2311,475.31263,835.35260,563.21262,038.52261,056.25262,531.56912828T91UNITED STATES TREASURYUS GOV1.003%FixedN2.124AA+Aaa110,000.0010/31/202310/31/20230.3280.244602.31114,808.20113,072.89113,675.20113,278.55113,880.86912828V80UNITED STATES TREASURYUS GOV1.710%FixedN2.359AA+Aaa185,000.0001/31/202401/31/20241.7260.284361.96188,837.30187,279.85187,641.81193,751.42194,113.3891282CBR1UNITED STATES TREASURYUS GOV3.083%FixedN2.527AA+Aaa350,000.0003/15/202403/15/20240.4050.315404.21348,550.78348,633.79349,038.01349,425.65349,829.86Security Type GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/2021153.A.2.aPacket Pg. 81Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
SummaryIdentifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued91282CCC3UNITED STATES TREASURYUS GOV1.935%FixedN2.692AA+Aaa220,000.0005/15/202405/15/20240.3260.350162.91219,510.16219,548.98219,711.89219,407.10219,570.01912828Y87UNITED STATES TREASURYUS GOV3.211%FixedN2.848AA+Aaa350,000.0007/31/202407/31/20241.6750.379532.61351,162.11350,741.43351,274.04363,904.45364,437.06912828YE4UNITED STATES TREASURYUS GOV2.710%FixedN2.949AA+Aaa300,000.0008/31/202408/31/20241.6730.40010.36294,257.81296,304.68296,315.04307,593.60307,603.96912828YE4UNITED STATES TREASURYUS GOV3.343%FixedN2.949AA+Aaa370,000.0008/31/202408/31/20240.8800.40012.78376,012.50374,040.64374,053.41379,365.44379,378.22912828YY0UNITED STATES TREASURYUS GOV1.474%FixedN3.236AA+Aaa160,000.0012/31/202412/31/20240.8880.470479.35166,500.00164,514.95164,994.30166,762.56167,241.91912828Z52UNITED STATES TREASURYUS GOV1.135%FixedN3.338AA+Aaa125,000.0001/31/202501/31/20250.2570.497149.46130,966.80129,745.64129,895.10128,711.00128,860.46912828ZC7UNITED STATES TREASURYUS GOV1.980%FixedN3.434AA+Aaa220,000.0002/28/202502/28/20250.4490.5156.84226,943.75225,153.26225,160.09224,649.26224,656.10912828ZL7UNITED STATES TREASURYUS GOV1.359%FixedN3.629AA+Aaa155,000.0004/30/202504/30/20250.4590.556195.86154,461.13154,526.63154,722.48153,982.89154,178.75912828ZT0UNITED STATES TREASURYUS GOV2.047%FixedN3.720AA+Aaa235,000.0005/31/202505/31/20250.3480.573149.28233,971.88234,141.00234,290.28232,191.05232,340.33912828ZT0UNITED STATES TREASURYUS GOV1.655%FixedN3.720AA+Aaa190,000.0005/31/202505/31/20250.3590.573120.70189,094.53189,227.04189,347.74187,728.93187,849.63912828ZW3UNITED STATES TREASURYUS GOV2.219%FixedN3.803AA+Aaa255,000.0006/30/202506/30/20250.3440.586109.14253,894.34254,089.34254,198.48251,762.77251,871.9191282CAT8UNITED STATES TREASURYUS GOV1.648%FixedN4.130AA+Aaa190,000.0010/31/202510/31/20250.4080.655160.05188,567.58188,758.54188,918.59186,845.62187,005.6791282CAZ4UNITED STATES TREASURYUS GOV1.786%FixedN4.201AA+Aaa205,000.0011/30/202511/30/20250.4390.666195.34204,375.39204,448.74204,644.08202,501.46202,696.8091282CBC4UNITED STATES TREASURYUS GOV1.349%FixedN4.283AA+Aaa155,000.0012/31/202512/31/20250.5920.68199.51153,395.51153,563.70153,663.20152,977.71153,077.2291282CBH3UNITED STATES TREASURYUS GOV1.086%FixedN4.367AA+Aaa125,000.0001/31/202601/31/20260.8420.69940.76122,236.33122,474.29122,515.05123,242.25123,283.0191282CBT7UNITED STATES TREASURYUS GOV2.655%FixedN4.483AA+Aaa300,000.0003/31/202603/31/20260.7800.720946.72299,566.41299,593.82300,540.54300,410.10301,356.8291282CBW0UNITED STATES TREASURYUS GOV2.078%FixedN4.566AA+Aaa235,000.0004/30/202604/30/20260.6870.730593.89235,688.48235,679.61236,273.50235,211.03235,804.9291282CCF6UNITED STATES TREASURYUS GOV1.943%FixedN4.648AA+Aaa220,000.0005/31/202605/31/20260.8410.742419.26219,028.91219,073.89219,493.15220,086.02220,505.28---UNITED STATES TREASURYUS GOV52.553%FixedN3.038AA+Aaa5,905,000.0009/30/202409/30/20240.7170.4359,203.175,930,707.445,920,112.015,929,315.195,954,958.055,964,161.23Security Type GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/2021163.A.2.aPacket Pg. 82Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
* Grouped by: Security Type. * Groups Sorted by: Security Type. * Filtered By: Description ¹ "Payable" and Description ¹ "Receivable". * Weighted by: Ending Market Value + Accrued, except Book Yield by Base Book Value + Accrued.Identifier,Description,Security Type% of MarketValue +AccruedCoupon TypeCallableDurationS&PRating,Moody'sRatingEnding Current UnitsEndingEffectiveMaturity,Final MaturityBookYield,YieldEnding AccruedBalanceOriginal CostEnding Book Value,Book Value + AccruedMarket Value,Ending Market Value +Accrued---------100.000%------2.574AA+Aaa11,206,227.9204/10/202404/17/20240.8230.38618,100.9211,276,261.1811,243,444.4111,261,545.3411,330,715.7211,348,816.65Security Type GASB 40 Trade DateSan Jacinto, City of (66779)As of 08/31/2021Return to Table of ContentsDated: 09/09/2021173.A.2.aPacket Pg. 83Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Identifier,Description,Security TypeInterest/DividendReceivedTransfers In/OutPurchasesPurchasedAccruedIncomeSalesDisposed AccruedMaturities andRedemptionsPaydownsNet RealizedGain/LossBeginning OriginalCost,Ending Original CostBeginning MarketValue,Ending Market Value31846V203FIRST AMER:GVT OBLG YMMFUND0.160.0019,955.250.00-8,341.890.000.000.000.0034,614.5646,227.9234,614.5646,227.92CCYUSDReceivableCASH0.000.000.000.000.000.000.000.000.006,237.670.206,237.670.20CCYUSDCashCASH0.00-104.170.000.000.000.000.000.000.000.000.000.000.003137AXHP1FHMS K-024 A2FHLMC CMO686.140.000.000.000.000.000.000.000.00319,687.50319,687.50327,032.77326,227.23912828L57UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00174,890.63174,890.63178,349.67178,103.4530231GBB7EXXON MOBIL CORPCORP713.250.000.000.000.000.000.000.000.0075,000.0075,000.0076,317.5776,252.77912828Y87UNITED STATES TREASURYUS GOV3,062.500.000.000.000.000.000.000.000.00351,162.11351,162.11364,642.60363,904.45912828YE4UNITED STATES TREASURYUS GOV1,875.000.000.000.000.000.000.000.000.00294,257.81294,257.81308,050.80307,593.609128286Z8UNITED STATES TREASURYUS GOV0.000.000.000.00-98,803.71-180.710.000.003,607.7795,304.300.0098,885.310.00037833DE7APPLE INCCORP0.000.000.000.000.000.000.000.000.00304,260.00304,260.00308,570.85307,890.293137B4WB8FHMS K-033 A2FHLMC637.500.000.000.000.000.000.000.000.00258,544.92258,544.92261,710.17260,185.33US3137BWWD24FHMS K-725 A2FHLMC700.480.000.000.000.000.000.000.000.00289,012.50289,012.50296,185.32294,457.55912828V80UNITED STATES TREASURYUS GOV2,081.250.000.000.000.000.000.000.000.00188,837.30188,837.30194,141.59193,751.423137EAEP0FEDERAL HOME LOAN MORTGAGECORPAGCY BOND2,250.000.000.000.000.000.000.000.000.00299,769.00299,769.00310,765.94310,272.743130AJ7E3FEDERAL HOME LOAN BANKSAGCY BOND2,062.500.000.000.000.000.000.000.000.00299,448.00299,448.00305,877.57305,523.22912828YE4UNITED STATES TREASURYUS GOV2,312.500.000.000.000.000.000.000.000.00376,012.50376,012.50379,929.32379,365.44912828YY0UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00166,500.00166,500.00167,137.44166,762.563130AJHU6FEDERAL HOME LOAN BANKSAGCY BOND0.000.000.000.000.000.000.000.000.00223,884.00223,884.00225,090.85224,348.543137EAEQ8FEDERAL HOME LOAN MORTGAGECORPAGCY BOND0.000.000.000.000.000.000.000.000.00334,162.50334,162.50336,304.43336,502.61594918AT1MICROSOFT CORPCORP0.000.000.000.000.000.000.000.000.00246,484.45246,484.45241,842.41242,240.02931142EK5WALMART INCCORP0.000.000.000.000.000.000.000.000.00243,666.00243,666.00237,614.77237,388.83Portfolio Activity SummarySan Jacinto, City of (66779)08/01/2021 - 08/31/2021Return to Table of ContentsDated: 09/09/2021183.A.2.aPacket Pg. 84Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Identifier,Description,Security TypeInterest/DividendReceivedTransfers In/OutPurchasesPurchasedAccruedIncomeSalesDisposed AccruedMaturities andRedemptionsPaydownsNet RealizedGain/LossBeginning OriginalCost,Ending Original CostBeginning MarketValue,Ending Market Value3137EAER6FEDERAL HOME LOAN MORTGAGECORPAGCY BOND0.000.000.000.000.000.000.000.000.00334,859.30334,859.30336,184.37336,032.81912828T91UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00114,808.20114,808.20113,446.08113,278.553133ELG81FEDERAL FARM CREDIT BANKSFUNDING CORPAGCY BOND0.000.000.000.000.000.000.000.000.00333,907.90333,907.90335,724.02335,574.39912828T26UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00263,835.35263,835.35261,375.00261,056.25912828ZC7UNITED STATES TREASURYUS GOV1,237.500.000.000.000.000.000.000.000.00226,943.75226,943.75225,078.92224,649.263137EAEV7FEDERAL HOME LOAN MORTGAGECORPAGCY BOND293.750.000.000.000.000.000.000.000.00234,760.30234,760.30235,218.24235,072.683135G05X7FEDERAL NATIONAL MORTGAGEASSOCIATIONAGCY BOND778.130.000.000.000.000.000.000.000.00413,057.80413,057.80411,317.92411,385.18713448FB9PEPSICO INCCORP0.000.000.000.000.000.000.000.000.0084,951.5584,951.5585,180.4385,283.9091282CAN1UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00274,914.06274,914.06275,064.35275,085.80912828Z52UNITED STATES TREASURYUS GOV859.380.000.000.000.000.000.000.000.00130,966.80130,966.80128,979.50128,711.00912828ZW3UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00253,894.34253,894.34252,151.14251,762.773133EMGX4FEDERAL FARM CREDIT BANKSFUNDING CORPAGCY BOND0.000.000.000.000.000.000.000.000.00219,579.80219,579.80220,007.76220,077.183135G06H1FEDERAL NATIONAL MORTGAGEASSOCIATIONAGCY BOND0.000.000.000.000.000.000.000.000.00319,635.20319,635.20320,075.52320,190.22912828ZT0UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00233,971.88233,971.88232,567.28232,191.05912828ZT0UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00189,094.53189,094.53188,033.12187,728.9391282CAT8UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00188,567.58188,567.58187,224.29186,845.6291282CAZ4UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00204,375.39204,375.39202,997.97202,501.463133EMRZ7FEDERAL FARM CREDIT BANKSFUNDING CORPAGCY BOND275.000.000.000.000.000.000.000.000.00219,920.80219,920.80219,819.91219,718.65912828ZL7UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00154,461.13154,461.13154,255.23153,982.89Portfolio Activity SummarySan Jacinto, City of (66779)08/01/2021 - 08/31/2021Return to Table of ContentsDated: 09/09/2021193.A.2.aPacket Pg. 85Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
* Weighted by: Ending Market Value + Accrued. * Holdings Displayed by: Lot.Identifier,Description,Security TypeInterest/DividendReceivedTransfers In/OutPurchasesPurchasedAccruedIncomeSalesDisposed AccruedMaturities andRedemptionsPaydownsNet RealizedGain/LossBeginning OriginalCost,Ending Original CostBeginning MarketValue,Ending Market Value91282CBC4UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00153,395.51153,395.51153,316.86152,977.7191282CBH3UNITED STATES TREASURYUS GOV234.380.000.000.000.000.000.000.000.00122,236.33122,236.33123,559.63123,242.2591282CBU4UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00399,875.00399,875.00399,812.40399,828.0091282CBT7UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00299,566.41299,566.41301,289.10300,410.10023135BW5AMAZON.COM INCCORP0.000.000.000.000.000.000.000.000.00144,788.30144,788.30144,969.16145,053.2191282CCC3UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00219,510.16219,510.16219,587.50219,407.1091282CCF6UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00219,028.91219,028.91220,721.82220,086.0291282CBR1UNITED STATES TREASURYUS GOV0.000.000.000.000.000.000.000.000.00348,550.78348,550.78349,713.00349,425.659128287C8UNITED STATES TREASURYUS GOV0.000.000.000.00-228,524.41-267.490.000.003,327.41370,925.00145,362.50375,867.83147,095.6869371RR40PACCAR FINANCIAL CORPCORP0.000.0099,946.000.000.000.000.000.000.000.0099,946.000.0099,852.4191282CBW0UNITED STATES TREASURYUS GOV0.000.00235,688.48-483.730.000.000.000.000.000.00235,688.480.00235,211.03---------20,059.42-104.17355,589.73-483.73-335,670.01-448.200.000.006,935.1811,256,117.8111,276,261.3811,332,839.9311,330,715.92Portfolio Activity SummarySan Jacinto, City of (66779)08/01/2021 - 08/31/2021Return to Table of ContentsDated: 09/09/2021203.A.2.aPacket Pg. 86Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
Additional Disclosure:This information is for the sole purposes of the client and is not intended to provide specific advice or recommendations. Please review the contents of this information carefully. Should you have any questions regarding theinformation presented, calculation methodology, investment portfolio, security detail, or any other facet of this information, please feel free to contact us.Public Trust Advisors, LLC (Public Trust) statements and reports are intended to detail our investment advisory activity as well as the activity of certain client accounts managed by Public Trust. The custodian bank maintainsthe control of assets and executes and settles all investment transactions. The custodian statement is the official record of security and cash holdings transactions. Public Trust recognizes that clients may use these reports tofacilitate record keeping; therefore, it is recommended that the client reconcile this information with their custodian bank statement. Many custodians use a settlement date basis that may result in the need to reconcile due to atiming difference. The underlying market value, amortized cost, and accrued interest may differ between the custodian and this statement or report. This can be attributed to differences in calculation methodologies and pricingsources used.Public Trust does not have the authority to withdraw funds from or deposit funds to the custodian. Our clients retain responsibility for their internal accounting policies, implementing and enforcing internal controls, andgenerating ledger entries or otherwise recording transactions. The total market value represents prices obtained from various sources; it may be impacted by the frequency at which prices are reported, and such prices are notguaranteed. Prices received from pricing vendors are generally based on current market quotes but when such quotes are not available, the pricing vendors use a variety of techniques to estimate value. These estimates,particularly for fixed-income securities, may be based on certain minimum principal amounts (e.g. $1 million) and may not reflect all the factors that affect the value of the security including liquidity risk. The prices provided arenot firm bids or offers. Certain securities may reflect N/A or unavailable where the price for such security is generally not available from a pricing source. The market value of a security, including those priced at par value, maydiffer from its purchase price and may not closely reflect the value at which the security may be sold or purchased based on various market factors. The securities in this investment portfolio, including shares of mutual funds,are not guaranteed or otherwise protected by Public Trust, the FDIC (except for certain non-negotiable certificates of deposit), or any government agency unless specifically stated otherwise.Clients may be permitted to establish one or more unmanaged accounts for the purposes of client reporting. Clients may also be permitted to provide externally managed assets for the purposes of client reporting. Public Trustdefines unmanaged accounts or assets as one where the investment direction remains the sole responsibility of the client rather than the Investment Manager. Unmanaged accounts or external assets do not receive ongoingsupervision and monitoring services. The Investment Manager does not make any investment recommendations and may not charge a fee for reporting on these accounts or assets. The primary purpose for this service is toinclude unmanaged accounts or assets owned by the client in the performance reports provided by the Investment Manager. The Investment Manager assumes no liability for the underlying performance of any unmanagedaccounts or assets, and it is the client’s sole responsibility for the accuracy or correctness of any such performance.Beginning and ending balances are based on market value plus accrued interest on a trade date basis. Statements and reports made available to the end user either from Public Trust or through the online reporting platformmay present information and portfolio analytics using various optional methods including, but not limited to, historical cost, amortized cost, and market value. All information is assumed to be correct, but the accuracy has notbeen confirmed and therefore is not guaranteed to be correct. Information is obtained from third party sources that may or may not be verified. The data in this report is unaudited and is only applicable for the date denoted onthe report. Market values may change day-to-day based on numerous circumstances such as trading volume, news released about the underlying issuer, issuer performance, etc. Underlying market values may be priced vianumerous aspects as certain securities are short term in nature and not readily traded. Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings.Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. Investment involves risk including the possible loss ofprincipal. No assurance can be given that the performance objectives of a given strategy will be achieved. Past performance is no guarantee of future results. Any financial and/or investment decision may incur losses.The investment advisor providing these services is Public Trust Advisors, LLC, an investment adviser registered with the U.S. Securities and Exchange Commission (SEC) under the Investment Advisers Act of 1940, asamended. Registration with the SEC does not imply a certain level of skill or training. Public Trust is required to maintain a written disclosure brochure of our background and business experience. If you would like to receive acopy of our current disclosure brochure, Privacy Policy, or Code of Ethics, or have any questions regarding your account please contact us.Public Trust Advisors717 17th St. Suite 1850Denver, CO 802023.A.2.aPacket Pg. 87Attachment: 2021-22 August Treasurers Report with signature (Treasurer’s Report at August 31, 2021)
October 5, 2021
TO: City Council
REQUESTED BY: Julia Espinoza, Deputy City Clerk
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: Sept. 21. 2021 Minutes
RECOMMENDATION:
Staff recommends that City Council approve the minutes of the September 21, 2021, regular City
Council meeting.
ATTACHMENTS:
Regular Meeting Minutes
3.A.3
Packet Pg. 88
ACTION MINUTES
CITY COUNCIL – REGULAR MEETING
TUESDAY, SEPTEMBER 21, 2021
6:30 pm OPEN SESSION – TELEPHONICALLY
(951) 465-7684, Conference ID #:787 841 658#
SAN JACINTO CITY HALL
595 SAN JACINTO AVE.
SAN JACINTO, CA 92583
951-487-7330
1. ORGANIZATION
Mayor Alonso Ledezma called the meeting to order at 6:30 pm.
1.1 Roll Call
Deputy City Clerk Julia Espinoza conducted the roll call:
Teleconferenced in: Mayor Alonso Ledezma, Mayor Pro Tem Crystal Ruiz,
Councilmember Phil Ayala, and Councilmember Brian Hawkins
Statement from Mayor Ledezma:
"Joel Lopez is no longer a City Council Member. Our City Attorney has advised that
under Government Code section 36513, a City Council Member vacates his office
if he does not attend any regular City Council meetings for 60 days. Mr. Lopez last
attended a City Council meeting on July 20, and the City Council never excused
these absences. He, therefore, vacated his seat on September 19. We will be
discussing filling his vacancy later in the agenda."
1.2 Invocation
Mayor Pro Tem Ruiz gave the invocation.
1.3 Pledge of Allegiance
Councilmember Ayala led the Pledge of Allegiance.
1.4 Mayor/Council Member Reports/Discussions
There were no reports or discussions.
ALONSO LEDEZMA, MAYOR
CRYSTAL RUIZ, MAYOR PRO TEM
PHIL AYALA, COUNCILMEMBER
BRIAN HAWKINS, COUNCILMEMBER
VACANT, COUNCILMEMBER
3.A.3.a
Packet Pg. 89 Attachment: Regular Meeting Minutes (Sept. 21. 2021 Minutes)
1.5 Late Items
There were no late items.
2. PUBLIC COMMENTS
There were two public comments:
Mara Levy
Russ Utz
3. CONSENT CALENDAR
3. A Consent Calendar – City Council
3.A.1. Waiver of Full Reading of Ordinance(s), and Reading b y Title Onl y
3.A.2. Minutes of the Regular City Council Meeting of September 7, 2021/City
Clerk/Approved
3.A.3. Warrants and Disbursements - August 2021/Finance/Approved
3.A.4. Summary Vacation of Lorene Lane, Roadrunner Road, and a portion of
Odel Street between 7th Street and Esplanade Avenue, as dedicated under
Parcel Map 12765, PMB 69/63-64 – Resolution 3887/Community
Development/Approved
3.A.5. Approval for the Purchase of a New Stormwater Emergency Bypass
Pump/Water/Approved
M/S/C (Ayala/Ledezma) moved to approve the Consent Calendar. Motion
carried 4/0.
Ayes: Ruiz, Ayala, Hawkins, Ledezma
Nays: None
Absent: None
Abstain: None
4. DISCUSSION ITEM
4.1 Investment Portfolio Review with Advisors
Deputy City Manager Thomas Prill, Genny Lynkiewicz and Mia Corral from
Chandler Asset Management, and Mark Creger from Public Trust Advisors will
presented the staff report.
Council agreed to receive and file a presentation and report of the Investment
Portfolio Review with Advisors.
4.2 Statement of Investment Policy
Deputy City Manager Thomas Prill presented the staff report.
3.A.3.a
Packet Pg. 90 Attachment: Regular Meeting Minutes (Sept. 21. 2021 Minutes)
M/S/C (Ruiz/Ledezma) made a motion to approve the revised Statement of
Investment Policy and adopt Resolution No. 3880. Motion carried 4/0.
Ayes: Hawkins, Ledezma, Ruiz, Ayala
Nays: None
Absent: None
Abstain: None
4.3 Appointment Process for Vacant City Council Seat
City Manager Robert Johnson and Legal Counsel Brian Byun presented the staff
report.
There was one public comment on item 4.3:
Mara Levy
M/S/C (Ruiz/Ledezma) made a motion to approve the proceedings to appoint a new
City Council Member to fill the City Council seat vacated by Joel Lopez.
Motion carried 4/0.
Ayes: Hawkins, Ledezma, Ruiz, Ayala
Nays: None
Absent: None
Abstain: None
4.4 Homeless and At-Risk Population (HARP) Program Update
City Manager Robert Johnson and Homeless Outreach Consultant Robin Gilliland
presented the staff report.
Council agreed to receive and file a presentation and report of the Homeless
and At-Risk Population (HARP) Program Update.
CITY MANAGER UPDATE
City Manager Robert A. Johnson provided updates on the following:
Community Development – Department Overview
Planning Division
Building and Safety Division
Code Enforcement Division
American Rescue Pan (ARPA)
Department of Public Utilities – Streets Division
Department of Public Utilities – Parks Division – Graffiti Removal
Department of Public Utilities – Parks Division
Department of Public Utilities – Storm Water Division
Department of Public Utilities – Water Division
Department of Public Utilities – Waste Water Division
5. FUTURE REQUESTS FROM CITY COUNCIL TO STAFF
3.A.3.a
Packet Pg. 91 Attachment: Regular Meeting Minutes (Sept. 21. 2021 Minutes)
Councilmember Ayala requested an update of the reopening of City Hall and in-
person meetings for the City Council meetings.
Councilmember Hawkins requested an update for the Splash Pad.
6. ADJOURNMENT
With no further business before the City Council, Mayor Ledezma adjourned the City
Council's Regular Meeting at 9:50 pm.
CITY OF SAN JACINTO:
________________________
Alonso Ledezma, Mayor
ATTEST:
________________________
Julia Espinoza, Deputy City Clerk
Approved as read:
Approved as amended:
3.A.3.a
Packet Pg. 92 Attachment: Regular Meeting Minutes (Sept. 21. 2021 Minutes)
October 5, 2021
TO: City Council
REQUESTED BY: Julia Espinoza, Deputy City Clerk
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: CFD 2003-1 Annex 61 - Class Leasing
RECOMMENDATION:
Staff recommends that the City Council:
1. HOLD the Public Hearing related to the Annexation of Territory into CFD 2003-1.
2. ADOPT Resolution 3885, authorizing the annexation of territory to CFD 2003-1 and the
levy of a Special Tax, and submitting the levy of Special Tax to the Qualified Electors.
3. CALL upon the City Clerk to conduct the Special Annexation Landowner Election.
4. ADOPT Resolution 3886, declaring the results of a Special Annexation Landowner
Election and directing the recording of an amended Notice of Special Tax Lien.
5. INTRODUCE Ordinance No. 21-08 for a first reading and levying a Special Tax within
CFD 2003-1, including Annexation No. 61.
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF SAN
JACINTO LEVYING A SPECIAL TAX WITHIN CITY OF SAN JACINTO
COMMUNITY FACILITIES DISTRICT NO. 2003-1, INCLUDING CERTAIN
ANNEXATION TERRITORY
DISCUSSION:
The City Council and Planning Commission have identified the need for additional funding
sources for police protection and fire protection and suppression services, especially those
services that are created by new development within the City. In response to the need for
additional funding for such services, the City Council formed CFD 2003-1 and authorized the
levy of special taxes therein.
The City Council has been utilizing CFD 2003-1 as a tool to assess new residential and non-retail
commercial and industrial development for costs associated with providing for these public
safety services. Based upon a petition from the property owner(s), the City Council declared its
intention to annex this territory, commonl y known as Class Leasing, located at 1600 S Juanita
Street, into CFD 2003-1 by adopting Resolution 3877 at their meeting of August 17, 2021, which
also established the Public Hearing date to tonight.
4.1
Packet Pg. 93
The City Clerk has received the ballots from the property owner(s) necessary to declare the
results of the Special Election.
FISCAL IMPACT:
The annexation of territory into CFD 2003-1 has a beneficial impact to the City’s budget in that
it assists in the funding of police protection and fire protection and suppression services. The
special tax provides additional funding for selected increased public service costs within the
territory. The special tax increases annually based on the percentage change in the Consumer
Price Index, with a maximum annual increase of six percent (6%), and a minimum annual
increase of two percent (2%) per fiscal year thereafter.
ATTACHMENTS:
CFD No 2003-1 Annex 61 - Resolution 3885 Calling for Special Election
CFD No 2003-1 Annex 61 - Resolution 3886 Certifying Election Results
Ordinance 21-08 - Class Leasing Annex 61
4.1
Packet Pg. 94
RESOLUTION NO. 3885
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE )
CITY OF SAN JACINTO )
A RESOLUTION OF THE CITY COUNCIL OF SAN JACINTO,
AUTHORIZING THE ANNEXATION OF TERRITORY TO
COMMUNITY FACILITIES DISTRICT NO. 2003-1,
AUTHORIZING THE LEVY OF A SPECIAL TAX AND
SUBMITTING THE LEVY OF SPECIAL TAX TO QUALIFIED
ELECTORS
City of San Jacinto
Community Facilities District No. 2003-1
Annexation No. 61
RESOLVED by the City Council (the “Council”) of the City of San Jacinto (the
“City”), County of Riverside, State of California, that:
WHEREAS, on August 17, 2021 the Council adopted Resolution No. 3877 entitled
“A Resolution of the City Council of San Jacinto Declaring its Intention to Annex Territory
into Community Facilities District No. 2003-1 and to Authorize the Levy of Special Taxes
Therein” (the “Resolution of Intention to Annex”), stating its intention to annex certain
territory into Community Facilities District No. 2003 -1 (the “CFD”) pursuant to the Mello
Roos Community Facilities Act of 1982, Section 53311, and following of the California
Government Code (the “Act”); and
WHEREAS, a copy of the Resolution of Intention to Annex, incorporating a
description and map of the proposed boundaries of the annexation territory (the
“Annexation No. 61”), stating the services to be provided, and the rate and method of
special tax to be levied within the Annexation No. 61 to pay for the services, is on file with
the City Clerk, and the provisions thereof are fully incorporated herein by reference; and
WHEREAS, on the date hereof, the Council held a noticed public hearing as
required by the Act and the Resolution of Intention to Annex relative to the proposed
4.1.a
Packet Pg. 95 Attachment: CFD No 2003-1 Annex 61 - Resolution 3885 Calling for Special Election (CFD 2003-1 Annex 61 - Class Leasing)
annexation of territory to the CFD and the levy of special taxes in the Annexation No. 61;
and
WHEREAS, at such hearing all interested persons desiring to be heard on all
matters pertaining to the Annexation No. 61 to the CFD and the levy of special taxes
within the Annexation No. 61 were heard and a full and fair hearing was held; and
WHEREAS, prior to the time fixed for the hearing, written protests have not been
filed against the proposed annexation of territory to the CFD by (i) 50% or more of the
registered voters, or six registered voters, whichever is more, residing in the existing CFD;
or (ii) 50% or more of the registered voters, or six registered voters, whichever is more,
residing in the territory proposed to be annexed; or (iii) owners of one-half or more of the
area of land in the existing CFD; or (iv) owners of one-half or more of the area of land in
the territory proposed to be annexed.
WHEREAS, the annexation map of Annexation No. 61 has been filed with the
County Recorder of Riverside County, which map shows the territory to be annexed in
these proceedings, and a copy of the map is on file with the Cit y Clerk.
NOW, THEREFORE, it is hereby RESOLVED, DETERMINED AND ORDERED
by the City Council of the City of San Jacinto as follows:
SECTION 1. Recitals. The foregoing recitals are true and correct.
SECTION 2. Prior Proceedings. All prior proceedings taken by this Council with
respect to the CFD and the proposed Annexation No. 61 have been duly
considered and are hereby determined to be valid an in conformity with the Act,
and the CFD has been validly established pursuant to the Act.
SECTION 3. Prior Resolution. The provision of the Resolution of Intention to
Annex previously adopted by the Council for the CFD are by referenced
incorporated herein.
4.1.a
Packet Pg. 96 Attachment: CFD No 2003-1 Annex 61 - Resolution 3885 Calling for Special Election (CFD 2003-1 Annex 61 - Class Leasing)
SECTION 4. Boundaries. The boundaries of the territory to be annexed to the
CFD, as described in Annexation Map No. 61, is on file with the City Clerk and
heretofore recorded in the Riverside County Recorder’s Office on September 2,
2021, in Book 87 at Page 51 of Maps of Assessment and Community Facilities
Districts, Instrument No. 2021-0526280, is hereby approved, and incorporated
herein by this reference, and shall be included within the boundaries of the CFD,
and said territory is hereby ordered annexed to the CFD, subject to voter approval
of the levy of special taxes therein as provided.
SECTION 5. Election. Pursuant to the provision of the Act, the propositions of (i)
the annexation of the Annexation No. 61, and (ii) the levy of special taxes within the
Annexation No. 61 shall be submitted to the qualified electors of the Annexation
No. 61 at an election called therefore as hereinafter provided.
SECTION 6. Electors Determined. The Council hereby finds that fewer than 12
persons have been registered to vote within the territory proposed to be annexed
for each of the 90 days preceding the close of the hearing heretofore conducted
and concluded by the Council for the purpose of these annexation proceedings.
Accordingly, and pursuant to Section 53326 of the Act, the Council finds that for
purposes of these proceedings the qualified electors are the landowners within the
Annexation No. 61 and that the vote shall be by said landowners, each having one
vote for each acre or portion thereof such landowner owns in the Annexation No.
61.
SECTION 7. Applicable Laws. Pursuant to the Act, the election shall be conducted
by mailed ballot under Section 4000 of the California Elections Code, provided,
however, that for the purposes of setting the date for the election, Sections 53326
and 53327 of the Act shall govern.
4.1.a
Packet Pg. 97 Attachment: CFD No 2003-1 Annex 61 - Resolution 3885 Calling for Special Election (CFD 2003-1 Annex 61 - Class Leasing)
SECTION 8. Special Election Called. This Council hereby calls a special election
to consider the measure described in the ballot referred to in Exhibit A hereto,
which form is hereby approved. The special election shall be held in the meeting
room of the Council immediately following adoption of this Resolution. The Council
hereby further finds that the provision of the Act requiring a minimum of 90 days to
elapse before said election is for the protection of the voters, and the voters have
been fully apprised of and have agreed to the shortened time for the election and
waiver of ballot measure analysis and arguments, and will have thereby been fully
protected in these proceedings. This Council also finds and determines that the
City Clerk has concurred in the shortened time for the election.
SECTION 9. Election Official. The City Clerk is hereby designated as the official to
conduct said election. It is hereby acknowledged that the City Clerk has on file the
Resolution of Intention to Annex, a certified map of the proposed boundaries of the
territory to be annexed to the CFD, and a sufficient description to allow the City
Clerk to determine the boundaries of the territory to be annexed to the CFD. The
voted ballot shall be returned to the City Clerk no later then immediately following
the adoption of this Resolution, and when the qualified elector has voted the
election shall be closed. This Council acknowledges that the City Clerk has caused
to be delivered to the sole qualified elector of Annexation No. 61 a ballot in the form
set forth in Exhibit A hereto. The ballot indicated the numbers of votes to be voted
by the landowner, and was accompanied by all supplies and written instructions for
the use and return of the ballot.
SECTION 10. Effective. This resolution shall take effect upon its adoption.
4.1.a
Packet Pg. 98 Attachment: CFD No 2003-1 Annex 61 - Resolution 3885 Calling for Special Election (CFD 2003-1 Annex 61 - Class Leasing)
PASSED, APPROVED, and ADOPTED this 5th day of October, 2021.
AYES:
NAYS:
ABSENT:
ABSTAIN:
CITY OF SAN JACINTO
_______________________________
Alonso Ledezma, Mayor
ATTEST:
__________________________
Julia Espinoza, Deputy City Clerk
APPROVED AS TO FORM:
Best, Best & Krieger
__________________________
Michael Maurer, City Attorney
I, Julia Espinoza, Deputy City Clerk of the City Council of San Jacinto, do hereby certify
that the foregoing Resolution No. 3885 was adopted and approved at a regular meeting of
the City Council of the City of San Jacinto held on the 5th day of October, 2021 by the
following vote:
AYES:
NAYS:
ABSENT:
ABSTAIN:
4.1.a
Packet Pg. 99 Attachment: CFD No 2003-1 Annex 61 - Resolution 3885 Calling for Special Election (CFD 2003-1 Annex 61 - Class Leasing)
WITNESS MY HAND AND OFFICIAL SEAL this 5th day of October, 2021
__________
Julia Espinoza, Deputy City Clerk
City of San Jacinto
4.1.a
Packet Pg. 100 Attachment: CFD No 2003-1 Annex 61 - Resolution 3885 Calling for Special Election (CFD 2003-1 Annex 61 - Class Leasing)
EXHIBIT A
City of San Jacinto
Community Facilities District No. 2003-1
Annexation No. 61
OFFICIAL BALLOT
SPECIAL TAX ANNEXATION ELECTION
This ballot is for a special, landowner election. You must return this ballot in the
enclosed postage paid envelope to the office of the City Clerk of the City of San Jacinto
no later than 5:00 p.m. on Tuesday, October 5, 2021, either by mail or in person. The
City Clerk’s office is located at 595 S. San Jacinto Avenue, Building A, San Jacinto,
California, 92583.
To vote, mark a cross (X) on the voting line after the word “YES” or after the word
“NO”. All marks otherwise made are forbidden. All distinguishing marks are forbidden
and make the ballot void. If you wrongly mark, tear, or deface this ballot, return it to th e
City Clerk of the City of San Jacinto and obtain another.
The amount of money to be raised annually by the levy of the special tax on the
property to be annexed to Community Facilities District No. 2003 -1 is $119,000.00 in
2021/22 dollars, should the property develop into non-retail commercial use and the rate
and duration of the tax to be levied is as set forth in the rate and method of
apportionment of special tax for Community Facilities District No. 2003 -1.
Shall the measure pursuant to which the City of San
Jacinto, by and for its Community Facilities District No.
2003-1, shall be authorized to levy special taxes within
the territory annexed to Community Facilities District
No. 2003-1 pursuant to and as described in the
Resolution of the City Council of the City of San
Jacinto of Annexation of Territory to Community
Facilities District, Authorizing the Levy of Special Tax
and Submitting Levy Of Tax to Qualified Electors,
approved by the City Council on August 17, 2021 be
adopted?
YES:
NO:
By execution in the space provided below, you also confirm your written waiver of
the time limit pertaining to the conduct of the election and any requirement for analysis
and arguments with respect to the ballot measure, as such waivers are described and
permitted by Section 53326(a) and 53327(b) of the California Government Code.
Number of Votes: 15
Property Owner: ___________________
By:
Title:
4.1.a
Packet Pg. 101 Attachment: CFD No 2003-1 Annex 61 - Resolution 3885 Calling for Special Election (CFD 2003-1 Annex 61 - Class Leasing)
Page 1 of 4
RESOLUTION NO. 3886
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE )
CITY OF SAN JACINTO )
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF SAN JACINTO, DECLARING THE RESULTS OF A
SPECIAL ANNEXATION LANDOWNER ELECTION AND
DIRECTING THE RECORDING OF AN AMENDED
NOTICE OF SPECIAL TAX LIEN
City of San Jacinto
Community Facilities District No. 2003-1
Annexation No. 61
RESOLVED by the City Council (the “Council”) of the City of San Jacinto (the
“City”), County of Riverside, State of California, that:
WHEREAS, the Council of the City has previously formed a Community Facilities
District pursuant to the provisions of the Mello-Roos Community Facilities Act of 1982,
Section 53311, and following of the California Government Code (the “Act”). The existing
Community Facilities District being designated as Community Facilities District No. 2003 -
1 (the “CFD”); and
WHEREAS, in proceedings heretofore conducted by the Council pursuant to the
Act, the Council has heretofore adopted a resolution entitled “A Resolution of the City of
San Jacinto, Authorizing the Annexation of Territory to Community Facilities District No.
2003-1, Authorizing the Levy of a Special Tax and Submitting the Levy of the Special
Tax to Qualified Electors” (the “Resolution of Annexation”) calling a special election of
the qualified landowner electors in the territory of the land proposed to be annexed to the
CFD.
WHEREAS, pursuant to the terms of the Resolution of Annexation, adopted by
the Council on this date, which is hereby incorporated herein by t his reference, the
4.1.b
Packet Pg. 102 Attachment: CFD No 2003-1 Annex 61 - Resolution 3886 Certifying Election Results (CFD 2003-1 Annex 61 - Class Leasing)
Page 2 of 4
special election has been held and the City Clerk has on file a Canvass and Statement
Result of Election (the “Canvass”), a copy of which is attached hereto as Exhibit A; and
WHEREAS, this Council has reviewed the Canvass and hereby approves said
Canvass.
NOW, THEREFORE, it is hereby RESOLVED, DETERMINED AND ORDERED
by the City Council of the City of San Jacinto as follows:
SECTION 1. Recitals. The foregoing recitals are true and correct.
SECTION 2. Issues Presented. The issues presented at the special election were
(i) the annexation of territory to the CFD; and (ii) the levy of a special tax within the
territory annexed to the CFD.
SECTION 3. Measure Approved. Pursuant to the Canvass, the issues presented
at the special election were approved by the landowners of the territory proposed
for annexation to the CFD by more than two -thirds of the votes received at the
special election.
SECTION 4. Declaration of Annexation. The Council does hereby determine and
declare that the annexed territory is now added to and becomes a part of the
CFD. The Council, acting as the Legislative Body of the CFD, is hereby
empowered to levy the authorized special tax within the annexation territory.
SECTION 5. Authority to Levy. Pursuant to the voter approval, this Council may
levy special taxes in the territory in the captioned annexation according to the rate
and method of apportionment specified in the resolution of this Council entitled “A
Resolution of the City Council of San Jacinto Declaring its Intention to Annex
Territory into Community Facilities District No. 2003-1 and to Authorize the Levy of
Special Taxes Therein” adopted on August 17, 2021.
4.1.b
Packet Pg. 103 Attachment: CFD No 2003-1 Annex 61 - Resolution 3886 Certifying Election Results (CFD 2003-1 Annex 61 - Class Leasing)
Page 3 of 4
SECTION 6. Prior Proceedings. It is hereby found that all prior proceedings and
actions taken by this Council with respect to the CFD and the territory annexed
thereto were valid and in conformity with the Act.
SECTION 7. Amendment to Notice of Lien. The City Clerk is hereby directed to
complete, execute and cause to be recorded in the office of the County Recorder
of the County of Riverside an amendment to the Notice of Special Tax Lien in the
form required by the Act, such recording to occur no later than fifteen (15) d ays
following adoption of this Resolution by the Council.
SECTION 8. This Resolution shall take effect upon its adoption.
PASSED, APPROVED, AND ADOPTED this 5th day of October, 2021.
AYES:
NAYS:
ABSENT:
ABSTAINED:
City of San Jacinto
Alonso Ledezma, Mayor
ATTEST:
_______________ _____
Julia Espinoza, Deputy City Clerk
APPROVED AS TO FORM:
Best, Best & Krieger
__________________________
Michael Maurer, City Attorney
4.1.b
Packet Pg. 104 Attachment: CFD No 2003-1 Annex 61 - Resolution 3886 Certifying Election Results (CFD 2003-1 Annex 61 - Class Leasing)
Page 4 of 4
I, Julia Espinoza, Deputy City Clerk of the City Council of San Jacinto, do hereby certify
that the foregoing Resolution No. 3886 was adopted and approved at a regular meeting
of the City Council of the City of San Jacinto held on the 5th day of October, 2021 by the
following vote:
AYES:
NAYS:
ABSENT:
ABSTAINED:
WITNESS MY HAND AND OFFICIAL SEAL this ____ day of __________, 2021
Julia Espinoza, Deputy City Clerk
City of San Jacinto
4.1.b
Packet Pg. 105 Attachment: CFD No 2003-1 Annex 61 - Resolution 3886 Certifying Election Results (CFD 2003-1 Annex 61 - Class Leasing)
A-1
EXHIBIT A
City of San Jacinto
Community Facilities District No. 2003-1
Annexation No. 61
CANVASS AND STATEMENT OF RESULT OF ELECTION
I hereby certify that on October 5, 2021, I canvassed the returns of the election held on
October 5, 2021, for the City of San Jacinto Community Facilities District No. 2003-1
Annexation No. 61 and the total number of votes cast in such election and the total
number of votes cast for and against the measure are as follows and the totals as
shown for and against the measure are full, true and correct:
Qualified
Landowner
Votes
Votes
Cast
Votes
YES
Votes
NO
City of San Jacinto Community Facilities
District No. 2003-1 Annexation No. 61
Special Tax Election, October 5, 2021 15 _____ _____ _____
The amount of money to be raised annually by the levy of the special tax on the property
to be annexed to Community Facilities District No. 2003 -1 is $119,000 in 2021/22
dollars, should the property develop into non -retail commercial use and the rate and
duration of the tax to be levied is as set forth in the rate and method of apportionment of
special tax for Community Facilities District No. 2003-1.
Shall the measure pursuant to which the City of San Jacinto, by and for its Community
Facilities District No. 2003-1, shall be authorized to levy special taxes within the territory
annexed to Community Facilities District No. 2003 -1 pursuant to and as described in the
Resolution of the City Council of the City of San Jacinto of Annexation of Territory to
Community Facilities District, Authorizing the Levy of Special Tax and Submitting Levy
Of Tax to Qualified Electors, approved by the City Council on August 17, 2021 be
adopted?
Yes: __________
No: __________
IN WITNESS WHEREOF, I HAVE HEREUNTO SET MY HAND on October 5, 2021.
By:
Julia Espinoza, Deputy City Clerk
City of San Jacinto
4.1.b
Packet Pg. 106 Attachment: CFD No 2003-1 Annex 61 - Resolution 3886 Certifying Election Results (CFD 2003-1 Annex 61 - Class Leasing)
ORDINANCE NO. 21-08
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE )
CITY OF SAN JACINTO )
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY
OF SAN JACINTO LEVYING A SPECIAL TAX WITHIN
CITY OF SAN JACINTO COMMUNITY FACILITIES
DISTRICT NO. 2003-1, INCLUDING CERTAIN
ANNEXATION TERRITORY
City of San Jacinto
Community Facilities District No. 2003-1
Annexation No. 61
WHEREAS, the City of San Jacinto (the “City”) has conducted proceedings
pursuant to the Mello-Roos Community Facilities Act, Chapter 2.5 of Part 1 of Division 2
of Title 5, commencing with Section 53311, of the California Government Code (the “Act”)
to establish “City of San Jacinto Community Facilities District No. 2003-1” (the “CFD”) for
the purpose of financing certain municipal services (the “Services) as provided in the Act;
and
WHEREAS, the City has conducted proceedings to annex territory into the CFD and, in
connection therewith, approved supplements to the Original Rate and Method (as
supplemented, the “Rate and Method”);
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF SAN
JACINTO as follows:
SECTION 1: By the passage of this Ordinance, pursuant to the Act, the Council hereby
authorizes and levies the Special Tax within the CFD, including all territory annexed into
the CFD prior to the date hereof , at the rate and in accordance with method set forth in
the Rate and Method, which rate and method are by this reference incorporated herein.
The Special Tax has previously been levied in the original territory of the CFD beginning
in fiscal year 2004-05 and the Special Tax is hereby levied commencing in fiscal year
2022-23 in the territory annexed to the CFD subsequent to formation of the CFD, and in
each fiscal year thereafter to pay for the Services for the CFD and all costs of
administering the CFD.
The City Council hereby ratifies the levy of special taxes within the CFD pursuant to the
Act, at the rate and in accordance with the Rate and Method, in fiscal years 2004-05
through 2021-22.
4.1.c
Packet Pg. 107 Attachment: Ordinance 21-08 - Class Leasing Annex 61 (CFD 2003-1 Annex 61 - Class Leasing)
2
SECTION 2: The City Manager or designee, or an employee or consultant of the City, is
hereby authorized and directed each fiscal year to determine the specific Special Tax to
be levied for the next ensuing fiscal year for each parcel of real property within the CFD,
including all territory annexed to the CFD prior to the date hereof , in the manner and as
provided in the Rate and Method.
SECTION 3: Exemptions from the levy of the Special Tax shall be as provided in the
Resolution of Formation, the Rate and Method and the applicable provisions of the Act.
In no event shall the Special Tax be levied on any parcel within the CFD in excess of the
maximum Special Tax specified in the Rate and Method.
SECTION 4: All of the collections of the Special Tax shall be used as provided in the Act
and in the Resolution of Formation, including, but not limited to, the payment of costs of
the Services, the payment of the costs of the City in administering the CFD, and the costs
of collecting and administering the Special Tax.
SECTION 5: The Special Tax shall be collected in the same manner as ordinary ad
valorem taxes are collected and shall have the same lien priority, and be subject to the
same penalties and the same procedure and sale in cases of delinquency as provided for
ad valorem taxes; provided, however, that the Council may provide for other appropriate
methods of collection by resolution(s) of the Council. The City Manager of the City (or the
City Manager’s designee) is hereby authorized and directed to provide all necessary
information to the auditor/tax collector of the County of Riverside in order to effect proper
billing and collection of the Special Tax, so that the Special Tax shall be included on the
secured property tax roll of the County of Riverside for fiscal year 2022-23 and for each
fiscal year thereafter, as set forth above, until no longer required to pay for the Services
or until otherwise terminated by the City.
SECTION 6: If for any reason any portion of this Ordinance is found to be invalid, or if the
Special Tax is found inapplicable to any particular parcel within the CFD, including all
territory annexed to the CFD prior to the date hereof, by a court of competent jurisdiction,
the balance of this Ordinance and the application of the Special Tax to the remaining
parcels within the CFD, including all territory annexed to the CFD prior to the date hereof,
shall not be affected.
SECTION 7: The Mayor shall sign this Ordinance and the City Clerk shall cause the same
to be published immediately after its passage at least once in a newspaper of general
circulation circulated in the City.
SECTION 8: This Ordinance shall become effective (30) days following its passage and
adoption and shall be published once within fifteen (15) days upon passage and adoption
in a newspaper of general circulation in the City of San Jacinto, County of Riverside.
4.1.c
Packet Pg. 108 Attachment: Ordinance 21-08 - Class Leasing Annex 61 (CFD 2003-1 Annex 61 - Class Leasing)
3
PASSED, APPROVED, and ADOPTED this 5TH day of October, 2021.
AYES:
NAYS:
ABSENT:
ABSTAIN:
CITY OF SAN JACINTO
_______________________________
Alonso Ledezma, Mayor
ATTEST:
__________________________
Julia Espinoza, Deputy City Clerk
4.1.c
Packet Pg. 109 Attachment: Ordinance 21-08 - Class Leasing Annex 61 (CFD 2003-1 Annex 61 - Class Leasing)
4
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss
CITY OF SAN JACINTO )
I, Julia Espinoza, Deputy City Clerk of the City of San Jacinto, DO HEREBY
CERTIFY that the foregoing Ordinance No. 21-087 was regularly passed, approved, and
adopted by the Regular Meeting of the San Jaci nto City Council held on the 5th of
October, 2021:
AYES:
NAYS:
ABSENT:
ABSTAIN:
WITNESS MY HAND AND OFFICIAL SEAL this ___ day of ____________, 2021.
________________________________
Julia Espinoza, Deputy City Clerk
4.1.c
Packet Pg. 110 Attachment: Ordinance 21-08 - Class Leasing Annex 61 (CFD 2003-1 Annex 61 - Class Leasing)
October 5, 2021
TO: City Council
REQUESTED BY: Julia Espinoza, Deputy City Clerk
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: CFD 2020-1 Annexation 3 - Class Leasing
RECOMMENDATION
Staff recommends that the City Council:
1. HOLD the Public Hearing related to the Annexation of Territory into CFD 2020-1.
2. ADOPT Resolution 3883, authorizing the annexation of territory into CFD 2020-1 and
the levy of a Special Tax, and submitting the levy of Special Tax to the Qualified
Electors.
3. CALL upon the City Clerk to conduct the Special Annexation Landowner Election.
4. ADOPT Resolution 3884, declaring the results of a Special Annexation Landowner
Election and directing the recording of an amended Notice of Special Tax Lien.
5. INTRODUCE Ordinance 21-07, levying a Special Tax within CFD 2020-1, including
Annexation No. 3, for a first reading.
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
SAN JACINTO AUTHORIZING THE LEVY OF SPECIAL
TAXES IN A COMMUNITY FACILITIES DISTRICT,
INCLUDING CERTAIN ANNEXATION TERRITORY
IDENTIFIED AS ANNEXATION NO 3 (TAX ZONE 4), INTO
SAN JACINTO COMMUNITY FACILITIES DISTRICT NO.
2020-1
DISCUSSION:
The City Council and Planning Commission have identified the need for a financing mechanism
for maintenance and services on improvements related to new development within the City. In
response to the need for additional funding for such maintenance and services, the City Council
formed Community Facilities District 2020-1 (the "CFD”) and approved the levy of special taxes
therein. The CFD provides funding for services including, but not limited to, the maintenance of
landscaped areas, parkways, and median improvements throughout the CFD, and the
maintenance and servicing of streetlights, traffic signals, and appurtenant facilities (the
“Services”). The Rate and Method of Apportionment (“RMA”) of the CFD defines multiple
types of property that may be levied a special tax and utilizes tax zones to allow future
development to annex to the CFD rather than forming a new CFD for each new develop ment.
The RMA also defines a Contingent Special Tax which would be levied only if the developer
failed to perform landscape maintenance to the City’s standards.
4.2
Packet Pg. 111
The City will utilize the CFD as a tool to tax new development for the direct costs associated
with the Services. The use of the CFD provides additional funds to mitigate the added cost of
providing the Services to new development. Based upon a petition from the property owner, the
City Council declared its intention to annex this territory, commonly known as Class Leasing,
located at 1600 S Juanita Street, into CFD 2020-1 by adopting Resolution 3878 at their meeting
of August 17, 2021, which also established the Public Hearing date tonight.
FISCAL IMPACT:
The annexation of territory into the CFD has a beneficial impact on the City's budget in that,
upon implementation of the proposed annexation, it would assist in funding the Services. The
CFD special tax will be levied on property within the annexed territory to provide additional
funding for the Services within the annexed territory. This project will not be levied the
Contingent Special Tax unless the developer fails to perform the landscape maintenance to the
City’s standards. Both components of the special tax would increase annually by a factor equal to
the annual change in the April-to-April Riverside-San Bernardino-Ontario CPI-U Index up to a
maximum factor of 5%.
ATTACHMENTS:
Ordinance No. 21-07 CFD 2020-1
San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3883 Calling Election
San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3884 Declaring Results
4.2
Packet Pg. 112
24438.02015\34201212.1
1
ORDINANCE NO. 21-07
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
SAN JACINTO AUTHORIZING THE LEVY OF SPECIAL
TAXES IN A COMMUNITY FACILITIES DISTRICT,
INCLUDING CERTAIN ANNEXATION TERRITORY
IDENTIFIED AS ANNEXATION NO. 3 (TAX ZONE NO. 4),
INTO SAN JACINTO COMMUNITY FACILITIES DISTRICT
NO. 2020-1
A. Recital
WHEREAS, the City Council (the “City Council”) of the City of San Jacinto (the
“City”) has established San Jacinto Community Facilities District No. 2020-1, County of
Riverside, State of California (the “District”) for the purpose of levying special taxes on
parcels of taxable property therein for the purpose of providing certain services which
are necessary to meet increased demands placed upon the City as a result of the
development of said real property; and
WHEREAS, the rate and method of apportionment of special tax for the District is
set forth in Exhibit “C” to the City Council Resolution No. 3878, which was adopted on
August 17, 2021; and
WHEREAS the City has conducted proceedings to annex territory into the District
and, with respect to the proceedings, following an election of the qualified electors in the
territory proposed for the annexation (the “Annexation Territory”), the City Council, on
October 5, 2021, adopted a Resolution which declared the results of the special election
and determined that the territory proposed to be annexed is added to and part of the
District.
B. Ordinance
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SAN JACINTO,
CALIFORNIA, ACTING IN ITS CAPACITY AS THE LEGISLATIVE BODY OF
COMMUNITY FACILITIES DISTRICT NO. 2020-1, DOES HEREBY ORDAIN AS
FOLLOWS:
Section 1. The foregoing recitals are true and correct.
Section 2. By the passage of this Ordinance, the City Council hereby
authorizes and levies the special tax within the District, including the Annexation
Territory, pursuant to the Community Facilities District Law, at the rate and in
accordance with the rate and method of apportionment of special tax set forth in
Resolution No. 3878, which rate and method is by this reference incorporated herein.
The special tax has previously been levied in the original territory of the District
beginning in Fiscal Year 2020 pursuant to Ordinance No. 20-08 passed and adopted by
4.2.a
Packet Pg. 113 Attachment: Ordinance No. 21-07 CFD 2020-1 (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201212.1
2
the City Council on July 7, 2020, and the special tax is hereby levied commencing in
Fiscal Year 2022 in the District, including the Annexation Territory identified as
Annexation No. 3 (Tax Zone No. 4), and in each fiscal year thereafter to pay for the
services for the District and the costs of administering the District.
Section 3. The City Manager of the City or designee or employee or
consultant of the City is hereby authorized and directed eac h fiscal year to determine
the specific special tax to be levied for the next ensuing fiscal year for each parcel of
real property within the District, including the Annexation Territory, in the manner and as
provided in Resolution No. 3878.
Section 4. Exemptions from the levy of the special tax shall be as provided in
Resolution No. 3878 and the applicable provisions of the Community Facilities District
Law. In no event shall the special tax be levied on any parcel within the District in
excess of the maximum special tax specified in Resolution No. 3878.
Section 5. All of the collections of the special tax shall be used as provided in
the Community Facilities District Law and in Resolution No. 3878, including, but not
limited to, the payment of the costs of the services, the payment of the costs of the City
in administering the District, and the costs of collecting and administering the special
tax.
Section 6. The special tax shall be collected in the same manner and at the
same time as ordinary ad valorem taxes are collected and shall have the same lien
priority, and be subject to the same penalties and the same procedure and sale in cases
of delinquency as provided for ad valorem taxes; provided, however, that the District
may collect Special Taxes at a different time or in a different manner if necessary to
meet its financial obligations. The City Manager of the City, or his designee, is hereby
authorized and directed to provide all necessary information to the auditor/tax collector
of the County of Riverside in order to effect proper billing and collection of the special
tax, so that the special tax shall be included on the secured property tax roll of the
County of Riverside for Fiscal Year 2022 and for each fiscal year thereafter until no
longer required to pay for the Services or until otherwise terminated by the City.
Section 7. If for any reason any portion of this Ordinance is found to be invalid,
or if the special tax is found inapplicable to any particular parcel within the District,
including the Annexation Territory, by a court of competent jurisdiction, the balance of
this Ordinance and the application of the special tax to the remaining parcels within the
District, including the Annexation Territory, shall not be affected.
Section 8. The Mayor shall sign this Ordinance and the City Clerk shall cause
the same, or a summary of it, to be published immediately after its passage a t least
once in a newspaper of general circulation for the City.
Section 9. This Ordinance shall take effect 30 days from the date of final
passage.
4.2.a
Packet Pg. 114 Attachment: Ordinance No. 21-07 CFD 2020-1 (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201212.1
3
PASSED, APPROVED, and ADOPTED this 5TH day of October, 2021.
AYES:
NAYS:
ABSENT:
ABSTAIN:
CITY OF SAN JACINTO
_______________________________
Alonso Ledezma, Mayor
ATTEST:
__________________________
Julia Espinoza, Deputy City Clerk
4.2.a
Packet Pg. 115 Attachment: Ordinance No. 21-07 CFD 2020-1 (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201212.1
4
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss
CITY OF SAN JACINTO )
I, Julia Espinoza, Deputy City Clerk of the City of San Jacinto, DO HEREBY
CERTIFY that the foregoing Ordinance No. 21-07 was regularly passed, approved, and
adopted by the Regular Meeting of the San Jacinto City Council held on the 5th of
October, 2021:
AYES:
NAYS:
ABSENT:
ABSTAIN:
WITNESS MY HAND AND OFFICIAL SEAL this ___ day of ____________, 2021.
________________________________
Julia Espinoza, Deputy City Clerk
4.2.a
Packet Pg. 116 Attachment: Ordinance No. 21-07 CFD 2020-1 (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201022.1
STATE OF CALIFORNIA ) RESOLUTION NO. 3883
COUNTY OF RIVERSIDE ) ss
CITY OF SAN JACINTO )
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
SAN J ACINTO CALLING SPECIAL ELECTION AND
SUBMITTING TO THE QUALIFIED ELECTORS OF
TERRITORY PROPOSED TO BE ANNEXED TO SAN
JACINTO COMMUNITY FACILITIES DISTRICT NO. 2020-1
THE QUESTION OF LEVYING SPECIAL TAXES WITHIN
THAT TERRITORY (ANNEXATION NO. 3 TO CFD 2020-1
(TAX ZONE NO. 4))
WHEREAS, the City Council (the “City Council”) of the City of San Jacinto
(the “City”) has heretofore conducted proceedings for the establishment of and has
established San Jacinto Community Facilities District No. 2020-1, County of Riverside,
State of California (the “District”) for the purpose of levying special taxes on parcels of
taxable property therein for the purpose of providing certain services which are
necessary to meet increased demands placed upon the City as a result of the
development of said real property; and
WHEREAS, the City Council is authorized by Article 3.5 (commencing
with Section 53339) of Chapter 2.5 of Part 1 of Division 2 of Title 5 of the California
Government Code, commonly known as the “Mello-Roos Community Facilities Act of
1982,” (the “Act”) to annex territory to the District by complying with the procedures set
forth in said Article 3.5; and
WHEREAS, on August 17, 2021, the City Council adopted Resolution No.
3878, a resolution of intention to annex territory to the District pursuant to Section
53339.2 of the California Government Code, determining that the public convenience
and necessity require that certain property, consisting of approximately 14.24 acres, be
annexed to the District and containing all of the matters prescribed by Section 53339.3
of said Code, and fixing 6:30 p.m., or as soon thereafter as the matter may be heard, on
October 5, 2021, in the San Jacinto Community Center, located at 625 S. Pico Avenu e,
San Jacinto, California, or via teleconference as directed by the City due to COVID -19
social distancing guidelines, as the time and place for a hearing upon said resolution;
and
WHEREAS, pursuant to said resolution, the City Clerk has published and
mailed notice of the time and place of said hearing as required by Section 53339.4 of
said Code; and
WHEREAS, on October 5, 2021, at the time and place of said hearing, the
City Council afforded all interested persons for or against the annexation of said
property to the District an opportunity to present testimony and to protest against the
4.2.b
Packet Pg. 117 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3883 Calling Election (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201022.1 -2-
proposed annexation of said property to the District, and no protests, either oral or in
writing, were received; and
WHEREAS, pursuant to Section 53339.7 of said Code, the City Council
may now submit the question of levying a special tax within the territory proposed to be
annexed to the District to the qualified electors within that territory.
NOW, THEREFORE, BE IT RESOLVED, determined and ordered by the
City Council of the City of San Jacinto, as follows:
Section 1. Findings. The City Council finds that: (i) the foregoing
recitals are correct; (ii) less than 12 persons have been registered to vote within the
territory proposed to be annexed to the District during the 90 days prece ding the close
of the public hearing held on October 5, 2021, and no persons are registered to vote
therein; (iii) pursuant to Section 53326 of the California Government Code, as a result of
the findings set forth in clause (ii) above, the vote in the special election called by this
resolution shall be by the landowners of the territory proposed to be annexed to the
District whose property would be subject to the special taxes if they were levied at the
time of the election, and each landowner shall have on e vote for each acre, or portion
thereof, which he or she owns within said territory which would be subject to the
proposed special taxes if they were levied at the time of the election; and (iv) pursuant
to said Section 53326, the special election must be held at least 90 days, but not more
than 180 days following the date of the adoption of this resolution, unless such time
periods are waived with the unanimous waiver of the qualified electors. All of the
qualified electors in the territory to be annexed waived the time limits and election
formalities of the special election.
Section 2. Special Election. A special election is called for and shall be
held on October 5, 2021, for the purpose of submitting to the qualified electors of the
territory proposed to be annexed to the District the question of whether special taxes
shall annually be levied within said territory to pay the costs of (a) the maintenance of
landscaped areas, parkways and medians improvements throughout the District and
public right-of-ways, including, but not limited to, street trees, fencing, irrigation systems,
sidewalks, drainage systems, graffiti removal, replacement, furnishing of water, electric
current or energy, gas, or other illuminating agent for the operation of any improvement
within the District; and (b) the maintenance and servicing of streetlights, traffic signals
and appurtenant facilities, including, but not limited to furnishing of electric current,
materials, contracted services, and the necessary maintenance, replacement, and
repair required to keep the improvements in operational and satisfactory condition; and
(c) any other services authorized under the Mello-Roos Community Facilities Act of
1982, the costs associated with the determination of the amount of and levy and
collection of special taxes which will be levied to provide the services, and costs
otherwise incurred in order to carry out the authorized purposes of the District pursuant
to the Rates and Method of Apportionment of the Speci al Taxes, attached as Exhibit "C"
to Resolution No. 3878.
4.2.b
Packet Pg. 118 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3883 Calling Election (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201022.1 -3-
Section 3. Ballot Proposition. The proposition to be submitted on
October 5, 2021, to the qualified electors of the territory proposed to be annexed to the
District shall be as follows:
Proposition A
Shall Proposition A authorizing the annual levy of special taxes on taxable
property in the territory proposed to be annexed to San Jacinto Community
Facilities District No. 2020-1, County of Riverside, State of California, to pay the
costs of services to be provided for (a) the maintenance of landscaped areas,
parkways and medians improvements throughout the District and public right -of-
ways, including, but not limited to, street trees, fencing, irrigation systems,
sidewalks, drainage systems, graffiti removal, replacement, furnishing of water,
electric current or energy, gas, or other illuminating agent for the operation of any
improvement within the District; and (b) the maintenance and servicing of
streetlights, traffic signals and appurtenant facilities, including, but not limited to
furnishing of electric current, materials, contracted services, and the necessary
maintenance, replacement, and repair required to keep the improvements in
operational and satisfactory condition; and (c) any other services authorized
under the Mello-Roos Community Facilities Act of 1982, and to pay costs
associated with the determination of the amount of and the levy and collection of
the special taxes at the special tax rates as set forth in Exhibit “C” to Resolution
No. 3878 be approved?
Section 4. Conduct of Election. Except as otherwise provided in
Section 5 hereof, said election shall be conducted by the City Clerk (the "City Clerk")
pursuant to the provisions of the California Elections Code governing elections of cities,
and the provisions of Division 4 (commencing with Section 4000) of said Code, insofar
as they may be applicable.
Section 5. Election Procedures. The procedures to be followed in
conducting said election shall be as follows:
(a) Pursuant to Section 53326 of the California Government Code,
ballots for the election shall be distributed to the qualified electors by the City Clerk by
mail with return postage prepaid, or by personal service.
(b) Pursuant to applicable sections of the aforementioned provisions of
the California Elections Code governing the conduct of mail ballot elections, including in
particular Division 4 (commencing with Section 4000) of said Code, the City Clerk shall
mail or deliver to each qualified elector an official ballot in the fo rm attached hereto as
Exhibit "A” and shall also mail or deliver to all such qualified electors a ballot pamphlet
and instructions to voter, including a sample ballot identical in form to the official ballot
but identified as a sample ballot, a return identification envelope with prepaid post age
thereon addressed to the City Clerk for the return of voted official ballots, and a copy of
Resolution No. 3878.
4.2.b
Packet Pg. 119 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3883 Calling Election (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201022.1 -4-
(c) The official ballot to be mailed by the City Clerk to each landowner-
voter shall have printed or typed thereon the name of the lando wner-voter and the
number of votes to be voted by the landowner-voter and shall have appended to it a
certification to be signed by the person voting the official ballot which shall certify that
the person signing the certification is the person who voted the official ballot, and if the
landowner-voter is other than a natural person, that he or she is an officer of or other
person affiliated with the landowner-voter entitled to vote such official ballot, that he or
she has been authorized to vote such offic ial ballot on behalf of the landowner-voter,
that in voting such official ballot it was his or her intent, as well as the intent of the
landowner-voter, to vote all votes to which the landowner-voter is entitled based on its
land ownership on the proposition set forth in the official ballot as marked thereon in the
voting square opposite such proposition, and further certifying as to the acreage of the
landowner-voter's land ownership within the District.
(d) The return identification envelope delivered by the City Clerk to
each landowner-voter shall have printed or typed thereon the following: the name of the
landowner, the address of the landowner, a declaration under penalty of perjury stating
that the voter is the landowner or the authorized represen tative of the landowner entitled
to vote the enclosed ballot and is the person whose name appears on the identification
envelope, the printed name and signature of the voter, the address of the voter, the date
of signing and place of execution of said declaration, and a notice that the envelope
contains an official ballot and is to be opened only by the City Clerk.
(e) The information-to-voter form to be mailed by the City Clerk to the
landowner-voters shall inform them that the official ballots shall be returned to the City
Clerk properly voted as provided thereon and with the certification appended thereto
properly completed and signed in the sealed return identification envelope with the
certification thereon completed and signed and all other informati on to be inserted
thereon properly inserted by 5:00 o'clock p.m. on the date of the election.
(f) Upon receipt of the return identification envelopes which are
returned prior to the voting deadline on the date of the election, the City Clerk shall
canvass the votes cast in the election, and shall file a statement with the City Council as
to the results of such canvass and the election on the proposition set forth in the official
ballot.
4.2.b
Packet Pg. 120 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3883 Calling Election (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201022.1
PASSED, APPROVED, and ADOPTED this 5th day of October, 2021.
AYES:
NAYS:
ABSENT:
ABSTAIN:
CITY OF SAN JACINTO
_______________________________
Alonso Ledezma, Mayor
ATTEST:
__________________________
Julia Espinoza, Deputy City Clerk
4.2.b
Packet Pg. 121 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3883 Calling Election (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201022.1
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss
CITY OF SAN JACINTO )
I, Julia Espinoza, Deputy City Clerk of the City of San Jacinto, DO HEREBY
CERTIFY that the foregoing Resolution No. 3883 was regularly passed, approved, and
adopted by the Regular Meeting of the San Jacinto City Council held on the 5th of
October, 2021:
AYES:
NAYS:
ABSENT:
ABSTAIN:
WITNESS MY HAND AND OFFICIAL SEAL this ___ day of ___________, 20____.
________________________________
Julia Espinoza, Deputy City Clerk
4.2.b
Packet Pg. 122 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3883 Calling Election (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201022.1
EXHIBIT “A”
OFFICIAL BALLOT
SPECIAL ELECTION FOR
SAN JACINTO
COMMUNITY FACILITIES DISTRICT NO. 2020-1
COUNTY OF RIVERSIDE
STATE OF CALIFORNIA
October 5, 2021
To vote, mark a cross (+ or X) in the voting square after the word "YES" or after the
word "NO". All marks otherwise made are forbidden. All distinguishing marks are forbidden and
make the ballot void.
If you wrongly mark, tear, or deface this ballot, return it to the City Clerk of the City of
San Jacinto and obtain another.
PROPOSITION A: Shall Proposition A
authorizing the annual levy of special taxes on
taxable property in the territory proposed to be
annexed to San Jacinto Community Facilities
District No. 2020-1, County of Riverside, State
of California, to pay the costs of services to be
provided for (a) the maintenance of landscaped
areas, parkways and medians improvements
throughout the District and public right-of-ways,
including, but not limited to, street trees,
fencing, irrigation systems, sidewalks, drainage
systems, graffiti removal, replacement,
furnishing of water, electric current or energy,
gas, or other illuminating agent for the operation
of any improvement within the District; and (b)
the maintenance and servicing of streetlights,
traffic signals and appurtenant facilities,
including, but not limited to furnishing of electric
current, materials, contracted services, and the
necessary maintenance, replacement, and
repair required to keep the improvements in
operational and satisfactory condition; and (c)
any other services authorized under the Mello-
Roos Community Facilities Act of 1982, and to
pay costs associated with the determination of
the amount of and the levy and collection of the
special taxes at the special tax rates as set forth
in Exhibit “C” to Resolution No. 3878 be
approved?
Y
YES
N
NO
4.2.b
Packet Pg. 123 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3883 Calling Election (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201106.1
STATE OF CALIFORNIA ) RESOLUTION NO. 3884
COUNTY OF RIVERSIDE ) ss
CITY OF SAN JACINTO )
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
SAN JACINTO DECLARING THE RESULTS OF THE
SPECIAL ELECTION FOR SAN JACINTO COMMUNITY
FACILITIES DISTRICT NO. 2020-1 ON THE
PROPOSITION OF THE ANNUAL LEVY OF SPECIAL
TAXES WITHIN THE TERRITORY PROPOSED TO BE
ANNEXED TO SAID COMMUNITY FACILITIES DISTRICT
TO PAY THE COSTS OF CERTAIN SERVICES TO BE
PROVIDED BY THE COMMUNITY FACILITIES DISTRICT,
DETERMINING THAT THE TERRITORY PROPOSED TO
BE ANNEXED IS ADDED TO AND PART OF SAID
COMMUNITY FACILITIES DISTRICT WITH FULL LEGAL
EFFECT, AND ORDERING THE RECORDING OF A MAP
OF THE BOUNDARIES OF SAID COMMUNITY
FACILITIES DISTRICT INCLUDING THE TERRITORY
ANNEXED THERETO (ANNEXATION NO. 3 TO CFD 2020-
1 (TAX ZONE NO. 4))
WHEREAS, the City Council (the “City Council”) of the City of San Jacinto
(the “City”) has heretofore conducted proceedings for the annexation of approximately
14.24 acres of land to San Jacinto Community Facilities District No. 2020-1, County of
Riverside, State of California (the “District”) including conducting a public hearing
pursuant to Section 53339.5 of the Government Code; and
WHEREAS, at the conclusion of said public hearing, the City Council
adopted a resolution calling a special election for October 5, 2021, and submitting to the
qualified electors of the territory to be annexed to the District the question of levying
special taxes within that territory to pay the costs of (a) the maintenance of landscaped
areas, parkways and medians improvements throughout the District and public right-of-
ways, including, but not limited to, street trees, fencing, irrigation systems, sidewalks,
drainage systems, graffiti removal, replacement, furnishing of water, electric current or
energy, gas, or other illuminating agent for the operation of any improvement within the
District; and (b) the maintenance and servicing of street lights, traffic signals and
appurtenance facilities, including, but not limited to, furnishing of electric current ,
materials, contracted services, and the necessary maintenance, replacement, and
repair required to keep the improvements in operational and satisfactory condition; and
(c) any other services authorized under the Mello-Roos Community Facilities Act of
1982; and the costs associated with the determination of the amount of and levy and
collection of special taxes which will be levied to provide the services and costs
otherwise incurred in order to carry out the authorized purposes of the District (the
"Election Resolution"); and
4.2.c
Packet Pg. 124 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3884 Declaring Results (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201106.1 -2-
WHEREAS, the City Council has received a statement from the City Clerk
(the "City Clerk"), who pursuant to the Election Resolution was authorized to conduct
such special election and act as the election official therefor, with respect to the canvass
of the ballots returned in and the results of said special election, certifyi ng that at least
two-thirds of the votes cast upon the proposition submitted to the qualified electors in
said special election were in favor of such proposition.
NOW, THEREFORE, BE IT RESOLVED, determined and ordered by the
City Council of the City of San Jacinto, as follows:
Section 1. Recitals. The above recitals are true and correct and are
hereby incorporated into this resolution.
Section 2. Findings. The City Council finds that: (i) there are no
registered voters residing within the territory proposed to be annexed to the District (the
"Territory") at the time of the close of the public hearing on October 5, 2021, and
pursuant to Section 53326 of the Government Code, the vote in said special election
was, therefore, to be by the landowners owning land within the Territory, with each
landowner having one vote for each acre or portion thereof of land that he or she owned
within the Territory; (ii) pursuant to said Section 53326 and the Election Resolution, the
City Clerk caused to be delivered an official ballot for the special election to the owner of
the land within the Territory, with return postage prepaid; (iii) s aid special election has
been properly conducted in accordance with all statutory requirements and the
provisions of the Election Resolution; (iv) pursuant to said Section 53326, Aries Land,
LLC, the owner of all the land within the Territory, was entitled to fifteen (15) votes; (v)
said landowner returned its ballot to the City Clerk prior to the time set by the City Clerk
for the close of the election on October 5, 2021; (vi) the ballot returned to the City Clerk
by said landowner voted all votes of said landowner in favor of the proposition set forth
therein; (vii) at least two-thirds of the votes cast in such special election on said
proposition were in favor thereof, and pursuant to Sections 53328 and 53329 of the
Government Code, said proposition carried; (ix) pursuant to Section 53339.8 of the
Government Code, the City Council is authorized to determine that the Territory to be
annexed has been added to and become a part of the District with full legal effect; and
(x) the City Council is also authorized, pursuant to said Section 53339.8, to annually
levy special taxes within the Territory to pay the costs of the services to be provided by
the District.
Section 3. Declaration of Results. At least two-thirds of the votes voted
in the special election on the proposition of the annual levy of special taxes within the
Territory to pay the costs of the services to be provided by the District were voted in
favor thereof, and such proposition carried.
Section 4. Annexation. The Territory is annexed and added to and is a
part of the District with full legal effect, and the City Council shall annually levy special
taxes within the Territory at the rates as specified in Resolution No. 3878 adopted by
the City Council on August 17, 2021, to pay costs of certain services to be provided by
the District. The boundaries of the Territory are shown on the map entitled , “Annexation
4.2.c
Packet Pg. 125 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3884 Declaring Results (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201106.1 -3-
Map No. 3, Community Facilities District No. 2020-1 (Tax Zone No. 4) of the City of San
Jacinto, County of Riverside, State of California,” which was recorded on September 2,
2021 in the office of the County Recorder of the County of Riverside as Document No.
2021-0526279.
Section 5. Notice. Pursuant to Section 53339.8 of the Governm ent
Code and Section 3117.5 of the Streets and Highways Code, the City Clerk shall cause
to be filed with the County Recorder of the County of Riverside an amendment of the
notice of special tax lien and a map of the amended boundaries of the District incl uding
the Territory.
4.2.c
Packet Pg. 126 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3884 Declaring Results (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201106.1
PASSED, APPROVED, and ADOPTED this 5th day of October, 2021.
AYES:
NAYS:
ABSENT:
ABSTAIN:
CITY OF SAN JACINTO
_______________________________
Alonso Ledezma, Mayor
ATTEST:
__________________________
Julia Espinoza, Deputy City Clerk
4.2.c
Packet Pg. 127 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3884 Declaring Results (CFD 2020-1 Annexation 3 - Class Leasing)
24438.02015\34201106.1
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss
CITY OF SAN JACINTO )
I, Julia Espinoza, Deputy City Clerk of the City of San Jacinto, DO HEREBY
CERTIFY that the foregoing Resolution No. 3884 was regularly passed, approved, and
adopted by the Regular Meeting of the San Jacinto City Council held on the 5th of
October, 2021:
AYES:
NAYS:
ABSENT:
ABSTAIN:
WITNESS MY HAND AND OFFICIAL SEAL this ___ day of ___________, 20___.
________________________________
Julia Espinoza, Deputy City Clerk
4.2.c
Packet Pg. 128 Attachment: San Jacinto CFD 2020-1 (Annex. No 3) - Resolution 3884 Declaring Results (CFD 2020-1 Annexation 3 - Class Leasing)
October 5, 2021
TO: City Council
REQUESTED BY: Julia Espinoza, Deputy City Clerk
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: Vacant Council Seat
RECOMMENDATION:
Staff recommends that the City Council receive the oral report and direct the City Manager to
proceed with a Mayor appointed Ad Hoc Application Review Committee or prepare questions
for interviews of all applicants.
DISCUSSION:
The City Manager will provide an oral update of the current applications received to date. The
closing date for the application period is 5 pm, October 6, 2021.
Staff recommends that the City Council receive the oral report and direct the City Manager to
proceed with a Mayor appointed AdHoc Application Review Committee or prepare questions for
interviews of all applicants.
FISCAL IMPACT:
None
5.1
Packet Pg. 129